Skip to content

BRANON

Active Private limited companyfounded 2013active for 13 yearsZavelstraat 14, 2290 VorselaarKBO/BCE: BE 0525.948.945 #10 company by equity in Vorselaar, Professional and technical services sector

Annual accounts 2025

micro format, filed on 28-08-2026, 28 days late
-€45,557
▼ €66,593
-€63,005
▼ €70,771
€73,196
▲ €75,271
€317,703
▼ 7.5%
80.8%
▲ 6.1 percentage points
3.56
▲ 0.23

Turnover and EBIT margin are not published. The micro format does not require them.

Balance sheet

balance sheet total €739,114 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

80.8%

Higher than 78% of 39,342 companies in 2025.

3.56

Higher than 69% of 38,027 companies in 2025.

9.9%

Higher than 42% of 38,499 companies in 2025.

BRANON Middle half of the sector 80% of the sector Micro accounts in head offices and management consultancy (NACE 70)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013
Balance sheet: assets
20/58 739,114701,233835,532804,880796,568817,680749,613865,835681,601589,215464,052338,961150,754
21/28 297,107209,792-2277162,0591,885254,083258,345213,312201,1573,8234,958
22/27 30,85743,542-2277162,0591,8851,1025,364671,1573,8234,958
24 2,4852,982-2277162,0591,8851,1025,364671,1573,8234,958
25 28,37240,560-----------
28 266,250166,250-----252,981252,981213,245200,000--
29/58 442,007491,440835,532804,654795,851815,620747,727611,752423,256375,903262,895335,138145,796
29 182,500100,000-----------
291 182,500100,000-----------
40/41 14,17416,12128,43528,435104,56047,35135,77838,9764,03628,05512,478--
40 -7,94728,43528,435104,00040,04129,40623,874-28,055---
41 14,1748,174--5607,3106,37115,1024,036-12,478--
50/53 236,204360,802636,007522,172254,795350,031350,031350,031250,576----
54/58 9,12910,246170,860253,816436,267418,238361,918222,745168,645347,848250,417335,138145,796
490/1 -4,272230230230--------
Balance sheet: equity and liabilities
10/49 739,114701,233835,532804,880796,568817,680749,613865,835681,601589,215464,052338,961150,754
10/15 597,434524,238526,313557,693500,531543,315552,350764,304613,585502,079397,257207,40883,394
10/11 12,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,400
100 ------18,60018,60018,60018,60018,60018,60018,600
101 ------6,2006,2006,2006,2006,2006,2006,200
13 585,034513,913513,913545,293488,131530,915627,562751,576600,857489,357314,874125,8741,860
130/1 ---1,8601,8601,860-------
130 ------1,8601,8601,8601,8601,8601,8601,860
1311 ---1,8601,8601,860-------
133 585,034513,913513,913543,433486,271529,055625,702749,716598,997487,497313,014124,014-
14 --2,075-----87,61232832832169,98369,13469,134
17/49 141,680176,995309,219247,187296,036274,364197,262101,53168,01787,13666,795131,55367,360
17 17,37629,181-----------
170/4 17,37629,181-----------
42/48 124,304147,814309,219247,187296,036274,364197,262101,53168,01787,13666,795131,55367,360
42 11,80511,349-----------
44 19,2717,8913,6951561,711-6145781786654,1669,0442,840
440/4 19,2717,8913,6951561,711-6145781786654,1669,0442,840
46 -------28,887-----
45 20,15232,68845,50726,02527,34711,61812,81710,6615,88733,32523,287105,23245,275
450/3 20,15232,68845,50726,02527,34711,61812,81710,6615,88733,32523,287105,23245,275
47/48 73,07695,886260,017221,007266,978262,746183,83261,40461,95153,14639,34217,27719,245
Income statement
76A -2,983-----------
9900 -45,55721,036185,803225,532163,356260,106226,407242,838200,811194,773329,272214,345116,315
630 13,2228,9332274901,3431,2951,7764,7994,6601,0902,6662,6661,617
640/8 4,2264,3361,6242,2532,5186,8771,7421,4592,0921,3251,4571,8763,750
9901 -63,0057,767183,953222,789159,495251,934222,889236,581194,059192,358325,149209,803110,948
75/76B 169,2983,1845,1971252,9817,3736,0106,469--7311754
75 169,2983,1845,197107,3736,0106,469--7311754
76B ----252,981--------
65/66B 8,36410,4729,1225,427266,0924,071256,4063,3715,0574,4603,8712,551957
65 8,36410,4729,1225,42713,1114,0713,4253,3715,0574,4603,8712,551957
66B ----252,981-252,981------
9903 97,929479180,028217,363146,384255,235-27,508239,679189,002187,898321,351207,369110,045
67/77 24,7332,55460,68948,70213,67475,27060,43188,95977,49683,076131,50283,35539,051
9904 73,196-2,075119,339168,661132,710179,965-87,939150,719111,506104,821189,849124,01470,994
9905 73,196-2,075119,339168,661132,710179,965-87,939150,719111,506104,821189,849124,01470,994
Appropriation of the result
9906 71,122-2,075119,339168,661132,71092,353-87,612151,047111,828174,804258,983193,14870,994
14P -2,075------------
791/2 --150,719111,500175,494189,000124,014------
691/2 71,122-119,339168,661132,71092,353-150,719111,500174,483189,000124,0141,860
6920 ------------1,860
6921 71,122-119,339168,661132,71092,353-150,719111,500174,483189,000124,014-
694/7 --150,719111,500175,494189,000124,014------
694 --150,719111,500175,494189,000124,014------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 28-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 28 days after the deadline. Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00442357.

Financial year Type Filed Reference Document
31-12-2025 micro format 28-08-2026 2026-00442357 PDF
31-12-2024 micro format 31-07-2025 2025-00339325 PDF
31-12-2023 micro format 29-07-2024 2024-00296417 PDF
31-12-2022 micro format 30-08-2023 2023-00378794 PDF
31-12-2021 micro format 12-07-2022 2022-20174437 PDF
31-12-2020 micro format 12-08-2021 2021-48300039 PDF
31-12-2019 micro format 02-07-2020 2020-25000102 PDF
31-12-2018 micro format 29-07-2019 2019-40900307 PDF
31-12-2017 micro format 31-07-2018 2018-41000591 PDF
31-12-2016 micro format 28-07-2017 2017-38300471 PDF
31-12-2015 abbreviated format 27-07-2016 2016-35900254 PDF
31-12-2014 abbreviated format 30-06-2015 2015-24800340 PDF
31-12-2013 abbreviated format 24-07-2014 2014-34300580 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013
-49,78316,699184,179223,279160,838253,229224,664241,379198,719193,448327,815212,469112,565
86,4186,858119,566169,151134,053181,260-86,163155,518116,166105,911192,515126,68072,611
100,536218,7250001,4692,56053649,69313,245200,0001,5326,575
-1,117-160,614-82,957-182,45118,02956,320139,17354,101-179,20397,431-84,721189,342-
317,703343,626526,313557,466499,815541,256550,465510,221355,240288,767196,100203,58578,436
80.8%74.8%63.0%69.3%62.8%66.4%73.7%88.3%90.0%85.2%85.6%61.2%55.3%
3.563.322.703.262.692.973.796.036.224.313.942.552.16
0.240.340.590.440.590.500.360.130.110.170.170.630.81
12.3%-0.4%22.7%30.2%26.5%33.1%-15.9%19.7%18.2%20.9%47.8%59.8%85.1%
9.9%-0.3%14.3%21.0%16.7%22.0%-11.7%17.4%16.4%17.8%40.9%36.6%47.1%
-5.951.5920.1941.1412.27--------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€536€52,475---
Financial fixed assets€100,000€166,250---
€13,222€8,933€227€490€1,343

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on BRANON

The operating result for 2025 is a loss of €63,005, after a profit of €7,767 in 2024. It is the lowest result since 2013.

Debt's share of the balance-sheet total falls from 25.2% to 19.2%. Equity is higher and debt is lower.

Next steps