Balance sheet
Code20242025
Assets
Total assets20/58€8.36M€9.82M▲
Fixed assets21/28€3.06M€3.12M▲
Intangible fixed assets21€8k€2k▼
Tangible fixed assets22/27€2.79M€2.86M▲
Land and buildings22€1.65M€1.57M▼
Plant, machinery and equipment23€218k€565k▲
Furniture and vehicles24€362k€365k▲
Leasing and similar rights25€563k€361k▼
Financial fixed assets28€261k€261k=
Companies linked by participating interests282/3€261k€261k=
Participating interests282€261k€261k=
Other financial fixed assets284/8€0-
Shares284€0-
Current assets29/58€5.30M€6.70M▲
Stocks and contracts in progress3€1.28M€851k▼
Stocks30/36€1.10M€776k▼
Goods purchased for resale34€335k€235k▼
Property held for sale35€768k€541k▼
Contracts in progress37€181k€75k▼
Amounts receivable within one year40/41€3.16M€5.71M▲
Trade receivables40€1.67M€1.70M▲
Other amounts receivable41€1.49M€4.01M▲
Cash at bank and in hand54/58€760k€27k▼
Deferred charges and accrued income490/1€95k€115k▲
Equity and liabilities
Total equity and liabilities10/49€8.36M€9.82M▲
Equity10/15€3.42M€3.51M▲
Contributions10/11€150k€150k=
Reserves13€3.27M€3.36M▲
Tax-exempt reserves132€112k€112k=
Distributable reserves133€3.15M€3.25M▲
Profit (loss) carried forward14€0-
Provisions and deferred taxes16€186k€156k▼
Provisions for liabilities and charges160/5€186k€156k▼
Environmental obligations163€186k€156k▼
Amounts payable17/49€4.76M€6.16M▲
Amounts payable after more than one year17€1.29M€1.81M▲
Financial debts170/4€1.29M€1.81M▲
Leasing and similar obligations172€361k€159k▼
Credit institutions173€927k€1.65M▲
Amounts payable within one year42/48€3.46M€4.35M▲
Current portion of amounts payable after more than one year42€313k€353k▲
Financial debts43€600k€200k▼
Credit institutions430/8€600k€200k▼
Trade debts44€1.37M€905k▼
Suppliers440/4€1.37M€905k▼
Advances received on contracts in progress46€28k€82k▲
Taxes, remuneration and social security45€232k€278k▲
Taxes450/3€15k€24k▲
Remuneration and social security454/9€217k€255k▲
Other amounts payable47/48€914k€2.53M▲
Accrued charges and deferred income492/3€13k€1k▼
Income statement
Code20242025
Operating income70/76A€19.10M€18.35M▼
Turnover70€18.49M€18.06M▼
Change in stocks of work in progress, finished goods and contracts in progress71€-13k€0▲
Own construction capitalised72€481k€0▼
Other operating income74€139k€299k▲
Operating charges60/66A€18.84M€17.66M▼
Goods for resale, raw materials and consumables60€14.16M€12.20M▼
Purchases600/8€13.86M€11.76M▼
Change in stocks: decrease (increase)609€308k€433k▲
Services and other goods61€1.93M€2.35M▲
Remuneration, social security and pensions62€2.14M€2.58M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€591k€519k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-33k€0▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€-10k€-30k▼
Other operating charges640/8€59k€49k▼
Operating profit (loss)9901€255k€695k▲
Financial income75/76B€278k€207k▼
Recurring financial income75€120k€171k▲
Income from current assets751€7k€57k▲
Other financial income752/9€113k€114k▲
Non-recurring financial income76B€157k€36k▼
Financial charges65/66B€60k€132k▲
Recurring financial charges65€56k€129k▲
Debt charges650€44k€57k▲
Other financial charges652/9€12k€72k▲
Non-recurring financial charges66B€4k€3k▼
Profit (loss) for the period before taxes9903€473k€769k▲
Income taxes67/77€20k€19k▼
Taxes670/3€20k€19k▼
Profit (loss) for the period9904€452k€751k▲
Profit (loss) for the period to be appropriated9905€452k€751k▲
Appropriation of the result
Profit (loss) to be appropriated9906€811k€751k▼
Profit (loss) brought forward from the previous period14P€358k€0▼
Transfer to equity691/2€401k€96k▼
To other reserves6921€401k€96k▼
Profit to be distributed694/7€410k€655k▲
Directors or managers695€410k€655k▲
Social balance
Average headcount (FTE)908740.043.8▲