Equity
-€243,495 from €52,382 in 2008
Equity fell below zero in 2010.
BRACOMEX
Overview
Lifetime
4 annual accounts with figures on one time axis, 17 filings since 1994peak €213,613 (2010)
€213,613
lowest -€271,127 (2010)
-€271,127▼ €269,089
peak €52,382 (2008)
-€243,495▼ €293,839
€301,595▲ 57.2%
peak 11.6 FTE (2009)
8.8 FTE▼ 24.1%
Owners5 names in the annual accounts
Documentsfilings and deeds
31-05-2011filed
2010financial year
Loss of €271,127Staff from 11.6 FTE to 8.8 FTEEquity from €50,344 to -€243,495Debts from €191,876 to €301,595
Key points
from the 2010 annual accounts, the last ones filedDebts
€301,595 519% of the balance sheet
After one year 0%Within one year 100%
Of this, €301,563 falls due within a year.
Filings
17 annual accounts 18 filings since 1994
The 2002 accounts came 17 days late. The other nine of the last ten were filed on time.
No score
Recent changes
Deed on restructuring
Capital €81,000, annual accounts 2010 · Gazette deed
Incorporation
26 publications in the Belgian Official Gazette, the last on 28-04-2011 · Gazette deed
Official details
Source: KBO- Status
- Inactivedeed of incorporation of 11-05-1993 · last publication under the heading Restructuring on 28-04-2011
- Activity
- No activity registered in the KBO
- Financial year end
- 31 December
- Peppol
- Not found in the Peppol Directory
Annual accounts 2010
- €213,613
- €271,127▲ 12×
- -€243,495
- €58,099▼ 79.8%
- 8.8 FTE▼ 18.5%
- Filing
- Filed on 31-05-2011
Insights on BRACOMEX
Inactive. The last annual accounts are for financial year 2010.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Financials
Annual accounts 2010
full format, filed on 31-05-2011, 61 days before the deadline€213,613
-€36,213
▼ €50,396
-
-
-419.1%
▼ 439.9 percentage points
0.19
▲ 0.15
Amounts without an identifiable currency are taken as euros.
Money flows
turnover is 43.8% of income in 2010Balance sheet
balance sheet total €58,099 on 31-12-2010What the company ownsHow it is paid for
in euro
Staff
€19,341
Staff costs divided by the average number of full-time equivalents.
level
people who joined
people who left
In 2010, 2 people joined and 2 left. Training hours in 2010: 54.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
58,099 | 242,220 | 263,078 | 212,594 | |
20 |
- | 0 | 0 | - | |
21/28 |
37 | 233,426 | 233,737 | 37 | |
21 |
- | 0 | 0 | - | |
22/27 |
- | 0 | 0 | - | |
22 |
- | 0 | 0 | - | |
23 |
- | 0 | 0 | - | |
24 |
- | 0 | 0 | - | |
26 |
- | 0 | 0 | - | |
27 |
- | 0 | 0 | - | |
28 |
37 | 233,426 | 233,737 | 37 | |
284/8 |
37 | - | - | - | |
285/8 |
37 | - | - | - | |
29/58 |
58,062 | 8,794 | 29,341 | 212,557 | |
29 |
- | 0 | 0 | - | |
290 |
- | 0 | 0 | - | |
291 |
- | 0 | 0 | - | |
3 |
8,615 | 0 | 0 | - | |
30/36 |
8,615 | 0 | 0 | - | |
30/31 |
8,615 | - | - | - | |
37 |
- | 0 | 0 | - | |
40/41 |
49,442 | 7,407 | 24,878 | 159,316 | |
40 |
48,335 | 7,380 | 24,166 | 83,128 | |
41 |
1,107 | 28 | 712 | 76,188 | |
50/53 |
- | 0 | 0 | - | |
54/58 |
- | 133 | 1,581 | 50,331 | |
490/1 |
5 | 1,254 | 2,882 | 2,910 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
58,099 | 242,220 | 263,078 | 212,594 | |
10/15 |
-243,495 | 50,344 | 52,382 | 45,011 | |
10/11 |
81,000 | 81,000 | 81,000 | 81,000 | |
100 |
81,000 | 81,000 | 81,000 | 81,000 | |
101 |
- | 0 | 0 | - | |
11 |
- | 0 | 0 | - | |
1100/10 |
- | 0 | 0 | - | |
12 |
- | 0 | 0 | - | |
13 |
3,100 | 3,100 | 3,100 | 3,100 | |
130/1 |
- | 0 | 0 | - | |
130 |
3,100 | 3,100 | 3,100 | 3,100 | |
1312 |
- | 0 | 0 | - | |
1319 |
- | 0 | 0 | - | |
132 |
- | 0 | 0 | - | |
133 |
- | 0 | 0 | - | |
14 |
-327,595 | -33,756 | -31,718 | -39,089 | |
15 |
- | 0 | 0 | - | |
19 |
- | 0 | 0 | - | |
16 |
- | 0 | 0 | - | |
160/5 |
- | 0 | 0 | - | |
168 |
- | 0 | 0 | - | |
17/49 |
301,595 | 191,876 | 210,696 | 167,583 | |
17 |
- | 0 | 0 | - | |
170/4 |
- | 0 | 0 | - | |
175 |
- | 0 | 0 | - | |
176 |
- | 0 | 0 | - | |
178/9 |
- | 0 | 0 | - | |
42/48 |
301,563 | 191,834 | 210,652 | 167,544 | |
42 |
- | 0 | 0 | - | |
43 |
175,334 | 58,294 | 116,585 | 112,792 | |
430/8 |
25,334 | 58,294 | 86,058 | 112,792 | |
439 |
150,000 | 0 | 30,527 | - | |
44 |
61,198 | 54,939 | 20,719 | 2,870 | |
440/4 |
61,198 | 54,939 | 20,719 | 2,870 | |
441 |
- | 0 | 0 | - | |
46 |
- | 2,800 | 0 | - | |
45 |
45,913 | 75,801 | 73,348 | 51,882 | |
450/3 |
9,908 | 24,324 | 15,587 | 13,080 | |
454/9 |
36,005 | 51,477 | 57,762 | 38,802 | |
47/48 |
19,118 | 0 | 0 | - | |
492/3 |
32 | 42 | 44 | 39 | |
| Income statement | |||||
70/76A |
216,107 | - | - | - | |
70 |
213,613 | 0 | 0 | - | |
76A |
- | 0 | 0 | - | |
9900 |
- | 441,921 | 463,364 | 436,703 | |
60/66A |
252,319 | - | - | - | |
60/61 |
- | 0 | 0 | - | |
60 |
67,029 | - | - | - | |
600/8 |
55,143 | - | - | - | |
609 |
11,886 | - | - | - | |
61 |
15,018 | - | - | - | |
62 |
170,197 | 427,170 | 441,029 | 431,004 | |
630 |
- | 0 | 0 | - | |
631/4 |
- | 0 | 0 | - | |
635/8 |
- | 0 | 0 | - | |
640/8 |
75 | 567 | 454 | 447 | |
649 |
- | 0 | 0 | - | |
66A |
233,387 | 0 | 0 | - | |
9901 |
-36,213 | 14,183 | 21,882 | 5,252 | |
75/76B |
7 | 2 | 1,699 | 834 | |
75 |
7 | 2 | 1,699 | 834 | |
750 |
7 | - | - | - | |
65/66B |
1,532 | 4,211 | 5,573 | 6,138 | |
65 |
1,532 | 4,211 | 5,573 | 6,138 | |
650 |
1,532 | - | - | - | |
9903 |
-271,126 | 9,975 | 18,008 | -52 | |
67/77 |
1 | 12,013 | 10,637 | 5,536 | |
670/3 |
1 | - | - | - | |
9904 |
-271,127 | -2,038 | 7,371 | -5,588 | |
789 |
- | 0 | 0 | - | |
689 |
- | 0 | 0 | - | |
9905 |
-271,127 | -2,038 | 7,371 | -5,588 | |
| Appropriation of the result | |||||
9906 |
-327,595 | -33,756 | -31,718 | -39,089 | |
791/2 |
- | 0 | 0 | - | |
691/2 |
- | 0 | 0 | - | |
691 |
- | 0 | 0 | - | |
6920 |
- | 0 | 0 | - | |
6921 |
- | 0 | 0 | - | |
694/7 |
- | 0 | 0 | - | |
694 |
- | 0 | 0 | - | |
695 |
- | 0 | 0 | - | |
| Social balance sheet | |||||
9087 |
8.8 | 11.6 | 10.3 | 9.4 | |
Hours worked1013 |
12,009 | 14,640 | 15,695 | 15,318 | |
| Document | |||||
The accounts for 13 older financial years (1994-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2010 (PDF), filed on 31-05-2011.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2010 | full format | 31-05-2011 | 2011-13300288 | |
| 30-06-2010 | abbreviated format | 16-09-2010 | 2010-54700492 | |
| 30-06-2009 | abbreviated format | 22-12-2009 | 2009-89700199 | |
| 30-06-2008 | abbreviated format | 19-12-2008 | 2008-85600224 | |
| 30-06-2007 | abbreviated format | 20-12-2007 | 2007-83500366 | |
| 30-06-2006 | abbreviated format | 05-01-2007 | 2007-00305003 | |
| 30-06-2005 | abbreviated format | 19-12-2005 | 2005-89803095 | |
| 30-06-2004 | abbreviated format | 20-12-2004 | 2004-86500841 | |
| 30-06-2003 | abbreviated format | 12-01-2004 | 2004-01004608 | |
| 30-06-2002 | abbreviated format | 17-02-2003 | 2003-04703490 | |
| 30-06-2001 | abbreviated format | 17-01-2002 | 2002-01604546 | |
| 30-06-2000 | abbreviated format | 22-12-2000 | 2000-78002471 | |
| 30-06-1999 | abbreviated format | 13-12-1999 | 1999-62702294 | |
| 30-06-1998 | abbreviated format | 23-12-1998 | 1998-62900520 | |
| 30-06-1997 | abbreviated format | 11-02-1998 | 1998-02305280 | |
| 30-06-1996 | abbreviated format | 23-12-1996 | 1996-54500590 | |
| 30-06-1995 | abbreviated format | 19-12-1995 | 1995-60400806 | |
| 30-06-1994 | abbreviated format | 16-12-1994 | 1994-50203699 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|
| - | 14,183 | 21,882 | - | ||
| - | -2,038 | 7,371 | - | ||
| - | 0 | 233,700 | - | ||
| - | -1,448 | -48,750 | - | ||
| -243,500 | -183,040 | -181,311 | 45,013 | ||
| -17.0% | - | - | - | ||
| -419.1% | 20.8% | 19.9% | 21.2% | ||
| 0.19 | 0.05 | 0.14 | 1.27 | ||
| 0.16 | 0.05 | 0.14 | 1.27 | ||
| - | 3.81 | 4.02 | 3.72 | ||
| - | -4.0% | 14.1% | -12.4% | ||
| -466.7% | -0.8% | 2.8% | -2.6% | ||
| 83 days | - | - | - | ||
| 272 days | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on BRACOMEX
The operating result for 2010 is a loss of €36,213, after a profit of €14,183 in 2009. It is the lowest result since 2007.
Equity is negative. Debt (€301,595) exceeds the balance-sheet total (€58,099).
Large changes and their cause
- 2010 Net result -13,202% on 2009. The accounts now follow the full format, last year the abbreviated format.
Board & ownership
Control
Shareholder in 2011
100%
This company
BRACOMEX
Equity -€243,495
Loss €271,127 in 2010
Capital
- Capital
- €81,000
- Source
- 2010 annual accounts
Owners through the years
as the annual accounts name themOwners as a list
- PARO-TUBE SYSTEMS
- L2I
- ALPHA-BUSINESS
- PLINVEST
- B & G
Source: lists of holdings in the owners' accounts
Network & group
Holdings
own accounts to 30-06-2010This companyBRACOMEX1 holding, 1 country
accounts to 30-06-2010
Belgium 1 Equity Result
- BE Primex99.87%no longer active €83,785 result €549
Source: list of holdings in its own 30-06-2010 accounts. The amounts are in that list and come from the holdings' accounts at 31-12-2008, in their own currency.
Holdings through the years
2009 to 2010Connections & network
See the function holders in the KBO register.
Timeline
Timeline
22 events since 1993Capital
Filings
Financial
1995200020052010201520202025
2011
Annual accounts 2010 filed PDFfull format · 61 days before the deadline
Deed on restructuring Capital €81,000, annual accounts 2010
2010
Weakest financial year net -€271,127 The net result drops to -€271,127, the lowest from 2007 to 2010.
Annual accounts 2010 filed PDFabbreviated format · 137 days before the deadline
2009
Annual accounts 2009 filed PDFabbreviated format · 40 days before the deadline
2008
Annual accounts 2008 filed PDFabbreviated format · 43 days before the deadline
Back to profit net €7,371 The net result is €7,371, after one loss-making year.
2007
Annual accounts 2007 filed PDFabbreviated format · 42 days before the deadline
Annual accounts 2006 filed PDFabbreviated format · 26 days before the deadline
2005
Annual accounts 2005 filed PDFabbreviated format · 43 days before the deadline
2004
Annual accounts 2004 filed PDFabbreviated format · 42 days before the deadline
Annual accounts 2003 filed PDFabbreviated format · 19 days before the deadline
2003
Annual accounts 2002 filed PDFabbreviated format · 17 days late
2002
Annual accounts 2001 filed PDFabbreviated format
2000
Annual accounts 2000 filed PDFabbreviated format
1999
Annual accounts 1999 filed PDFabbreviated format
1998
Annual accounts 1998 filed PDFabbreviated format
Annual accounts 1997 filed PDFabbreviated format
1996
Annual accounts 1996 filed PDFabbreviated format
1995
Annual accounts 1995 filed PDFabbreviated format
1994
Annual accounts 1994 filed PDFabbreviated format
1993
Incorporation 26 publications in the Belgian Official Gazette, the last on 28-04-2011
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
Company details
Inactive
BRACOMEX is no longer in the KBO register.
- Last annual accounts
- financial year to 31 December 2010
- Last registered office
- Karel De Roosestraat 15, 9820 Merelbekeas published on 28 April 2011
- Legal form
- Public limited company
- First annual accounts
- financial year 1994