Skip to content

BR@IN-SOURCE

Inactive KBO/BCE: BE 0451.939.133
BR@IN-SOURCE
Financial year 2020
Follow Report

Annual accounts 2020

micro format, filed on 15-03-2021, 46 days before the deadline
-€15,767
▲ €441
-€16,007
▲ €834
-€16,173
▲ €815
€1,583
▼ 91.6%
-4.5%
▼ 90.2 percentage points
1.19
▼ 43.94

Turnover and EBIT margin are not published. The micro format does not require them.

Balance sheet

balance sheet total €9,920 on 30-09-2020
What the company ownsHow it is paid for

in euro

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 9,92019,33486,24926,6731,7491,43712,50828,702131,788150,810131,674132,937154,650206,267197,233
21/28 -----1242472,8175,0167,6279,98115,63717,83620,03546,770
22/27 -----1242472,8175,0167,6279,98115,63717,83620,03546,770
22 -------2,8175,0167,2169,41511,61413,81416,01318,212
23 -----124247--412566---24,443
24 -----------4,0224,0224,0224,115
29/58 9,92019,33486,24926,6731,7491,31312,26025,885126,772143,183121,693117,300136,814186,231150,463
40/41 9,85615,48834,59726,6731,7491,31312,26025,456126,651143,069121,573117,198123,586180,606150,463
40 4,1509,80729,91623,5949962012,26025,45653,96171,40650,37546,49365,070103,58067,226
41 5,7065,6814,6813,0791,649693--72,69071,66371,19870,70658,51677,02683,237
54/58 643,84651,652------------
490/1 -------43012111312010213,2285,625-
Balance sheet: equity and liabilities
10/49 9,92019,33486,24926,6731,7491,43712,50828,702131,788150,810131,674132,937154,650206,267197,233
10/15 -45116,56133,550-469,405-414,542-277,850-124,845-52,89348,31366,49569,05471,36254,05842,85739,267
10/11 18,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,592
100 -18,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,592
13 1,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,859
130/1 1,859--------------
130 -1,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,859
1319 1,859--------------
14 -20,902-3,89013,099-489,856-434,993-298,301-145,297-73,34427,86246,04448,60350,91133,60722,40618,816
17/49 10,3712,77352,699496,078416,290279,287137,35381,59583,47684,31562,62061,574100,592163,410157,966
42/48 8,33742850,395492,971412,948275,980134,16778,80480,82981,27959,68159,07597,001159,817155,707
43 ---48,49547,67749,16949,16243,81627,46748,23629,06114,0423,82947,75847,639
430/8 ---48,49547,67749,16949,16243,81627,46748,23629,06114,0423,82947,75847,639
44 49030250,39523,8028,1784,819-18,83712,3209,20711,53120,67749,49449,69863,326
440/4 49030250,39523,8028,1784,819-18,83712,3209,20711,53120,67749,49449,69863,326
45 -42----5,6004,52610,03513,5139,15017,98517,78424,46817,849
450/3 -42----5,6004,52610,03513,5139,15017,98517,78424,46817,849
47/48 7,84785-420,673357,093221,99379,40511,62531,00610,3239,9396,37125,89337,89326,893
492/3 2,0352,3452,3043,1083,3433,3063,1862,7912,6473,0362,9392,5003,5913,5932,259
Income statement
76A -----270---85,000-100,000---
9900 -15,767-16,208504,413-55,024-126,156-123,593-60,024-17,162-10,803-106,1257,776-30,67328,93036,05929,071
630 ----1241241242,1992,6112,7666,5052,1992,19914,56915,236
631/4 ----8,675------26,308-34,983---
640/8 2416349192,4895878948859158588441,130572819825816
66A ---7,428--2,817------9,908-
9901 -16,007-16,842503,494-56,266-126,866-124,610-61,033-20,277-14,272-83,427141-68,42725,91220,66513,019
75/76B -793601812100010029908499900
75 -793601812100010029908499900
65/66B 166154631-1,3439,84428,6778,10380,9293,9104,1312,8014,2808,7076,4634,368
65 166154631-1,3439,84428,6778,10380,9293,9104,1312,8014,2808,7076,4634,368
9903 -16,173-16,988502,955-54,863-136,692-153,004-71,952-101,206-18,182-2,559-2,56027,32218,1124,7939,551
67/77 -----------25110,0186,9111,2033,166
9904 -16,173-16,988502,955-54,863-136,692-153,004-71,952-101,206-18,182-2,559-2,30917,30411,2023,5906,385
9905 -16,173-16,988502,955-54,863-136,692-153,004-71,952-101,206-18,182-2,559-2,30917,30411,2023,5906,385
Appropriation of the result
9906 -20,902-3,89013,099-489,856-434,993-298,301-145,297-73,34427,86246,04448,60350,91133,60722,40618,816
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 11 older financial years (1995-2005) were filed as documents without figures as data, scans for example.

Source: Annual accounts 2020 (PDF), filed on 15-03-2021.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
30-09-2020 micro format 15-03-2021 2021-07700151 PDF
30-09-2019 micro format 31-03-2020 2020-08200073 PDF
30-09-2018 micro format 28-03-2019 2019-08600200 PDF
30-09-2017 micro format 03-04-2018 2018-08800262 PDF
30-09-2016 abbreviated format 07-04-2017 2017-09100396 PDF
30-09-2015 abbreviated format 27-06-2016 2016-23400344 PDF
30-09-2014 abbreviated format 05-02-2016 2016-04000029 PDF
30-09-2013 abbreviated format 06-01-2015 2015-00300369 PDF
30-09-2012 abbreviated format 23-05-2013 2013-12900260 PDF
30-09-2011 abbreviated format 31-05-2012 2012-13800568 PDF
30-09-2010 abbreviated format 28-04-2011 2011-09400376 PDF
30-09-2009 abbreviated format 08-03-2010 2010-06100549 PDF
30-09-2008 abbreviated format 09-03-2009 2009-07100090 PDF
30-09-2007 abbreviated format 06-05-2008 2008-13100276 PDF
30-09-2006 abbreviated format 27-04-2007 2007-12800197 PDF
30-09-2005 abbreviated format 27-03-2006 2006-07600249 PDF
30-09-2004 abbreviated format 29-03-2005 2005-08300257 PDF
30-09-2003 abbreviated format 03-03-2004 2004-05700177 PDF
30-09-2002 abbreviated format 27-05-2003 2003-16600049 PDF
30-09-2001 abbreviated format 25-04-2002 2002-10200292 PDF
30-09-2000 abbreviated format 13-03-2001 2001-06100122 PDF
30-09-1999 abbreviated format 21-03-2000 2000-06300296 PDF
30-09-1998 abbreviated format 24-02-1999 1999-03601949 PDF
30-09-1997 abbreviated format 01-12-1998 1998-59700727 PDF
30-09-1996 abbreviated format 30-05-1997 1997-09905152 PDF
30-09-1995 abbreviated format 28-05-1996 1996-10202727 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202020192018201720162015201420132012201120102009200820072006
-----126,743-124,486-60,909-18,077-11,661-80,6616,646-66,22828,11135,23428,255
-----136,569-152,881-71,829-99,006-15,5712084,19619,50313,40118,15921,621
----003710041284900-12,16636,490
-3,782-47,806-------------
1,58318,90635,854-466,297-411,199-274,667-121,906-52,91945,94361,90462,01258,22539,81326,414-5,244
-4.5%85.7%38.9%----998.1%-184.3%36.7%44.1%52.4%53.7%35.0%20.8%19.9%
1.1945.131.710.05--0.090.331.571.762.041.991.411.170.97
-0.171.57-----1.731.270.910.861.863.814.02
--102.6%-------37.6%-3.8%-3.3%24.2%20.7%8.4%16.3%
-163.0%-87.9%583.1%-205.7%---575.3%-352.6%-13.8%-1.7%-1.8%13.0%7.2%1.7%3.2%

The equity ratios are withheld because equity of -€451 is too small for a meaningful ratio.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on BR@IN-SOURCE

The operating result for 2020 is a loss of €16,007, smaller than the loss of €16,842 in 2019.

Equity is negative. Debt (€10,371) exceeds the balance-sheet total (€9,920).

We would like to set cookies. That happens only with your consent. What we measure