Skip to content

BR ANALYTICS

Active
Private limited companyfounded 2025active for 1 yearDorpsstraat 50, 3540 Herk-de-Stad, BelgiumKBO/BCE: BE 1027.066.682

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 03-07-2026 at the NBB

Turnover
≈ €58,000
Estimated: probably between €26,000 and €140,000
Total assets
€15,197
Net result
€7,422
Working capital
€9,701

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €15,197
Fixed assets €1,055
Current assets €14,141
Equity and liabilities €15,197
Equity €10,756
Debt €4,440
Debt's share of the balance-sheet total is 29.2%.
Key figures and ratios
2025 value
EBITDA
€9,400
Cash flow
€7,475
Current ratio
3.18
Debt to equity
0.41
ROE
69.0%
ROA
48.8%
Interest coverage
over 100
Debt ≤ 1 year
€4,440
Income taxes
€1,901

Investments

fixed assets acquired
Item2025
Intangible fixed assets€1,108
Depreciation and write-downs of the year€53

Source: notes to the 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as BR ANALYTICS: other sports activities (NACE 93199). They are comparable in size and age: total assets between €16,100 and €32,100, founded between 2024 and 2025.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
BR ANALYTICS Herk-de-Stad2025€15,197€10,756€9,949-€7,4222025
ALEXANDRE ASSELIN Elsene2025€17,185€7,375€10,061€24,977€6,3752025
TMCLASSIC Kortrijk2025€16,084€4,786€5,977-€2,7862025
SECTOR 31 Mechelen2025€21,402€1,439€4,016-€3,1042025
MRS Heuvelland2025€32,097€12,413€12,413-€12,4132025
Lembrechts Coaching Rumst2024€22,184€19,157€21,807-€14,2362025
8'FINITY INVEST Montigny-le-Tilleul2024€18,587€11,176€18,601-€12,4912025

They were chosen from the 645 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 11,279 companies had the same profile as BR ANALYTICS has now. Two years later, 0.7% had gone bankrupt and 96.6% were still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.6% stopped otherwise
96.6% was still going

That fits the bankruptcy probability of BR ANALYTICS itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for BR ANALYTICS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 32 lines

Source: Annual accounts 2025 at the NBB, filed on 03-07-2026.

Balance sheet Code2025
Assets
Total assets20/58€15,197
Fixed assets21/28€1,055
Intangible fixed assets21€1,055
Current assets29/58€14,141
Amounts receivable within one year40/41€980
Trade receivables40€980
Cash at bank and in hand54/58€13,161
Equity and liabilities
Total equity and liabilities10/49€15,197
Equity10/15€10,756
Contributions10/11€5,000
Reserves13€5,756
Distributable reserves133€5,756
Amounts payable17/49€4,440
Amounts payable within one year42/48€4,440
Taxes, remuneration and social security45€2,774
Taxes450/3€2,774
Other amounts payable47/48€1,666
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€53
Other operating charges640/8€549
Gross operating margin9900€9,949
Operating profit (loss)9901€9,347
Financial charges65/66B€24
Recurring financial charges65€24
Profit (loss) for the period before taxes9903€9,323
Income taxes67/77€1,901
Profit (loss) for the period9904€7,422
Profit (loss) for the period to be appropriated9905€7,422
Appropriation of the result
Profit (loss) to be appropriated9906€7,422
Transfer to equity691/2€5,756
To other reserves6921€5,756
Profit to be distributed694/7€1,666
Return on contributions (dividend)694€1,666

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€53
Other operating charges640/8€549
Gross operating margin9900€9,949
Operating profit (loss)9901€9,347
Financial charges65/66B€24
Recurring financial charges65€24
Profit (loss) for the period before taxes9903€9,323
Income taxes67/77€1,901
Profit (loss) for the period9904€7,422
Profit (loss) for the period to be appropriated9905€7,422
Line2025
Assets
Total assets20/58€15,197
Fixed assets21/28€1,055
Intangible fixed assets21€1,055
Current assets29/58€14,141
Amounts receivable within one year40/41€980
Trade receivables40€980
Cash at bank and in hand54/58€13,161
Equity and liabilities
Total equity and liabilities10/49€15,197
Equity10/15€10,756
Contributions10/11€5,000
Reserves13€5,756
Distributable reserves133€5,756
Amounts payable17/49€4,440
Amounts payable within one year42/48€4,440
Taxes, remuneration and social security45€2,774
Taxes450/3€2,774
Other amounts payable47/48€1,666
Line2025
Profit (loss) for the period9904€7,422
+ Depreciation and write-downs630€53
Operating cash flow (approximation)€7,475

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 03-07-2026 2026-00250177 NBB

Next steps