Skip to content

Brandformula

Active
Louis Schmidtlaan 29 ·1040 Etterbeek, Belgium
BE 0764.526.581
Watch Print / PDF
Age5 yrs

Summary

Conclusion

the dossier summarised in one paragraph

The computed 12-month bankruptcy probability of Brandformula is 1.7% (moderate). The 2025 annual accounts show negative equity (€-13k) and a net result of €-4k. Equity is shrinking by ~62.3% per year across the filed fiscal years. Its solvency ranks better than 5% of 4680 sector peers (fiscal year 2025). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.

Based on the State Gazette, CBE and 5 annual accounts.

Bankruptcy probability (12 mo)

Checked model v1 · free for everyone
1.7% Moderate
0%0,5%1,5%4%10%≥25%
Lower-failure-rate sector Annual accounts: weaker financial profile +Young company +

Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?

Signals

1 signal · with evidence
Negative equity
Equity is negative for financial year 2025: liabilities exceed assets. This is the trigger point of the alarm-bell procedure (Belgian CAC).
View the annual accounts

Signals are derived from the filed annual accounts and the sector comparison. No composite score: each signal is separately verifiable at the source.

Trust signals

3 signals
More than 3 years active
Founded in 2021, past the statistically most fragile first 3 years.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad.
Administratively compliant
No FOD Economie strikeouts (UBO, accounts, address, activity).

Administrative Flags

0 events
No administrative flags

Financials

TurnoverNot published (abbreviated filing)
EBIT marginNot published (abbreviated filing)
Net result€-4k-0.1%
Working capital€-13k-38.4%

Annual accounts & ratios

Source: NBB · 2025
Annual accounts filed on 10-03-2026 with the NBB · fiscal year 2025 · micro
€-6k€-4k€-2k€0Operating result 2022: €-1k€-1kNet result 2022: €-1k€-1kOperating result 2023: €-4k€-4kNet result 2023: €-5k€-5kOperating result 2024: €-4k€-4kNet result 2024: €-4k€-4kOperating result 2025: €-4k€-4kNet result 2025: €-4k€-4k20212022202320242025
Operating resultNet result
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
declining Equity: declining trend of ~62.3%/year over 5 fiscal years, indicative, assuming unchanged policy.
€-30k€-20k€-10k€02026: €-17k (€-18k - €-16k)2027: €-21k (€-22k - €-20k)2028: €-24k (€-25k - €-23k)2021: €1002022: €-1k2023: €-6k2024: €-10k2025: €-13k20212022202320242025202620272028
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?

The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.

The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.

A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).

Sector comparison
Fiscal year 2025 · NACE 70, Head offices & management consulting · compared within the same schema type (micro schema)
Metric This company Sector median Position in the sector
Solvency -599.9% 55.2%
better than 5% of 4680 sector peers
Net result €-4k €38k
better than 10% of 4679 sector peers
Equity €-13k €64k
better than 5% of 4680 sector peers
Gross operating margin €-3k €61k
better than 6% of 4673 sector peers
Total assets €2k €145k
better than 5% of 4680 sector peers
Median and position computed from NBB annual accounts filed by sector peers; own figures from the latest filed accounts.
Sector position over time
Percentile per fiscal year versus peers that filed figures, computed year by year (a year without enough peers is absent).
Solvency P5
2021: P95 · n=33802022: P5 · n=67762023: P5 · n=100112024: P5 · n=124202025: P5 · n=46802021 2025
Stable position over 2021-2025 · n=3380-12420
Net result P10
2022: P13 · n=67742023: P10 · n=100052024: P11 · n=124222025: P10 · n=46792022 2025
Stable position over 2022-2025 · n=4679-12422
Equity P5
2021: P10 · n=33852022: P7 · n=67832023: P5 · n=100172024: P5 · n=124282025: P5 · n=46802021 2025
Stable position over 2021-2025 · n=3385-12428
Gross operating margin P6
2022: P9 · n=67632023: P7 · n=99922024: P7 · n=124082025: P6 · n=46732022 2025
Stable position over 2022-2025 · n=4673-12408
Describes the position versus peers, not a forecast.
Net profit
€-4k
-0.1% far below sector median
Total assets
€2k
+44.3% -99% vs sector
Equity
€-13k
-38.4% far below sector median
Working capital
€-13k
-38.4% far below sector median
Debt
€16k
+39.2% -27% vs sector
Debt ≤ 1y
€16k
+39.2% -27% vs sector
Current ratio
0.14
+3.6% -98% vs sector
Quick ratio
0.14
+3.6% -98% vs sector
Solvency
-599.9%
+4.0% far below sector median
Debt / equity
-1.17
-0.6% far below sector median
ROE
27.8%
-27.7% far above sector median
ROA
-166.5%
+30.6% far below sector median
Figures by fiscal year
Fiscal year2025
Revenue-
EBITDA-
Net profit€-4k
Cash flow-
Staff costs-
Income taxes-
Dividends-
Total assets€2k
Equity€-13k
Debt€16k
of which ≤ 1y€16k
of which > 1y-
Working capital€-13k
Employees (FTE)-
Ratios (computed)
2025
Current ratio0.14
Quick ratio0.14
Working capital ratio-599.9%
Solvency-599.9%
Debt / equity-1.17
Long-term debt ratio-
Interest coverage-
Gross margin-
Net margin-
ROA-166.5%
ROE27.8%
EBITDA margin-
Days sales outstanding-
Days payable outstanding-
Inventory turnover-
Days inventory (DSI)-
Full annual accounts
Filed balance sheet and income statement, exactly as deposited with the NBB.
Line item Code2025
Balance sheet, Assets
TOTAL ASSETS 20/58€2k
Current assets 29/58€2k
Amounts receivable within one year 40/41€2k
Balance sheet, Equity & liabilities
TOTAL EQUITY & LIABILITIES 10/49€2k
Equity 10/15€-13k
Contributions / capital 10/11€100
Accumulated profits (losses) 14€-13k
Amounts payable 17/49€16k
Amounts payable within one year 42/48€16k
Trade debts payable within one year 44€2k
Income statement
Gross operating margin 9900€-3k
Operating result 9901€-4k
Result before taxes 9903€-4k
Net result for the period 9904€-4k
Result to be appropriated 9905€-4k
You're seeing the latest fiscal year only. Unlock 4 prior years (figures + ratios) with a paid plan. See plans →
Ratios computed by Checked.

Health barometer

FY 2025 · computed
17 / 100 Critical
050100

Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.

See plans →
Computed by Checked from NBB filings and Belgian State Gazette signals. Indicative, not credit advice.

Locations & real estate

Parcels1
Ground area4,115 m²
Buildings1
Building footprint2,273 m²
Volume (LiDAR)34,859 m³
Tallest building19.9 m · ±5 fl.

Real-estate footprint

Source: CBE × cadastre · address linking

Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.

Brussels 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
21363B0348/00Z000 Brussels 4,115 m² 1 · 2,273 m² 19.9 m · 5 fl.
Methodology
via registered seat: 1
1 of 1 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Analysis

Snowflake analysis

financial profile on 5 axes
Health17Profitability100Solvency33Growth32Stability94
55 / 100

Mixed profile: strong on profitability, weaker on health.

Health 17
Profitability 100
Solvency 33
Growth 32
Stability 94

Ask AI about this company

Checked AI

Soon: ask questions about this dossier, risks, curator, sector comparison, answered from the official data on this page.

TryWhat are the main risks?Any recent red flags?Compare to sector peers
Coming soon

AI due-diligence brief

Checked AI

Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.

Coming soon
AI-generated from Checked data; indicative, not legal or investment advice.

Credit advice

verdict per customer and amount

Should this customer buy amount X on invoice? Enter the amount and payment terms, you get an instant GREEN/AMBER/RED verdict, with a suggested ceiling and concrete conditions.

Based on official sources (NBB, CBE, State Gazette). Indicative, not credit advice.

Similar

Similar companies

Same sector, nearest first

Company registry

Company registry (CBE)

Crossroads Bank
Activities
Activiteiten van adviesbureaus op het gebied van bedrijfsvoering en overig managementadvies70200Overige adviesbureaus op het gebied van bedrijfsbeheer; adviesbureaus op het gebied van bedrijfsvoering70220Adviesbureaus op het gebied van public relations en communicatie70210Activiteiten van adviesbureaus op het gebied van public relations en communicatie73300
Primary activity highlighted.
Names & trade names
Legal nameFR Brandformula
Registered office
Louis Schmidtlaan 29 bus 15
1040 Etterbeek, Belgium
Official data from the Crossroads Bank for Enterprises (CBE). Available for every registered company.