BOX
Annual accounts 2025
micro format, filed on 30-04-2026, on the day of the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €130,000. Estimated: probably between €110,000 and €180,000.
Balance sheet
balance sheet total €300,225 on 30-09-2025in euro
in euro
Position in the sector
82.4%
Higher than 78% of 21,217 companies in 2025.
7.07
Higher than 83% of 20,581 companies in 2025.
8.2%
Higher than 31% of 20,756 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
300,225 | 258,973 | 259,044 | 249,202 | 269,025 | 284,286 | 240,574 | 232,983 | 180,422 | 193,155 | 173,706 | 186,465 | 181,604 | 174,102 | 178,313 | 167,134 | 154,791 | 164,464 | 143,258 | 146,357 | |
21/28 |
49,424 | 58,091 | 65,478 | 73,717 | 81,957 | 94,840 | 109,047 | 123,253 | 28,970 | 33,087 | 36,224 | 3,935 | 6,268 | 10,949 | 18,830 | 22,826 | 26,403 | 32,929 | 32,223 | 36,742 | |
22/27 |
49,424 | 58,091 | 65,478 | 73,717 | 81,957 | 94,840 | 109,047 | 123,253 | 28,970 | 33,087 | 36,224 | 3,935 | 6,268 | 10,949 | 18,830 | 22,826 | 26,403 | 32,929 | 32,223 | 36,742 | |
22 |
48,998 | 57,238 | 65,478 | 73,717 | 81,957 | 90,197 | 91,054 | 98,239 | 27,946 | 30,173 | 32,399 | - | - | - | - | - | - | - | - | - | |
23 |
426 | 853 | - | - | - | - | - | - | 1,024 | 2,914 | 3,825 | 3,935 | 6,268 | 10,949 | 18,830 | 22,826 | 26,403 | 32,929 | 32,223 | 36,742 | |
24 |
- | - | - | - | - | 4,643 | 10,610 | 16,576 | - | - | - | - | - | - | - | - | - | - | - | - | |
26 |
- | - | - | - | - | - | 7,383 | 8,438 | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
250,801 | 200,883 | 193,567 | 175,485 | 187,067 | 189,445 | 131,527 | 109,731 | 151,452 | 160,068 | 137,482 | 182,530 | 175,336 | 163,153 | 159,483 | 144,307 | 128,388 | 131,535 | 111,035 | 109,615 | |
40/41 |
7,260 | 9,801 | 3,251 | 5,445 | 4,883 | 42,919 | 15,231 | 5,000 | 4,774 | 3,581 | 15,174 | 5,968 | 7,469 | 50,578 | 17,296 | - | 1,919 | 15,609 | 6,098 | 10,853 | |
40 |
7,260 | 9,801 | - | 5,445 | 2,723 | 42,337 | 11,570 | - | 4,774 | 3,581 | 15,174 | 5,968 | 7,078 | 50,578 | 17,296 | - | 1,919 | 15,609 | 6,098 | 10,717 | |
41 |
- | - | 3,251 | - | 2,161 | 582 | 3,661 | 5,000 | - | - | - | - | 391 | - | - | - | - | - | - | 136 | |
50/53 |
620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | |
54/58 |
242,921 | 190,462 | 188,392 | 153,020 | 181,564 | 145,906 | 115,676 | 104,111 | 139,153 | 155,867 | 121,687 | 175,942 | 167,247 | 111,955 | 141,567 | 143,687 | 125,848 | 115,306 | 94,098 | 98,142 | |
490/1 |
- | - | 1,304 | 16,400 | - | - | - | - | 6,905 | - | - | - | - | - | - | - | - | - | 10,219 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
300,225 | 258,973 | 259,044 | 249,202 | 269,025 | 284,286 | 240,574 | 232,983 | 180,422 | 193,155 | 173,706 | 186,465 | 181,604 | 174,102 | 178,313 | 167,134 | 154,791 | 164,464 | 143,258 | 146,357 | |
10/15 |
247,344 | 222,843 | 213,354 | 203,579 | 199,355 | 183,327 | 167,417 | 157,923 | 156,974 | 157,208 | 153,391 | 145,478 | 135,651 | 117,187 | 105,220 | 98,741 | 99,028 | 92,586 | 87,059 | 89,539 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
107,862 | 107,862 | 107,862 | 107,862 | 107,862 | 107,862 | 107,862 | 107,862 | 107,862 | 107,862 | 107,862 | 107,862 | 107,862 | 107,862 | 107,862 | 107,862 | 107,862 | 107,862 | 86,683 | 86,683 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
106,002 | 106,002 | 106,002 | 106,002 | 106,002 | 106,002 | 106,002 | 106,002 | 106,002 | 106,002 | 106,002 | 106,002 | 106,002 | 106,002 | 106,002 | 106,002 | 106,002 | 106,002 | 84,823 | 84,823 | |
14 |
120,882 | 96,381 | 86,892 | 77,117 | 72,893 | 56,865 | 40,955 | 31,461 | 30,512 | 30,746 | 26,929 | 19,016 | 9,189 | 3,125 | -8,842 | -15,321 | -15,035 | -21,476 | -5,824 | -3,344 | |
17/49 |
52,882 | 36,130 | 45,690 | 45,623 | 69,669 | 100,959 | 73,157 | 75,061 | 23,448 | 35,946 | 20,315 | 40,987 | 45,953 | 56,914 | 73,093 | 68,393 | 55,763 | 71,878 | 56,199 | 56,818 | |
17 |
11,398 | 19,283 | 27,038 | 34,666 | 42,168 | 49,546 | 56,802 | 63,939 | - | - | - | 916 | 7,807 | 14,352 | 20,567 | 26,470 | 31,794 | 37,668 | 42,725 | 47,527 | |
170/4 |
11,398 | 19,283 | 27,038 | 34,666 | 42,168 | 49,546 | 56,802 | 63,939 | - | - | - | 916 | 7,807 | 14,352 | 20,567 | 26,470 | 31,794 | 37,668 | 42,725 | 47,527 | |
42/48 |
35,484 | 16,847 | 18,652 | 10,957 | 27,502 | 51,413 | 16,354 | 11,121 | 23,448 | 35,946 | 20,315 | 40,071 | 38,146 | 42,562 | 52,526 | 41,923 | 23,969 | 34,210 | 13,474 | 9,291 | |
42 |
9,885 | 9,755 | - | - | - | - | - | - | - | - | 2,916 | 8,891 | 8,545 | 8,216 | 7,236 | 7,606 | 7,273 | 5,056 | 4,802 | 4,561 | |
43 |
- | - | 9,628 | 9,502 | 9,378 | 9,257 | 9,137 | 9,019 | 2,000 | 2,000 | - | - | - | - | - | - | - | - | - | - | |
430/8 |
- | - | 9,628 | 9,502 | 9,378 | 9,257 | 9,137 | 9,019 | 2,000 | 2,000 | - | - | - | - | - | - | - | - | - | - | |
44 |
12,046 | 970 | 8,237 | 84 | 10,925 | 33,650 | - | 1,147 | 9,283 | 15,053 | - | - | 17,226 | 6,899 | 649 | 3,019 | 2,377 | 1,670 | 2,028 | 1,262 | |
440/4 |
12,046 | 970 | 8,237 | 84 | 10,925 | 33,650 | - | 1,147 | 9,283 | 15,053 | - | - | 17,226 | 6,899 | 649 | 3,019 | 2,377 | 1,670 | 2,028 | 1,262 | |
45 |
7,127 | 1,138 | 787 | 926 | - | - | 1,759 | 955 | 1,569 | 202 | - | - | - | - | 6,295 | 3,705 | 1,369 | 24,003 | - | 3,468 | |
450/3 |
7,127 | 1,138 | 787 | 926 | - | - | 1,759 | 955 | 1,569 | 202 | - | - | - | - | 6,295 | 3,705 | 1,369 | 24,003 | - | 3,468 | |
47/48 |
6,426 | 4,984 | - | 444 | 7,199 | 8,506 | 5,459 | - | 10,596 | 18,691 | 17,399 | 31,180 | 12,376 | 27,448 | 38,346 | 27,592 | 12,950 | 3,480 | 6,644 | - | |
492/3 |
6,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | 2,000 | 2,000 | 2,000 | - | - | - | - | - | - | - | |
9900 |
40,132 | 25,295 | 27,702 | 24,182 | 40,587 | 40,113 | 33,097 | 20,325 | 8,716 | 12,455 | 15,802 | 14,823 | 14,747 | 26,737 | 21,159 | 19,211 | 27,143 | 19,294 | 16,162 | 14,000 | |
630 |
8,666 | 8,666 | 8,240 | 8,240 | 12,883 | 14,206 | 14,206 | 15,230 | 4,117 | 4,988 | 4,935 | 2,334 | 4,680 | 7,882 | 8,371 | 7,240 | 6,526 | 7,139 | 11,619 | 10,605 | |
631/4 |
- | - | 1,400 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
1,118 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 870 | 865 | - | - | |
9901 |
30,347 | 16,629 | 18,062 | 15,942 | 27,704 | 25,907 | 18,891 | 5,094 | 4,600 | 7,466 | 10,868 | 12,490 | 10,067 | 18,856 | 12,788 | 11,971 | 19,747 | 11,289 | 4,543 | 3,395 | |
75/76B |
2,741 | 2,000 | - | - | 20 | - | 314 | 3,238 | 2,000 | 2,000 | 791 | 1,071 | 3,230 | 1,576 | 1,345 | 496 | - | - | - | - | |
75 |
2,741 | 2,000 | - | - | 20 | - | 314 | 3,238 | 2,000 | 2,000 | 791 | 1,071 | 3,230 | 1,576 | 1,345 | 496 | - | - | - | - | |
65/66B |
- | 574 | 870 | 981 | - | 1,246 | 2,015 | 1,506 | 102 | 352 | 567 | 699 | 1,854 | 1,574 | 1,730 | 1,963 | 385 | 1,002 | 1,602 | 1,590 | |
65 |
- | 574 | 870 | 981 | - | 1,246 | 2,015 | 1,506 | 102 | 352 | 567 | 699 | 1,854 | 1,574 | 1,730 | 1,963 | 385 | 1,002 | 1,602 | 1,590 | |
9903 |
33,088 | 18,054 | 17,192 | 14,961 | 27,724 | 24,661 | 17,190 | 6,827 | 6,497 | 9,114 | 13,092 | 14,861 | 13,443 | 18,858 | 12,403 | 10,504 | 19,363 | 10,287 | 2,941 | 1,805 | |
67/77 |
8,588 | 8,565 | 7,417 | 10,737 | 11,696 | 8,751 | 7,696 | 5,878 | 6,731 | 5,297 | 5,179 | 5,035 | 7,380 | 6,891 | 5,923 | 10,791 | 12,922 | 25,939 | 5,421 | 10,954 | |
9904 |
24,500 | 9,489 | 9,775 | 4,224 | 16,028 | 15,910 | 9,494 | 949 | -234 | 3,817 | 7,913 | 9,827 | 6,064 | 11,967 | 6,480 | -287 | 6,441 | -15,652 | -2,480 | -9,149 | |
9905 |
24,500 | 9,489 | 9,775 | 4,224 | 16,028 | 15,910 | 9,494 | 949 | -234 | 3,817 | 7,913 | 9,827 | 6,064 | 11,967 | 6,480 | -287 | 6,441 | -15,652 | -2,480 | -9,149 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
120,882 | 96,381 | 86,892 | 77,117 | 72,893 | 56,865 | 40,955 | 31,461 | 30,512 | 30,746 | 26,929 | 19,016 | 9,189 | 3,125 | -8,842 | -15,321 | -15,035 | -21,476 | -5,824 | -3,344 | |
14P |
96,381 | 86,892 | 77,117 | 72,893 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 5 older financial years (2000-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 30-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | micro format | 30-04-2026 | 2026-00095440 | |
| 30-09-2024 | micro format | 15-04-2025 | 2025-00069546 | |
| 30-09-2023 | micro format | 29-04-2024 | 2024-00073935 | |
| 30-09-2022 | micro format | 21-04-2023 | 2023-00062441 | |
| 30-09-2021 | micro format | 28-03-2022 | 2022-09400570 | |
| 30-09-2020 | micro format | 30-04-2021 | 2021-12700311 | |
| 30-09-2019 | micro format | 31-03-2020 | 2020-08300242 | |
| 30-09-2018 | micro format | 22-03-2019 | 2019-07700591 | |
| 30-09-2017 | micro format | 03-05-2018 | 2018-12100390 | |
| 30-09-2016 | abbreviated format | 30-03-2017 | 2017-08300398 | |
| 30-09-2015 | abbreviated format | 30-03-2016 | 2016-08300128 | |
| 30-09-2014 | abbreviated format | 29-04-2015 | 2015-11000102 | |
| 30-09-2013 | abbreviated format | 15-05-2014 | 2014-12500407 | |
| 30-09-2012 | abbreviated format | 26-04-2013 | 2013-10600014 | |
| 30-09-2011 | abbreviated format | 27-04-2012 | 2012-10400077 | |
| 30-09-2010 | abbreviated format | 27-04-2011 | 2011-09600165 | |
| 30-09-2009 | abbreviated format | 23-04-2010 | 2010-09900354 | |
| 30-09-2008 | abbreviated format | 03-04-2009 | 2009-10500247 | |
| 30-09-2007 | abbreviated format | 28-05-2008 | 2008-16500225 | |
| 30-09-2006 | abbreviated format | 02-05-2007 | 2007-13300215 | |
| 30-09-2005 | abbreviated format | 26-04-2006 | 2006-12201546 | |
| 30-09-2004 | abbreviated format | 08-09-2005 | 2005-67202531 | |
| 31-12-2002 | abbreviated format | 03-06-2005 | 2005-20404375 | |
| 31-12-2001 | abbreviated format | 12-12-2002 | 2002-75900194 | |
| 31-12-2000 | abbreviated format | 30-08-2001 | 2001-52600006 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 39,014 | 25,295 | 26,302 | 24,182 | 40,587 | 40,113 | 33,097 | 20,325 | 8,716 | 12,455 | 15,802 | 14,823 | 14,747 | 26,737 | 21,159 | 19,211 | 26,273 | 18,429 | 16,162 | 14,000 | ||
| 33,167 | 18,155 | 18,015 | 12,464 | 28,911 | 30,117 | 23,700 | 16,179 | 3,882 | 8,806 | 12,848 | 12,160 | 10,744 | 19,849 | 14,851 | 6,953 | 12,967 | -8,512 | 9,139 | 1,456 | ||
| 0 | 1,279 | 0 | 0 | 0 | 0 | 0 | 109,513 | 0 | 1,851 | 37,224 | 0 | 0 | 0 | 4,375 | 3,663 | 0 | 7,845 | 7,100 | 5,587 | ||
| 52,459 | 2,070 | 35,372 | -28,544 | 35,658 | 30,230 | 11,565 | -35,043 | -16,714 | 34,180 | -54,255 | 8,695 | 55,292 | -29,612 | -2,120 | 17,839 | 10,543 | 21,208 | -4,044 | - | ||
| 215,317 | 184,036 | 174,915 | 164,528 | 159,566 | 138,032 | 115,173 | 98,609 | 128,004 | 124,122 | 117,167 | 142,459 | 137,190 | 120,591 | 106,958 | 102,385 | 104,419 | 97,326 | 97,561 | 100,324 | ||
| 82.4% | 86.0% | 82.4% | 81.7% | 74.1% | 64.5% | 69.6% | 67.8% | 87.0% | 81.4% | 88.3% | 78.0% | 74.7% | 67.3% | 59.0% | 59.1% | 64.0% | 56.3% | 60.8% | 61.2% | ||
| 7.07 | 11.92 | 10.38 | 16.02 | 6.80 | 3.68 | 8.04 | 9.87 | 6.46 | 4.45 | 6.77 | 4.56 | 4.60 | 3.83 | 3.04 | 3.44 | 5.36 | 3.84 | 8.24 | 11.80 | ||
| 0.21 | 0.16 | 0.21 | 0.22 | 0.35 | 0.55 | 0.44 | 0.48 | 0.15 | 0.23 | 0.13 | 0.28 | 0.34 | 0.49 | 0.69 | 0.69 | 0.56 | 0.78 | 0.65 | 0.63 | ||
| 9.9% | 4.3% | 4.6% | 2.1% | 8.0% | 8.7% | 5.7% | 0.6% | -0.1% | 2.4% | 5.2% | 6.8% | 4.5% | 10.2% | 6.2% | -0.3% | 6.5% | -16.9% | -2.8% | -10.2% | ||
| 8.2% | 3.7% | 3.8% | 1.7% | 6.0% | 5.6% | 3.9% | 0.4% | -0.1% | 2.0% | 4.6% | 5.3% | 3.3% | 6.9% | 3.6% | -0.2% | 4.2% | -9.5% | -1.7% | -6.3% | ||
| - | 44.04 | 30.24 | 24.65 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 |
|---|---|---|---|---|
| Tangible fixed assets | - | €1,279 | - | - |
| €8,666 | €8,666 | €8,240 | €8,240 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on BOX
The operating result for 2025 is 83% higher than in 2024 and the highest since 2006. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total rises from 14.0% to 17.6%. Equity and debt are higher.