Skip to content

BRACKE

Active
Private limited companyfounded 1985active for 41 yearsVoldersstraat 11A, 9080 Lochristi, BelgiumKBO/BCE: BE 0426.977.073
Summary

BRACKE has been active since 1985 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €647,790 and a net result of €118,004, of which €175,500 non-recurring income. Equity is growing by about 2.6% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €540,000
Estimated: probably between €360,000 and €830,000
Total assets
€933,030▼ 17.9%
2024 · €1.1m
Net result
€118,004▼ 28.5%
2024 · €165,127
Working capital
€344,130▼ 41.2%
2024 · €585,313
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result falls in 2025; 2025 is 35% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.2m 2025 Net result€0.1m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€0.1m-€0.1m▼ 7.5%€0.04m▼ 54.3%€0.09m▲ 111%€0.09m▼ 3.4%€0.3m▲ 180%€0.2m▼ 34.6%
Net result€0.07m-€0.07m▼ 3.4%€0.03m▼ 58.4%€0.06m▲ 103%€0.05m▼ 2.9%€0.2m▲ 202%€0.1m▼ 28.5%
Equity€0.9m-€0.6m▼ 34.7%€0.6m▲ 4.9%€0.7m▲ 9.4%€0.7m▲ 8.3%€0.9m▲ 23.3%€0.6m▼ 25.9%
Total assets€1.0m-€1.0m▲ 1.4%€1.0m▼ 7.7%€1.0m▲ 4.5%€1.0m▲ 1.3%€1.1m▲ 12.6%€0.9m▼ 17.9%
Debt€0.1m-€0.5m▲ 215%€0.4m▼ 23.2%€0.3m▼ 3.6%€0.3m▼ 12.2%€0.3m▼ 12.7%€0.3m▲ 8.4%
Working capital€0.6m-€0.3m▼ 50.9%€0.3m▲ 8.4%€0.4m▲ 21.0%€0.5m▲ 13.7%€0.6m▲ 24.8%€0.3m▼ 41.2%
Staff (FTE)4.4-4.9▲ 11.4%5.1▲ 4.1%4▼ 21.6%4=3.6▼ 10.0%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €933,030
Fixed assets €303,661 ▲ 5.3%
Current assets €629,369 ▼ 25.8%
Equity and liabilities €933,030
Equity €647,790 ▼ 25.9%
Debt €285,240 ▲ 8.4%
Debt's share of the balance-sheet total rises from 23.1% to 30.6%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€188,816▼
2024 · €269,259
Cash flow
€143,418▼
2024 · €184,373
Current ratio
2.21▼
2024 · 3.23
Debt to equity
0.44▲
2024 · 0.30
ROE
18.2%▼
2024 · 18.9%
ROA
12.6%▼
2024 · 14.5%
Interest coverage
97.93▲
2024 · 52.24
Debt ≤ 1 year
€285,240▲
2024 · €263,030
Income taxes
€43,469▼
2024 · €79,739
Staff costs
€5,171▼
2024 · €122,505
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 20,136 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95.0% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95.0% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 20,136 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.1m€0.9m▼
Fixed assets21/28€0.3m€0.3m▲
Tangible fixed assets22/27€0.3m€0.3m▲
Land and buildings22€0.2m€0.2m▼
Plant, machinery and equipment23€0.07m€0.06m▼
Furniture and vehicles24€0.007m€0.04m▲
Current assets29/58€0.8m€0.6m▼
Stocks and contracts in progress3€0.5m€0▼
Stocks30/36€0.5m€0▼
Amounts receivable within one year40/41€0.09m€0.006m▼
Trade receivables40€0.05m€0▼
Other amounts receivable41€0.04m€0.006m▼
Current investments50/53-€0.2m
Cash at bank and in hand54/58€0.2m€0.4m▲
Equity and liabilities
Total equity and liabilities10/49€1.1m€0.9m▼
Equity10/15€0.9m€0.6m▼
Contributions10/11€0.09m€0.09m=
Reserves13€0.7m€0.4m▼
Tax-exempt reserves132€0.01m€0.01m=
Distributable reserves133€0.7m€0.3m▼
Profit (loss) carried forward14€0.08m€0.2m▲
Amounts payable17/49€0.3m€0.3m▲
Amounts payable within one year42/48€0.3m€0.3m▲
Trade debts44€0.04m€0.007m▼
Suppliers440/4€0.04m€0.007m▼
Advances received on contracts in progress46€0.03m€0▼
Taxes, remuneration and social security45€0.01m€0.06m▲
Taxes450/3-€0.06m
Remuneration and social security454/9€0.01m€0▼
Other amounts payable47/48€0.2m€0.2m▲
Income statement Code20242025
Non-recurring operating income76A-€0.2m
Remuneration, social security and pensions62€0.1m€0.005m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.03m▲
Other operating charges640/8€0.01m€0.02m▲
Gross operating margin9900€0.4m€0.2m▼
Operating profit (loss)9901€0.3m€0.2m▼
Financial income75/76B€6€0▼
Recurring financial income75€6€0▼
Financial charges65/66B€0.005m€0.002m▼
Recurring financial charges65€0.005m€0.002m▼
Profit (loss) for the period before taxes9903€0.2m€0.2m▼
Income taxes67/77€0.08m€0.04m▼
Profit (loss) for the period9904€0.2m€0.1m▼
Profit (loss) for the period to be appropriated9905€0.2m€0.1m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.2m€0.2m▼
Profit (loss) brought forward from the previous period14P€0.08m€0.08m▲
Transfer from equity791/2-€0.3m
Transfer to equity691/2€0.2m€0▼
To other reserves6921€0.2m€0▼
Profit to be distributed694/7-€0.3m
Return on contributions (dividend)694-€0.3m

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A----€80-€175,500-
Remuneration, social security and pensions62---€127,708€128,207€122,505€5,171▼ 95.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€46,427€33,965€29,251€25,260€18,485€19,246€25,415▲ 32.0%
Other operating charges640/8---€10,791€11,313€12,667€20,353▲ 60.7%
Gross operating margin9900€285,390€259,204€214,102€256,232€247,332€404,431€214,340▼ 47.0%
Operating profit (loss)9901€103,770€96,034€43,881€92,473€89,327€250,013€163,401▼ 34.6%
Financial income75/76B---€527€9€6€0▼ 100%
Recurring financial income75€1,137€1,564€666€527€9€6€0▼ 100%
Financial charges65/66B---€4,726€5,032€5,154€1,928▼ 62.6%
Recurring financial charges65€7,540€5,755€4,857€4,726€5,032€5,154€1,928▼ 62.6%
Profit (loss) for the period before taxes9903€97,368€91,843€39,690€88,274€84,304€244,865€161,473▼ 34.1%
Income taxes67/77€28,453€25,270€12,013€32,008€29,693€79,739€43,469▼ 45.5%
Profit (loss) for the period9904€68,915€66,573€27,677€56,266€54,611€165,127€118,004▼ 28.5%
Profit (loss) for the period to be appropriated9905€68,861€66,573€27,677€56,266€54,611€165,127€118,004▼ 28.5%
Line2019202020212022202320242025Change
Assets
Total assets20/58€1.0m€1.0m€1.0m€1.0m€1.0m€1.1m€0.9m▼ 17.9%
Fixed assets21/28€0.3m€0.3m€0.3m€0.2m€0.2m€0.3m€0.3m▲ 5.3%
Tangible fixed assets22/27€0.3m€0.3m€0.3m€0.2m€0.2m€0.3m€0.3m▲ 5.3%
Land and buildings22---€0.2m€0.2m€0.2m€0.2m▼ 5.9%
Plant, machinery and equipment23---€0.02m€0.03m€0.07m€0.06m▼ 14.1%
Furniture and vehicles24---€0.007m€0.005m€0.007m€0.04m▲ 551%
Current assets29/58€0.8m€0.8m€0.7m€0.8m€0.8m€0.8m€0.6m▼ 25.8%
Stocks and contracts in progress3€0.4m€0.4m€0.4m€0.4m€0.4m€0.5m€0▼ 100%
Stocks30/36---€0.4m€0.4m€0.5m€0▼ 100%
Amounts receivable within one year40/41€0.03m€0.02m€0.01m€0.02m€0.06m€0.09m€0.006m▼ 93.5%
Trade receivables40---€0.01m€0.05m€0.05m€0▼ 100%
Other amounts receivable41---€0.008m€0.008m€0.04m€0.006m▼ 83.8%
Current investments50/53------€0.2m-
Cash at bank and in hand54/58€0.3m€0.3m€0.3m€0.3m€0.3m€0.2m€0.4m▲ 53.5%
Deferred charges and accrued income490/1---€0.009m€0.01m---
Equity and liabilities
Total equity and liabilities10/49€1.0m€1.0m€1.0m€1.0m€1.0m€1.1m€0.9m▼ 17.9%
Equity10/15€0.9m€0.6m€0.6m€0.7m€0.7m€0.9m€0.6m▼ 25.9%
Contributions10/11€0.5m--€0.09m€0.09m€0.09m€0.09m=
Reserves13€0.3m€0.4m€0.4m€0.5m€0.5m€0.7m€0.4m▼ 48.8%
Non-distributable reserves130/1---€0.05m€0.05m---
Other1319---€0.05m€0.05m---
Tax-exempt reserves132---€0.01m€0.01m€0.01m€0.01m=
Distributable reserves133---€0.4m€0.5m€0.7m€0.3m▼ 49.7%
Profit (loss) carried forward14€0.08m€0.08m€0.08m€0.08m€0.08m€0.08m€0.2m▲ 140%
Amounts payable17/49€0.1m€0.5m€0.4m€0.3m€0.3m€0.3m€0.3m▲ 8.4%
Amounts payable after more than one year17€0.02m€0.007m€0.003m-----
Amounts payable within one year42/48€0.1m€0.5m€0.4m€0.3m€0.3m€0.3m€0.3m▲ 8.4%
Current portion of amounts payable after more than one year42---€0.003m----
Trade debts44€0.05m€0.06m€0.04m€0.06m€0.06m€0.04m€0.007m▼ 82.4%
Suppliers440/4---€0.06m€0.06m€0.04m€0.007m▼ 82.4%
Advances received on contracts in progress46-----€0.03m€0▼ 100%
Taxes, remuneration and social security45---€0.04m€0.03m€0.01m€0.06m▲ 438%
Taxes450/3---€0.02m€0.01m-€0.06m-
Remuneration and social security454/9---€0.01m€0.01m€0.01m€0▼ 100%
Other amounts payable47/48---€0.2m€0.2m€0.2m€0.2m▲ 16.6%
Accrued charges and deferred income492/3---€68----
Line2019202020212022202320242025Change
Profit (loss) for the period9904€68,915€66,573€27,677€56,266€54,611€165,127€118,004▼ 28.5%
+ Depreciation and write-downs630€46,427€33,965€29,251€25,260€18,485€19,246€25,415▲ 32.0%
Operating cash flow (approximation)€115,342€100,538€56,928€81,526€73,097€184,373€143,418▼ 22.2%
Investment in fixed assets (approximation)--€40,446-€27,030-€6,621-€16,358-€68,161-€40,602▲ 40.4%
Change in cash--€11,213-€41,481€72,558-€11,548-€63,400€133,026-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 40 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 26-01-2026 2026-00013312
30-06-2024 micro format 31-01-2025 2025-00018308
30-06-2023 micro format 29-01-2024 2024-00009588
30-06-2022 micro format 27-01-2023 2023-00006259
30-06-2021 micro format 28-01-2022 2022-02700058
30-06-2020 micro format 11-12-2020 2020-75300125
30-06-2019 micro format 14-02-2020 2020-05000439
30-06-2018 micro format 14-12-2018 2018-74500466
30-06-2017 micro format 13-02-2018 2018-04900230
30-06-2016 abbreviated format 06-03-2017 2017-05900211

Show all 40 filings

Subsidies and aid

Flemish government

2023 to 2025 · 3 entries · €660 awarded · €660 paid
Year Entries AwardedPaid
2025 1 €0€132
2024 1 €0€264
2023 1 €660€264

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.