Balance sheet
Code20242025
Assets
Total assets20/58€2.59M€2.59M▼
Fixed assets21/28€943k€908k▼
Intangible fixed assets21€2k€0▼
Tangible fixed assets22/27€941k€908k▼
Land and buildings22€900k€882k▼
Plant, machinery and equipment23€7k€7k▲
Furniture and vehicles24€22k€13k▼
Leasing and similar rights25€12k€6k▼
Current assets29/58€1.65M€1.68M▲
Stocks and contracts in progress3€1.33M€1.20M▼
Stocks30/36€1.33M€1.20M▼
Goods purchased for resale34€1.33M€1.20M▼
Amounts receivable within one year40/41€162k€131k▼
Trade receivables40€38k€67k▲
Other amounts receivable41€123k€63k▼
Cash at bank and in hand54/58€153k€332k▲
Deferred charges and accrued income490/1€555€14k▲
Equity and liabilities
Total equity and liabilities10/49€2.59M€2.59M▼
Equity10/15€1.06M€1.07M▲
Contributions10/11€98k€98k=
Capital10€98k€98k=
Issued capital100€98k€98k=
Reserves13€967k€968k▲
Non-distributable reserves130/1€10k€10k=
Legal reserve130€10k€10k=
Tax-exempt reserves132€163k€148k▼
Distributable reserves133€794k€811k▲
Provisions and deferred taxes16€54k€49k▼
Deferred taxes168€54k€49k▼
Amounts payable17/49€1.47M€1.47M=
Amounts payable after more than one year17€484k€398k▼
Financial debts170/4€479k€394k▼
Leasing and similar obligations172€5k€1k▼
Credit institutions173€474k€393k▼
Other amounts payable178/9€4k€4k=
Amounts payable within one year42/48€985k€1.07M▲
Current portion of amounts payable after more than one year42€84k€86k▲
Trade debts44€196k€258k▲
Suppliers440/4€196k€258k▲
Advances received on contracts in progress46€55k€54k▼
Taxes, remuneration and social security45€35k€46k▲
Taxes450/3€9k€9k▲
Remuneration and social security454/9€26k€37k▲
Other amounts payable47/48€615k€627k▲
Accrued charges and deferred income492/3€2k€3k▲
Income statement
Code20242025
Operating income70/76A€2.78M€3.64M▲
Turnover70€2.63M€3.47M▲
Other operating income74€150k€168k▲
Operating charges60/66A€2.50M€3.61M▲
Goods for resale, raw materials and consumables60€1.51M€2.53M▲
Purchases600/8€1.74M€2.40M▲
Change in stocks: decrease (increase)609€-223k€131k▲
Services and other goods61€572k€711k▲
Remuneration, social security and pensions62€290k€245k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€101k€96k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-138€0▲
Other operating charges640/8€27k€25k▼
Operating profit (loss)9901€274k€29k▼
Financial income75/76B€9k€20k▲
Recurring financial income75€9k€20k▲
Other financial income752/9€9k€20k▲
Financial charges65/66B€48k€45k▼
Recurring financial charges65€48k€45k▼
Debt charges650€32k€31k▼
Other financial charges652/9€16k€14k▼
Profit (loss) for the period before taxes9903€235k€4k▼
Transfer from deferred taxes780€5k€5k=
Income taxes67/77€35k€8k▼
Taxes670/3€35k€8k▼
Profit (loss) for the period9904€205k€1k▼
Transfer from tax-exempt reserves789€15k€15k=
Profit (loss) for the period to be appropriated9905€220k€17k▼
Appropriation of the result
Profit (loss) to be appropriated9906€220k€17k▼
Transfer from equity791/2€0-
From reserves792€0-
Transfer to equity691/2€220k€17k▼
To other reserves6921€220k€17k▼
Social balance
Average headcount (FTE)90874.03.1▼