Skip to content

BPI

Active
Private limited companyfounded 2011active for 15 yearsDrève des Anglais 3, 1390 Grez-Doiceau, BelgiumKBO/BCE: BE 0834.990.252

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 17-06-2026 at the NBB all 15 filings

Turnover
≈ €180,000
Estimated: probably between €93,000 and €330,000
Total assets
€31,911▼ 9.9%
2024 · €35,403
Net result
-€932▲ 96.8%
2024 · -€28,792
Working capital
-€8,331▲ 14.3%
2024 · -€9,720
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a profit of €96, after a loss of €27,686 in 2024.

Operating result€96 2025 Net result-€932 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€2,388--€2,748€9,512€22,571▲ 137%€15,544▼ 31.1%€5,814▼ 62.6%-€27,686€96
Net result€472--€3,393€6,773within the sector's middle half€15,652within the sector's middle half▲ 131%€14,894within the sector's middle half▼ 4.8%€2,359within the sector's middle half▼ 84.2%-€28,792below the sector's middle half-€932within the sector's middle half▲ 96.8%
Equity-€11,011--€14,403▼ 30.8%-€7,630below the sector's middle half▲ 47.0%€8,022within the sector's middle half€22,116within the sector's middle half▲ 176%€24,475within the sector's middle half▲ 10.7%-€4,318below the sector's middle half-€5,250below the sector's middle half▼ 21.6%
Total assets€24,287-€16,329▼ 32.8%€27,454below the sector's middle half▲ 68.1%€72,285within the sector's middle half▲ 163%€61,766below the sector's middle half▼ 14.6%€55,602below the sector's middle half▼ 10.0%€35,403below the sector's middle half▼ 36.3%€31,911below the sector's middle half▼ 9.9%
Debt€35,298-€30,732▼ 12.9%€35,083▲ 14.2%€64,262▲ 83.2%€39,650▼ 38.3%€31,127▼ 21.5%€39,721▲ 27.6%€37,161▼ 6.4%
Working capital-€12,581--€15,191▼ 20.7%-€8,081within the sector's middle half▲ 46.8%€7,907within the sector's middle half€11,534within the sector's middle half▲ 45.9%€16,582within the sector's middle half▲ 43.8%-€9,720below the sector's middle half-€8,331below the sector's middle half▲ 14.3%
Solvency-45.3%--88.2%▼ 42.9pp-27.8%below the sector's middle half▲ 60.4pp11.1%within the sector's middle half▲ 38.9pp35.8%within the sector's middle half▲ 24.7pp44.0%within the sector's middle half▲ 8.2pp-12.2%below the sector's middle half▼ 56.2pp-16.5%below the sector's middle half▼ 4.3pp
Current ratio0.64-0.51▼ 0.140.77below the sector's middle half▲ 0.261.12within the sector's middle half▲ 0.351.74within the sector's middle half▲ 0.612.44within the sector's middle half▲ 0.700.61below the sector's middle half▼ 1.830.69below the sector's middle half▲ 0.08
Return on assets (ROA)1.9%--20.8%▼ 22.7pp24.7%above the sector's middle half▲ 45.4pp21.7%above the sector's middle half▼ 3.0pp24.1%above the sector's middle half▲ 2.5pp4.2%within the sector's middle half▼ 19.9pp-81.3%below the sector's middle half▼ 85.6pp-2.9%within the sector's middle half▲ 78.4pp
above within below The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €31,911
Fixed assets €13,324 ▼ 34.8%
Current assets €18,587 ▲ 24.2%
Equity and liabilities
Equity-€5,250
Debt€37,161
Equity is negative. Debt (€37,161) exceeds the balance-sheet total (€31,911).
Key figures and ratios
2025 value · change against 2024
EBITDA
€7,092▲
2024 · -€20,612
Cash flow
€6,064▲
2024 · -€21,718
Interest coverage
7.84▲
2024 · -21.29
Debt ≤ 1 year
€26,918▲
2024 · €24,688
Debt > 1 year
€10,242▼
2024 · €15,033
Income taxes
€140▼
2024 · €178
Staff costs
€19,045▲
2024 · €18,746
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as BPI: non-specialised wholesale trade (NACE 46900). They are comparable in size and age: total assets between €38,800 and €62,500, founded between 2007 and 2012.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
BPI Grez-Doiceau2011€31,911-€5,250€26,997-€9322025
ETOL HYGIENE Halen2010€38,786€3,818€43,008-€4,9612025
ARMA UNIVERSEL Antwerpen2012€40,306€12,314€47,288€32,0782025
JAKJAK Waterloo2011€44,607-€112,978€11,757€5,4572025
GENERAL CONNECTOR Bree2010€41,946€41,651€11,229€3,1342025
BE FUN Rixensart2011€62,463€17,657€8,587€1,0432025
NEBULINE Nivelles2007€53,229€30,317€9,657€6,1792024

They were chosen from the 912 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 2,333 companies had the same profile as BPI has now. Two years later, 2.8% had gone bankrupt and 90.6% were still going.

  • Micro
  • 10 to 20 years old
  • negative equity
  • a small loss
2.8% went bankrupt
5.8% stopped otherwise
90.6% was still going

Another 0.7% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of BPI itself: 1.0% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,333 companies, not a prediction for BPI. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines

Source: Annual accounts 2025 at the NBB, filed on 17-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€35,403€31,911▼
Fixed assets21/28€20,435€13,324▼
Tangible fixed assets22/27€20,320€13,324▼
Furniture and vehicles24€20,320€13,324▼
Financial fixed assets28€115€0▼
Current assets29/58€14,968€18,587▲
Amounts receivable within one year40/41€13,716€16,039▲
Trade receivables40€10,552€11,081▲
Other amounts receivable41€3,164€4,958▲
Cash at bank and in hand54/58€1,197€2,491▲
Deferred charges and accrued income490/1€55€57▲
Equity and liabilities
Total equity and liabilities10/49€35,403€31,911▼
Equity10/15-€4,318-€5,250▼
Contributions10/11€6,200€6,200=
Profit (loss) carried forward14-€10,518-€11,450▼
Amounts payable17/49€39,721€37,161▼
Amounts payable after more than one year17€15,033€10,242▼
Financial debts170/4€15,033€10,242▼
Amounts payable within one year42/48€24,688€26,918▲
Trade debts44€123€125▲
Suppliers440/4€123€125▲
Taxes, remuneration and social security45€7,815€11,043▲
Taxes450/3€1,740€2,151▲
Remuneration and social security454/9€6,074€8,892▲
Other amounts payable47/48€16,750€15,750▼
Income statement Code20242025
Remuneration, social security and pensions62€18,746€19,045▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,074€6,996▼
Other operating charges640/8€618€861▲
Gross operating margin9900-€1,248€26,997▲
Operating profit (loss)9901-€27,686€96▲
Financial income75/76B€40€17▼
Recurring financial income75€40€17▼
Financial charges65/66B€968€904▼
Recurring financial charges65€968€904▼
Profit (loss) for the period before taxes9903-€28,614-€792▲
Income taxes67/77€178€140▼
Profit (loss) for the period9904-€28,792-€932▲
Profit (loss) for the period to be appropriated9905-€28,792-€932▲
Appropriation of the result
Profit (loss) to be appropriated9906-€10,518-€11,450▼
Profit (loss) brought forward from the previous period14P€18,275-€10,518▼

The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62-----€11,777€18,746€19,045▲ 1.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,864€1,792€336€336€434€7,074€7,074€6,996▼ 1.1%
Other operating charges640/8---€787€824€1,659€618€861▲ 39.2%
Gross operating margin9900€8,674-€179€10,634€23,695€16,802€26,324-€1,248€26,997-
Operating profit (loss)9901€2,388-€2,748€9,512€22,571€15,544€5,814-€27,686€96-
Financial income75/76B---€24€5,382€0€40€17▼ 58.3%
Recurring financial income75-€2€4€24€14€0€40€17▼ 58.3%
Non-recurring financial income76B----€5,368€0---
Financial charges65/66B---€193€473€1,170€968€904▼ 6.6%
Recurring financial charges65€185€647€214€193€473€1,170€968€904▼ 6.6%
Profit (loss) for the period before taxes9903€2,203-€3,393€9,303€22,402€20,454€4,644-€28,614-€792▲ 97.2%
Income taxes67/77€1,731-€2,529€6,750€5,560€2,286€178€140▼ 21.2%
Profit (loss) for the period9904€472-€3,393€6,773€15,652€14,894€2,359-€28,792-€932▲ 96.8%
Profit (loss) for the period to be appropriated9905€472-€3,393€6,773€15,652€14,894€2,359-€28,792-€932▲ 96.8%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€24,287€16,329€27,454€72,285€61,766€55,602€35,403€31,911▼ 9.9%
Fixed assets21/28€1,571€788€451€115€34,582€27,509€20,435€13,324▼ 34.8%
Tangible fixed assets22/27€1,456€673€336€0€34,467€27,394€20,320€13,324▼ 34.4%
Furniture and vehicles24---€0€34,467€27,394€20,320€13,324▼ 34.4%
Financial fixed assets28€115€115€115€115€115€115€115€0▼ 100%
Current assets29/58€22,716€15,541€27,002€72,170€27,184€28,093€14,968€18,587▲ 24.2%
Amounts receivable within one year40/41€19,686€13,297€24,017€65,978€16,682€20,820€13,716€16,039▲ 16.9%
Trade receivables40---€65,281€13,593€19,133€10,552€11,081▲ 5.0%
Other amounts receivable41---€697€3,089€1,686€3,164€4,958▲ 56.7%
Cash at bank and in hand54/58€2,740€1,932€2,681€6,192€9,353€6,444€1,197€2,491▲ 108%
Deferred charges and accrued income490/1---€0€1,148€829€55€57▲ 4.1%
Equity and liabilities
Total equity and liabilities10/49€24,287€16,329€27,454€72,285€61,766€55,602€35,403€31,911▼ 9.9%
Equity10/15-€11,011-€14,403-€7,630€8,022€22,116€24,475-€4,318-€5,250▼ 21.6%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200€6,200=
Profit (loss) carried forward14-€17,211-€20,603-€13,830€1,822€15,916€18,275-€10,518-€11,450▼ 8.9%
Amounts payable17/49€35,298€30,732€35,083€64,262€39,650€31,127€39,721€37,161▼ 6.4%
Amounts payable after more than one year17----€24,000€19,616€15,033€10,242▼ 31.9%
Financial debts170/4----€24,000€19,616€15,033€10,242▼ 31.9%
Amounts payable within one year42/48€35,298€30,732€35,083€64,262€15,650€11,511€24,688€26,918▲ 9.0%
Trade debts44€15,533€17,919€21,975€41,588€0€387€123€125▲ 1.5%
Suppliers440/4---€41,588€0€387€123€125▲ 1.5%
Taxes, remuneration and social security45---€12,675€7,650€3,124€7,815€11,043▲ 41.3%
Taxes450/3---€12,675€7,650€501€1,740€2,151▲ 23.6%
Remuneration and social security454/9-----€2,623€6,074€8,892▲ 46.4%
Other amounts payable47/48---€10,000€8,000€8,000€16,750€15,750▼ 6.0%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€472-€3,393€6,773€15,652€14,894€2,359-€28,792-€932▲ 96.8%
+ Depreciation and write-downs630€5,864€1,792€336€336€434€7,074€7,074€6,996▼ 1.1%
Operating cash flow (approximation)€6,336-€1,600€7,110€15,989€15,328€9,432-€21,718€6,064-
Investment in fixed assets (approximation)--€1,009€0€0-€34,902€0-€0€115-
Change in cash--€808€749€3,511€3,162-€2,909-€5,247€1,293-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 15 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 17-06-2026 2026-00172504 NBB
31-12-2024 micro format 26-06-2025 2025-00216843 PDF
31-12-2023 micro format 26-06-2024 2024-00168641 PDF
31-12-2022 micro format 22-06-2023 2023-00150325 PDF
31-12-2021 micro format 10-06-2022 2022-20055880 PDF
31-12-2020 micro format 23-08-2021 2021-51500186 PDF
31-12-2019 micro format 03-06-2020 2020-14500176 PDF
31-12-2018 micro format 15-07-2019 2019-33000135 PDF
31-12-2017 micro format 27-06-2018 2018-23600061 PDF
31-12-2016 micro format 26-06-2017 2017-21000557 PDF

Show all 15 filings

Next steps