Skip to content

BRAJER

Active
Private limited company (pre-2019)founded 2008active for 18 yearsBieststraat 288, 3191 Boortmeerbeek, BelgiumKBO/BCE: BE 0898.563.458

Financials · financial year 2025, micro format

2025 annual accounts filed 30 days after the deadline Filed on 30 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00453802.

Annual accounts 2025 filed on 30-08-2026 at the NBB all 17 filings

Equity
€126,607▼ 6.5%
2024 · €135,386
Total assets
€190,072▼ 10.0%
2024 · €211,202
Net result
-€8,779
2024 · €133,700
Working capital
€118,192▼ 1.7%
2024 · €120,294
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a loss of €7,779, after a profit of €221,813 in 2024. It is the lowest result since 2021.

Operating result-€7,779 2025 Net result-€8,779 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€18,749-€19,789▲ 5.5%€7,082▼ 64.2%€12,985▲ 83.4%€13,747▲ 5.9%-€7,656€221,813-€7,779
Net result€4,332-€5,864▲ 35.4%-€4,249within the sector's middle half€1,532within the sector's middle half€3,467within the sector's middle half▲ 126%-€18,385below the sector's middle half€133,700above the sector's middle half-€8,779below the sector's middle half
Equity€13,457-€19,321▲ 43.6%€15,072within the sector's middle half▼ 22.0%€16,604within the sector's middle half▲ 10.2%€20,071within the sector's middle half▲ 20.9%€1,687within the sector's middle half▼ 91.6%€135,386above the sector's middle half▲ 80×€126,607above the sector's middle half▼ 6.5%
Total assets€264,381-€242,130▼ 8.4%€235,018above the sector's middle half▼ 2.9%€219,968within the sector's middle half▼ 6.4%€234,679within the sector's middle half▲ 6.7%€218,143within the sector's middle half▼ 7.0%€211,202within the sector's middle half▼ 3.2%€190,072within the sector's middle half▼ 10.0%
Debt€250,924-€222,809▼ 11.2%€219,946▼ 1.3%€203,364▼ 7.5%€214,608▲ 5.5%€216,457▲ 0.9%€75,816▼ 65.0%€63,465▼ 16.3%
Working capital-€25,146--€33,072▼ 31.5%-€32,007below the sector's middle half▲ 3.2%-€44,116below the sector's middle half▼ 37.8%-€66,291below the sector's middle half▼ 50.3%-€109,388below the sector's middle half▼ 65.0%€120,294above the sector's middle half€118,192above the sector's middle half▼ 1.7%
Solvency5.1%-8.0%▲ 2.9pp6.4%within the sector's middle half▼ 1.6pp7.5%within the sector's middle half▲ 1.1pp8.6%within the sector's middle half▲ 1.0pp0.8%within the sector's middle half▼ 7.8pp64.1%above the sector's middle half▲ 63.3pp66.6%above the sector's middle half▲ 2.5pp
Current ratio0.47-0.26▼ 0.210.31below the sector's middle half▲ 0.050.17below the sector's middle half▼ 0.140.07below the sector's middle half▼ 0.100.04below the sector's middle half▼ 0.032.59above the sector's middle half▲ 2.552.86above the sector's middle half▲ 0.28
Return on assets (ROA)1.6%-2.4%▲ 0.8pp-1.8%within the sector's middle half▼ 4.2pp0.7%within the sector's middle half▲ 2.5pp1.5%within the sector's middle half▲ 0.8pp-8.4%within the sector's middle half▼ 9.9pp63.3%above the sector's middle half▲ 71.7pp-4.6%within the sector's middle half▼ 67.9pp
above within below The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €190,072
Fixed assets €8,416 ▼ 44.2%
Current assets €181,656 ▼ 7.4%
Equity and liabilities €190,072
Equity €126,607 ▼ 6.5%
Debt €63,465 ▼ 16.3%
Debt's share of the balance-sheet total falls from 35.9% to 33.4%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€1,102▼
2024 · €228,489
Cash flow
-€2,102▼
2024 · €140,376
Debt to equity
0.50▼
2024 · 0.56
ROE
-6.9%▼
2024 · 98.8%
Interest coverage
-2.10▼
2024 · 16.82
Debt ≤ 1 year
€63,465▼
2024 · €75,816
Income taxes
€474▼
2024 · €74,527
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets-€33,383---
Depreciation and write-downs of the year€9,570€14,507€16,247€6,677€6,677

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as BRAJER: limited-service restaurants, excluding mobile food services (NACE 56112). They are comparable in size and age: total assets between €149,000 and €227,000, founded between 2006 and 2008.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
BRAJER Boortmeerbeek2008€190,072€126,607-€1,102--€8,7792025
SNACKIDS Chaudfontaine2007€189,344€183,033-€106-€6,2832025
PAULINY & CO Wellen2008€164,952€164,952€0-€02024
Euro Catering Concepts Antwerpen2006€163,798€73,896-€3,237--€22,0192025
D.G. Antwerpen2006€226,656-€12,840-€9,901€76,169-€12,8402025
CATERING SOLUTIONS Vilvoorde2006€149,312€92,408-€11,384--€15,1552025
COLOR & MOI Aubange2006€158,202€134,376€153--€4,3052025

They were chosen from the 10,326 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 6,908 companies had the same profile as BRAJER has now. Two years later, 1.1% had gone bankrupt and 90.9% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
1.1% went bankrupt
7.8% stopped otherwise
90.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of BRAJER itself is higher: 2.3% within 12 months. It rests on far more data about BRAJER than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,908 companies, not a prediction for BRAJER. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines

Source: Annual accounts 2025 at the NBB, filed on 30-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€211,202€190,072▼
Fixed assets21/28€15,092€8,416▼
Tangible fixed assets22/27€15,092€8,416▼
Furniture and vehicles24€15,092€8,416▼
Current assets29/58€196,110€181,656▼
Amounts receivable within one year40/41€15,007€181,656▲
Other amounts receivable41€15,007€181,656▲
Cash at bank and in hand54/58€181,103-
Equity and liabilities
Total equity and liabilities10/49€211,202€190,072▼
Equity10/15€135,386€126,607▼
Contributions10/11€18,600€18,600=
Reserves13€116,786€116,786=
Distributable reserves133€116,786€116,786=
Profit (loss) carried forward14--€8,779
Amounts payable17/49€75,816€63,465▼
Amounts payable within one year42/48€75,816€63,465▼
Financial debts43-€73
Credit institutions430/8-€73
Taxes, remuneration and social security45€62,918€63,392▲
Taxes450/3€62,918€63,392▲
Other amounts payable47/48€12,898-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,677€6,677=
Other operating charges640/8€4,485-
Gross operating margin9900€232,974-€1,102▼
Operating profit (loss)9901€221,813-€7,779▼
Financial charges65/66B€13,586€526▼
Recurring financial charges65€13,586€526▼
Profit (loss) for the period before taxes9903€208,227-€8,305▼
Income taxes67/77€74,527€474▼
Profit (loss) for the period9904€133,700-€8,779▼
Profit (loss) for the period to be appropriated9905€133,700-€8,779▼
Appropriation of the result
Profit (loss) to be appropriated9906€116,786-€8,779▼
Profit (loss) brought forward from the previous period14P-€16,913-
Transfer to equity691/2€116,786-
To other reserves6921€116,786-

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€50-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,958€11,225€10,108€9,570€14,507€16,247€6,677€6,677=
Other operating charges640/8---€1,581€3,827-€4,485--
Gross operating margin9900€34,286€32,272€19,116€24,186€32,081€8,591€232,974-€1,102-
Operating profit (loss)9901€18,749€19,789€7,082€12,985€13,747-€7,656€221,813-€7,779-
Financial income75/76B---€19€29----
Recurring financial income75€1€2€4€19€29----
Financial charges65/66B---€11,472€10,056€10,291€13,586€526▼ 96.1%
Recurring financial charges65€13,581€12,284€11,335€11,472€10,056€10,291€13,586€526▼ 96.1%
Profit (loss) for the period before taxes9903€5,169€7,506-€4,249€1,532€3,720-€17,946€208,227-€8,305-
Income taxes67/77€837€1,642--€253€438€74,527€474▼ 99.4%
Profit (loss) for the period9904€4,332€5,864-€4,249€1,532€3,467-€18,385€133,700-€8,779-
Profit (loss) for the period to be appropriated9905€4,332€5,864-€4,249€1,532€3,467-€18,385€133,700-€8,779-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€264,381€242,130€235,018€219,968€234,679€218,143€211,202€190,072▼ 10.0%
Fixed assets21/28€241,910€230,685€220,578€211,008€229,883€213,637€15,092€8,416▼ 44.2%
Tangible fixed assets22/27€241,910€230,685€220,578€211,008€229,883€213,637€15,092€8,416▼ 44.2%
Land and buildings22---€211,008€201,438€191,868---
Furniture and vehicles24----€28,446€21,769€15,092€8,416▼ 44.2%
Current assets29/58€22,471€11,445€14,440€8,961€4,796€4,507€196,110€181,656▼ 7.4%
Stocks and contracts in progress3€8,850€5,000€9,500€5,000-----
Stocks30/36---€5,000-----
Amounts receivable within one year40/41€11,032€3,069€4,372€3,665€4,796€4,507€15,007€181,656▲ 12×
Trade receivables40---€2,450-----
Other amounts receivable41---€1,215€4,796€4,507€15,007€181,656▲ 12×
Cash at bank and in hand54/58€2,589€3,376€568€296--€181,103--
Equity and liabilities
Total equity and liabilities10/49€264,381€242,130€235,018€219,968€234,679€218,143€211,202€190,072▼ 10.0%
Equity10/15€13,457€19,321€15,072€16,604€20,071€1,687€135,386€126,607▼ 6.5%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13------€116,786€116,786=
Distributable reserves133------€116,786€116,786=
Profit (loss) carried forward14-€5,143€721-€3,528-€1,996€1,471-€16,913--€8,779-
Amounts payable17/49€250,924€222,809€219,946€203,364€214,608€216,457€75,816€63,465▼ 16.3%
Amounts payable after more than one year17€203,306€178,293€173,188€150,091€143,521€102,562---
Financial debts170/4---€150,091€143,521€102,562---
Amounts payable within one year42/48€47,617€44,517€46,447€53,077€71,087€113,895€75,816€63,465▼ 16.3%
Current portion of amounts payable after more than one year42---€24,713€28,725€35,361---
Financial debts43---€9,951€11,249€9,007-€73-
Credit institutions430/8---€9,951€11,249€9,007-€73-
Trade debts44€8,983€6,333€847€9,905€917----
Suppliers440/4---€9,905€917----
Taxes, remuneration and social security45----€253€691€62,918€63,392▲ 0.8%
Taxes450/3----€253€691€62,918€63,392▲ 0.8%
Other amounts payable47/48---€8,508€29,943€68,836€12,898--
Accrued charges and deferred income492/3---€196-----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€4,332€5,864-€4,249€1,532€3,467-€18,385€133,700-€8,779-
+ Depreciation and write-downs630€11,958€11,225€10,108€9,570€14,507€16,247€6,677€6,677=
Operating cash flow (approximation)€16,290€17,088€5,859€11,102€17,975-€2,138€140,376-€2,102-
Investment in fixed assets (approximation)-€0€0€0-€33,383€0€191,868€0▼ 100%
Change in cash-€787-€2,808-€272-----

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 30-08-2026 2026-00453802 NBB
31-12-2024 micro format 16-05-2025 2025-00103684 PDF
31-12-2023 micro format 16-05-2025 2025-00103683 PDF
31-12-2022 micro format 16-05-2025 2025-00103682 PDF
31-12-2021 micro format 30-08-2022 2022-20365026 PDF
31-12-2020 micro format 30-08-2021 2021-61700306 PDF
31-12-2019 micro format 28-10-2020 2020-64000562 PDF
31-12-2018 micro format 30-08-2019 2019-59000507 PDF
31-12-2017 micro format 29-08-2018 2018-54100128 PDF
31-12-2016 micro format 17-08-2018 2018-46300474 PDF

Show all 17 filings

Next steps