Balance sheet
Code20202021
Assets
Total assets20/58€535k€477k▼
Fixed assets21/28€43k€33k▼
Tangible fixed assets22/27€43k€33k▼
Furniture and vehicles24-€13k
Other tangible fixed assets26-€20k
Current assets29/58€492k€444k▼
Stocks and contracts in progress3€130k€96k▼
Stocks30/36-€96k
Amounts receivable within one year40/41€343k€345k▲
Trade receivables40-€30k
Other amounts receivable41-€315k
Cash at bank and in hand54/58€2k€3k▲
Equity and liabilities
Total equity and liabilities10/49€535k€477k▼
Equity10/15€-51k€-76k▼
Contributions10/11-€123k
Reserves13€129k€129k=
Non-distributable reserves130/1-€6k
Reserves not available under the articles1311-€6k
Tax-exempt reserves132-€231
Distributable reserves133-€123k
Profit (loss) carried forward14€-302k€-327k▼
Amounts payable17/49€586k€553k▼
Amounts payable after more than one year17€22k€133k▲
Financial debts170/4-€133k
Amounts payable within one year42/48€565k€421k▼
Current portion of amounts payable after more than one year42-€13k
Financial debts43-€73k
Credit institutions430/8-€73k
Trade debts44€368k€314k▼
Suppliers440/4-€314k
Taxes, remuneration and social security45-€15k
Taxes450/3-€7k
Remuneration and social security454/9-€9k
Other amounts payable47/48-€5k
Income statement
Code20202021
Remuneration, social security and pensions62-€80k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15k€10k▼
Other operating charges640/8-€3k
Gross operating margin9900€52k€78k▲
Operating profit (loss)9901€-44k€-15k▲
Financial income75/76B-€272
Recurring financial income75€42€272▲
Financial charges65/66B-€10k
Recurring financial charges65€10k€10k▲
Profit (loss) for the period before taxes9903€-54k€-25k▲
Income taxes67/77€206-
Profit (loss) for the period9904€-55k€-25k▲
Profit (loss) for the period to be appropriated9905€-55k€-25k▲
Appropriation of the result
Profit (loss) to be appropriated9906-€-327k
Profit (loss) brought forward from the previous period14P-€-302k
Social balance
Average headcount (FTE)9087-4.0