BRACOMPLEX
Annual accounts 2025
micro format, filed on 21-05-2026, 71 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €92,000. Estimated: probably between €42,000 and €130,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €191,096 on 31-12-2025in euro
in euro
Position in the sector
70.9%
Higher than 76% of 35,136 companies in 2025.
5.56
Higher than 87% of 34,510 companies in 2025.
0.5%
Higher than 26% of 34,711 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
191,096 | 196,184 | 179,882 | 185,288 | 168,937 | 180,719 | 182,856 | 160,829 | 186,204 | 199,670 | 194,557 | 236,991 | 252,486 | 215,610 | 247,156 | 177,528 | 205,022 | 359,886 | 158,332 | 68,365 | |
21/28 |
32,016 | 36,750 | 7,358 | 11,883 | 16,819 | 19,893 | - | 4,030 | 8,060 | 12,365 | 21,374 | 22,858 | 37,844 | 51,696 | 27,445 | 14,008 | 27,410 | 45,788 | 21,369 | 19,973 | |
22/27 |
32,016 | 36,750 | 7,358 | 11,883 | 16,819 | 19,893 | - | 4,030 | 8,060 | 12,365 | 21,374 | 22,858 | 37,844 | 51,696 | 27,445 | 14,008 | 27,410 | 45,788 | 21,369 | 19,973 | |
22 |
32,016 | 33,766 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
23 |
- | - | - | - | - | - | - | - | - | 196 | 625 | 2,000 | 4,202 | 5,666 | 8,023 | 7,300 | 6,710 | 8,208 | 4,568 | 2,405 | |
24 |
- | 2,984 | 7,358 | 11,883 | 16,819 | 19,893 | - | 4,030 | 8,060 | 12,168 | 20,748 | 20,857 | 33,642 | 46,031 | 19,422 | 6,708 | 20,700 | 37,580 | 16,801 | 17,568 | |
29/58 |
159,079 | 159,434 | 172,524 | 173,405 | 152,118 | 160,826 | 182,856 | 156,799 | 178,144 | 187,306 | 173,184 | 214,133 | 214,642 | 163,913 | 219,711 | 163,520 | 177,612 | 314,098 | 136,963 | 48,392 | |
40/41 |
115,135 | 131,630 | 139,761 | 146,291 | 131,087 | 156,387 | 162,132 | 135,829 | 156,870 | 158,115 | 120,914 | 186,642 | 198,960 | 95,069 | 148,806 | 132,854 | 132,857 | 112,797 | 95,998 | 34,324 | |
40 |
102,859 | 123,670 | 125,472 | 127,194 | 106,640 | 139,660 | 142,308 | 120,393 | 127,840 | 132,104 | 103,364 | 169,439 | 165,451 | 60,482 | 66,529 | 82,026 | 97,548 | 46,938 | 51,802 | 19,160 | |
41 |
12,276 | 7,960 | 14,288 | 19,097 | 24,447 | 16,727 | 19,824 | 15,436 | 29,030 | 26,011 | 17,550 | 17,203 | 33,509 | 34,586 | 82,278 | 50,828 | 35,309 | 65,859 | 44,196 | 15,164 | |
50/53 |
27,770 | 2,605 | 4,008 | 218 | 248 | 248 | 248 | 248 | 248 | 248 | 251 | 252 | 254 | 256 | - | - | - | - | - | - | |
54/58 |
14,563 | 23,412 | 27,071 | 25,463 | 19,636 | 3,567 | 20,476 | 20,380 | 21,026 | 28,943 | 50,052 | 25,157 | 13,222 | 66,726 | 70,905 | 30,666 | 44,754 | 201,302 | 40,965 | 9,188 | |
490/1 |
1,611 | 1,787 | 1,685 | 1,433 | 1,147 | 624 | - | 342 | - | - | 1,967 | 2,083 | 2,206 | 1,862 | - | - | - | - | - | 4,880 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
191,096 | 196,184 | 179,882 | 185,288 | 168,937 | 180,719 | 182,856 | 160,829 | 186,204 | 199,670 | 194,557 | 236,991 | 252,486 | 215,610 | 247,156 | 177,528 | 205,022 | 359,886 | 158,332 | 68,365 | |
10/15 |
135,495 | 134,489 | 145,675 | 145,021 | 135,743 | 135,174 | 143,124 | 141,657 | 140,155 | 139,466 | 142,879 | 142,520 | 141,264 | 116,227 | 114,934 | 112,360 | 96,222 | 77,329 | 44,633 | 24,467 | |
10/11 |
11,160 | 11,160 | 11,160 | 11,160 | 11,160 | 11,160 | 11,160 | 11,160 | 11,160 | 11,160 | 11,160 | 11,160 | 11,160 | 11,160 | 11,160 | 11,160 | 11,160 | 11,160 | 11,160 | 11,160 | |
100 |
- | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | 7,440 | 7,440 | 7,440 | 7,440 | 7,440 | 7,440 | 7,440 | 7,440 | 7,440 | 7,440 | 7,440 | 7,440 | 7,440 | 7,440 | 7,440 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
122,475 | 121,469 | 132,655 | 132,001 | 122,723 | 122,154 | 130,104 | 128,637 | 127,135 | 126,446 | 129,859 | 129,500 | 128,244 | 103,207 | 101,914 | 99,340 | 83,202 | 64,309 | 31,613 | 11,447 | |
17/49 |
55,601 | 61,695 | 34,208 | 40,266 | 33,194 | 45,545 | 39,731 | 19,172 | 46,049 | 60,205 | 51,678 | 94,471 | 111,223 | 99,382 | 132,222 | 65,168 | 108,800 | 282,557 | 113,700 | 43,898 | |
17 |
26,975 | 30,084 | 2,777 | 6,438 | 10,049 | 13,612 | - | - | 1,597 | 4,705 | 11,509 | 10,137 | 17,726 | 29,408 | 12,883 | - | - | 4,864 | 9,971 | 8,777 | |
170/4 |
26,975 | 30,084 | 2,777 | 6,438 | 10,049 | 13,612 | - | - | 1,597 | 4,705 | 11,509 | 10,137 | 17,726 | 29,408 | 12,883 | - | - | 4,864 | 9,971 | 8,777 | |
42/48 |
28,626 | 31,611 | 31,430 | 31,729 | 23,145 | 31,933 | 39,731 | 19,172 | 44,452 | 55,500 | 40,168 | 84,334 | 93,497 | 69,974 | 119,340 | 65,168 | 108,800 | 277,693 | 103,729 | 35,121 | |
42 |
3,109 | 5,766 | 3,660 | 3,611 | 3,563 | 3,516 | - | 1,597 | 3,108 | 6,805 | 9,221 | 7,588 | 11,682 | 11,191 | 5,302 | - | 4,864 | 5,107 | 4,807 | 2,775 | |
44 |
25,056 | 23,938 | 26,098 | 26,452 | 19,582 | 27,519 | 38,834 | 16,805 | 41,069 | 48,695 | 25,159 | 59,348 | 64,697 | 57,308 | 98,319 | 46,457 | 85,265 | 234,389 | 89,787 | 25,995 | |
440/4 |
25,056 | 23,938 | 26,098 | 26,452 | 19,582 | 27,519 | 38,834 | 16,805 | 41,069 | 48,695 | 25,159 | 59,348 | 64,697 | 57,308 | 54,497 | 30,189 | 15,912 | 12,560 | 73,004 | 20,838 | |
441 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 43,822 | 16,268 | 69,353 | 221,829 | 16,784 | 5,157 | |
45 |
461 | 1,907 | 1,672 | 1,666 | - | 898 | 898 | 770 | 275 | - | 5,789 | 17,397 | 17,117 | 1,475 | 15,719 | 18,711 | 18,670 | 38,197 | 9,135 | 6,351 | |
450/3 |
461 | 1,907 | 1,672 | 1,666 | - | 898 | 898 | 770 | 275 | - | 5,789 | 17,397 | 17,117 | 1,475 | 10,825 | 18,711 | 10,700 | 33,447 | 9,135 | 4,451 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,895 | - | 7,970 | 4,750 | - | 1,900 | |
492/3 |
- | - | - | 2,100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 865,120 | 743,520 | 895,981 | 1.0m | 881,249 | 273,717 | |
76A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,828 | - | - | - | |
9900 |
9,294 | 7,009 | 13,708 | 17,507 | 6,836 | -4,710 | 6,263 | 9,055 | 6,446 | 9,724 | 16,806 | 19,511 | 56,476 | 26,938 | 20,540 | 40,244 | 44,720 | 89,954 | 38,206 | 19,475 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 844,580 | 703,276 | 851,260 | 957,678 | 843,043 | 254,242 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,940 | - | 462 | |
630 |
4,734 | 5,608 | 4,525 | 4,936 | 4,561 | 1,428 | 4,030 | 4,030 | 4,305 | 9,009 | 6,063 | 14,986 | 15,230 | 17,017 | 14,180 | 18,071 | 21,728 | 23,787 | 10,498 | 8,356 | |
640/8 |
1,155 | 6,268 | 6,865 | 2,035 | 1,527 | 2,143 | 682 | 1,050 | 1,407 | 1,192 | 8,896 | 1,015 | 1,101 | 6,855 | 753 | 1,278 | 1,068 | 2,748 | 1,026 | 676 | |
9901 |
3,406 | -4,868 | 2,318 | 10,536 | 748 | -8,281 | 1,551 | 3,976 | 734 | -476 | 1,848 | 3,510 | 40,144 | 3,065 | 5,608 | 20,895 | 21,925 | 61,478 | 26,682 | 9,981 | |
75/76B |
383 | 1,735 | 1,407 | 1,068 | 618 | 787 | 1,051 | 44 | 902 | 645 | 330 | 361 | 1,516 | 196 | 4,388 | 4,402 | 2,919 | 4,995 | 1,670 | 104 | |
75 |
383 | 1,735 | 1,407 | 1,068 | 618 | 787 | 1,051 | 44 | 902 | 645 | 330 | 361 | 1,516 | 196 | 4,388 | 4,402 | 2,919 | 4,995 | 1,670 | 104 | |
65/66B |
2,524 | 7,769 | 1,356 | 660 | 632 | 456 | 237 | 1,849 | 672 | 953 | 1,074 | 1,144 | 1,656 | 1,615 | 1,397 | 1,185 | 1,914 | 4,012 | 778 | 158 | |
65 |
2,524 | 7,769 | 1,356 | 660 | 632 | 456 | 237 | 1,849 | 672 | 953 | 1,074 | 1,144 | 1,656 | 1,615 | 1,397 | 1,185 | 1,914 | 4,012 | 778 | 158 | |
9903 |
1,264 | -10,902 | 2,369 | 10,944 | 733 | -7,950 | 2,365 | 2,170 | 964 | -784 | 1,104 | 2,727 | 40,004 | 1,646 | 8,599 | 24,112 | 26,757 | 62,461 | 27,574 | 9,927 | |
67/77 |
259 | 283 | 1,716 | 1,666 | 165 | - | 898 | 668 | 275 | 2,629 | 744 | 1,471 | 14,968 | 353 | 6,025 | 7,975 | 7,864 | 29,764 | 7,408 | 3,209 | |
9904 |
1,005 | -11,185 | 653 | 9,279 | 568 | -7,950 | 1,468 | 1,502 | 689 | -3,414 | 360 | 1,256 | 25,037 | 1,294 | 2,574 | 16,137 | 18,893 | 32,697 | 20,166 | 6,718 | |
9905 |
1,005 | -11,185 | 653 | 9,279 | 568 | -7,950 | 1,468 | 1,502 | 689 | -3,414 | 360 | 1,256 | 25,037 | 1,294 | 2,574 | 16,137 | 18,893 | 32,697 | 20,166 | 6,718 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
122,475 | 121,469 | 132,655 | 132,001 | 122,723 | 122,154 | 130,104 | 128,637 | 127,135 | 126,446 | 129,859 | 129,500 | 128,244 | 103,207 | 101,914 | 99,340 | 83,202 | 64,309 | 31,613 | 17,807 | |
14P |
121,469 | 132,655 | 132,001 | 122,723 | 122,154 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,360 | |
691 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,500 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
| Document | |||||||||||||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 21-05-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 21-05-2026 | 2026-00121624 | |
| 31-12-2024 | micro format | 22-05-2025 | 2025-00103956 | |
| 31-12-2023 | micro format | 17-05-2024 | 2024-00090733 | |
| 31-12-2022 | micro format | 15-06-2023 | 2023-00137615 | |
| 31-12-2021 | micro format | 21-06-2022 | 2022-20081355 | |
| 31-12-2020 | full format | 27-05-2021 | 2021-16800169 | |
| 31-12-2019 | full format | 12-06-2020 | 2020-17000240 | |
| 31-12-2018 | full format | 06-05-2019 | 2019-12600340 | |
| 31-12-2017 | full format | 17-05-2018 | 2018-13200339 | |
| 31-12-2016 | full format | 12-06-2017 | 2017-16900082 | |
| 31-12-2015 | full format | 07-06-2016 | 2016-16200079 | |
| 31-12-2014 | full format | 01-06-2015 | 2015-14300283 | |
| 31-12-2013 | full format | 10-06-2014 | 2014-16700150 | |
| 31-12-2012 | full format | 27-05-2013 | 2013-13700222 | |
| 31-12-2011 | full format | 18-06-2012 | 2012-18600210 | |
| 31-12-2010 | full format | 23-07-2011 | 2011-32900015 | |
| 31-12-2009 | full format | 16-06-2010 | 2010-18700591 | |
| 31-12-2008 | full format | 11-06-2009 | 2009-23000388 | |
| 31-12-2007 | full format | 29-07-2008 | 2008-50500027 | |
| 31-12-2006 | full format | 19-07-2007 | 2007-44600184 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8,139 | 741 | 6,843 | 15,471 | 5,309 | -6,853 | 5,581 | 8,005 | 5,039 | 8,533 | 7,911 | 18,496 | 55,374 | 20,083 | 19,787 | 38,966 | 43,653 | 85,266 | 37,179 | 18,337 | ||
| 5,739 | -5,577 | 5,178 | 14,214 | 5,129 | -6,522 | 5,497 | 5,532 | 4,995 | 5,595 | 6,422 | 16,242 | 40,267 | 18,311 | 16,753 | 34,208 | 40,621 | 56,484 | 30,663 | 15,075 | ||
| 0 | 35,000 | 0 | 0 | 1,487 | 21,321 | 0 | 0 | 0 | 0 | 20,149 | 0 | 1,378 | 41,269 | 27,616 | 4,669 | 3,351 | 48,206 | 11,894 | 19,610 | ||
| -8,848 | -3,659 | 1,608 | 5,826 | 16,069 | -16,908 | 95 | -646 | -7,916 | -21,109 | 24,896 | 11,934 | -53,504 | -4,179 | 40,239 | -14,088 | -156,547 | 160,336 | 31,777 | - | ||
| 130,453 | 127,823 | 141,094 | 141,676 | 128,973 | 128,894 | 143,124 | 137,627 | 133,692 | 131,805 | 133,015 | 129,799 | 121,145 | 93,939 | 100,372 | 98,352 | 68,812 | 36,406 | 33,234 | 13,271 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.6% | 2.8% | 2.4% | 5.9% | 3.0% | 3.6% | ||
| 70.9% | 68.6% | 81.0% | 78.3% | 80.4% | 74.8% | 78.3% | 88.1% | 75.3% | 69.8% | 73.4% | 60.1% | 55.9% | 53.9% | 46.5% | 63.3% | 46.9% | 21.5% | 28.2% | 35.8% | ||
| 5.56 | 5.04 | 5.49 | 5.47 | 6.57 | 5.04 | 4.60 | 8.18 | 4.01 | 3.37 | 4.31 | 2.54 | 2.30 | 2.34 | 1.84 | 2.51 | 1.63 | 1.13 | 1.32 | 1.38 | ||
| 0.41 | 0.46 | 0.23 | 0.28 | 0.24 | 0.34 | 0.28 | 0.14 | 0.33 | 0.43 | 0.36 | 0.66 | 0.79 | 0.86 | 1.15 | 0.58 | 1.13 | 3.65 | 2.55 | 1.79 | ||
| 0.7% | -8.3% | 0.4% | 6.4% | 0.4% | -5.9% | 1.0% | 1.1% | 0.5% | -2.4% | 0.3% | 0.9% | 17.7% | 1.1% | 2.2% | 14.4% | 19.6% | 42.3% | 45.2% | 27.5% | ||
| 0.5% | -5.7% | 0.4% | 5.0% | 0.3% | -4.4% | 0.8% | 0.9% | 0.4% | -1.7% | 0.2% | 0.5% | 9.9% | 0.6% | 1.0% | 9.1% | 9.2% | 9.1% | 12.7% | 9.8% | ||
| 3.22 | 0.10 | 5.05 | 23.44 | 8.40 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 28 days | 40 days | 40 days | 16 days | 21 days | 26 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 42 days | 24 days | 37 days | 89 days | 39 days | 37 days |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €35,000 | - | - | €1,487 |
| €4,734 | €5,608 | €4,525 | €4,936 | €4,561 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on BRACOMPLEX
The operating result for 2025 is a profit of €3,406, after a loss of €4,868 in 2024. It is the highest result since 2022.
Debt's share of the balance-sheet total falls from 31.4% to 29.1%. Equity is higher and debt is lower.