Skip to content

BOURGI

Active
Public limited companyfounded 1991active for 35 yearsChaussée d'Audenarde(HER) 505, 7742 Pecq, BelgiumKBO/BCE: BE 0444.565.450
Summary

BOURGI has been active since 1991 and the Belgian Official Gazette contains no insolvency or warning signals. The 2026 annual accounts show equity of €707,367 and a net result of €43,139. Equity remains stable across the filed financial years (±2.5% per year). Its solvency ranks better than 90% of 108 sector peers (NACE 01, financial year 2026). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2026, abbreviated format

Turnover
≈ €520,000
Estimated: probably between €340,000 and €760,000
Total assets
€841,133▲ 0.7%
2025 · €835,355
Net result
€43,139▲ 6.7%
2025 · €40,445
Working capital
€499,250▲ 10.7%
2025 · €451,047
Trend over the years

2022 to 2026, 5 financial years 2019 to 2026, 8 financial years

After the dip in 2024 the operating result has climbed two years in a row; 2026 is 23% above 2025 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.05m 2026 Net result€0.04m 2026

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 01, Crop and animal production, hunting and related service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20192020202120222023202420252026
Operating result€0.008m-€0.01m▲ 35.2%€0.07m▲ 573%€0.03m▼ 60.4%€0.03m▲ 8.8%€0.01m▼ 53.3%€0.04m▲ 175%€0.05m▲ 23.1%
Net result€0.08m-€0.02m▼ 76.4%€0.06mabove the sector's middle half▲ 211%€0.01mwithin the sector's middle half▼ 79.9%€0.03mwithin the sector's middle half▲ 145%€0.01mwithin the sector's middle half▼ 54.0%€0.04mabove the sector's middle half▲ 204%€0.04m▲ 6.7%
Equity€0.8m-€0.8m▼ 3.5%€0.8mabove the sector's middle half▼ 5.5%€0.7mabove the sector's middle half▼ 2.3%€0.8mabove the sector's middle half▲ 2.5%€0.7mabove the sector's middle half▼ 8.5%€0.7mabove the sector's middle half▲ 2.9%€0.7m▼ 1.8%
Total assets€1.0m-€1.1m▲ 5.9%€1.0mabove the sector's middle half▼ 12.0%€0.9mabove the sector's middle half▼ 5.7%€0.9mabove the sector's middle half▼ 1.3%€0.9mabove the sector's middle half▼ 0.3%€0.8mabove the sector's middle half▼ 7.6%€0.8m▲ 0.7%
Debt€0.2m-€0.3m▲ 43.9%€0.2m▼ 29.6%€0.2m▼ 17.8%€0.1m▼ 17.9%€0.2m▲ 43.9%€0.1m▼ 43.7%€0.1m▲ 16.1%
Working capital€0.6m-€0.6m▼ 11.1%€0.5mabove the sector's middle half▼ 2.2%€0.6mabove the sector's middle half▲ 9.9%€0.6mabove the sector's middle half▼ 0.1%€0.5mabove the sector's middle half▼ 14.2%€0.5mabove the sector's middle half▼ 12.2%€0.5m▲ 10.7%
Solvency80.1%-73.0%▼ 7.1pp78.4%above the sector's middle half▲ 5.4pp81.2%above the sector's middle half▲ 2.8pp84.3%above the sector's middle half▲ 3.2pp77.4%above the sector's middle half▼ 7.0pp86.2%above the sector's middle half▲ 8.8pp84.1%▼ 2.1pp
Current ratio5.15-2.93▼ 2.233.59above the sector's middle half▲ 0.674.46above the sector's middle half▲ 0.875.21above the sector's middle half▲ 0.753.51above the sector's middle half▼ 1.704.92above the sector's middle half▲ 1.414.74▼ 0.18
Return on assets (ROA)7.6%-1.7%▼ 5.9pp6.0%within the sector's middle half▲ 4.3pp1.3%within the sector's middle half▼ 4.7pp3.2%within the sector's middle half▲ 1.9pp1.5%within the sector's middle half▼ 1.7pp4.8%within the sector's middle half▲ 3.4pp5.1%▲ 0.3pp
Staff (FTE)2.1-2.1=2▼ 4.8%2=2=1.4▼ 30.0%1▼ 28.6%0.7▼ 30.0%
above within below the middle half of NACE 01, Crop and animal production, hunting and related service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €841,133
Fixed assets €208,221 ▼ 22.6%
Current assets €632,912 ▲ 11.8%
Equity and liabilities €841,133
Equity €707,367 ▼ 1.8%
Debt €133,766 ▲ 16.1%
Debt's share of the balance-sheet total rises from 13.8% to 15.9%. Equity is lower and debt is higher.
Key figures and ratios
2026 value · change against 2025
EBITDA
€130,379▲
2025 · €123,719
Cash flow
€123,928=
2025 · €123,894
Quick ratio
4.62▼
2025 · 4.86
Debt to equity
0.19▲
2025 · 0.16
ROE
6.1%▲
2025 · 5.6%
Interest coverage
over 100
2025 · over 100
Debt ≤ 1 year
€133,662▲
2025 · €115,172
Income taxes
€15,669▲
2025 · €15,570
Staff costs
€53,612▼
2025 · €88,650
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,368 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,368 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2026 against 2025 · 48 lines
Balance sheet Code20252026
Assets
Total assets20/58€835,355€841,133▲
Fixed assets21/28€269,136€208,221▼
Tangible fixed assets22/27€269,136€208,221▼
Plant, machinery and equipment23€269,136€208,221▼
Current assets29/58€566,219€632,912▲
Stocks and contracts in progress3€6,875€15,151▲
Stocks30/36€6,875€15,151▲
Amounts receivable within one year40/41€57,077€77,426▲
Trade receivables40€48,284€72,249▲
Other amounts receivable41€8,793€5,177▼
Current investments50/53€426,073€476,325▲
Cash at bank and in hand54/58€70,812€51,909▼
Deferred charges and accrued income490/1€5,382€12,101▲
Equity and liabilities
Total equity and liabilities10/49€835,355€841,133▲
Equity10/15€720,183€707,367▼
Contributions10/11€62,000€62,000=
Capital10€62,000€62,000=
Issued capital100€62,000€62,000=
Reserves13€657,607€642,746▼
Non-distributable reserves130/1€6,200€6,200=
Legal reserve130€6,200€6,200=
Tax-exempt reserves132€49,156€49,156=
Distributable reserves133€602,251€587,390▼
Investment grants15€576€2,621▲
Amounts payable17/49€115,172€133,766▲
Amounts payable within one year42/48€115,172€133,662▲
Trade debts44€32,332€6,315▼
Suppliers440/4€32,332€6,315▼
Taxes, remuneration and social security45€3,386€2,269▼
Taxes450/3€3,386€2,269▼
Other amounts payable47/48€79,454€125,078▲
Accrued charges and deferred income492/3-€104
Income statement Code20252026
Remuneration, social security and pensions62€88,650€53,612▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€83,449€80,789▼
Other operating charges640/8€14,037€2,894▼
Gross operating margin9900€226,406€186,885▼
Operating profit (loss)9901€40,270€49,590▲
Financial income75/76B€16,216€9,833▼
Recurring financial income75€16,216€9,833▼
Financial charges65/66B€471€615▲
Recurring financial charges65€471€615▲
Profit (loss) for the period before taxes9903€56,015€58,808▲
Income taxes67/77€15,570€15,669▲
Profit (loss) for the period9904€40,445€43,139▲
Profit (loss) for the period to be appropriated9905€40,445€43,139▲
Appropriation of the result
Profit (loss) to be appropriated9906€40,445€43,139▲
Transfer to equity691/2€40,445€43,139▲
To other reserves6921€40,445€43,139▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20192020202120222023202420252026Change
Remuneration, social security and pensions62---€147,359€112,050€101,172€88,650€53,612▼ 39.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€172,903€132,108€108,741€74,662€60,451€77,455€83,449€80,789▼ 3.2%
Other operating charges640/8---€28,077€19,812€17,831€14,037€2,894▼ 79.4%
Gross operating margin9900€331,257€293,038€350,692€278,895€223,654€211,093€226,406€186,885▼ 17.5%
Operating profit (loss)9901€7,994€10,805€72,722€28,797€31,341€14,635€40,270€49,590▲ 23.1%
Financial income75/76B---€439€6,671€2,839€16,216€9,833▼ 39.4%
Recurring financial income75€67,771€11,529€5,882€439€6,671€2,839€16,216€9,833▼ 39.4%
Financial charges65/66B---€981€553€779€471€615▲ 30.6%
Recurring financial charges65€1,787€1,258€1,515€981€553€779€471€615▲ 30.6%
Profit (loss) for the period before taxes9903€83,978€21,076€77,089€28,255€37,459€16,695€56,015€58,808▲ 5.0%
Income taxes67/77€9,264€2,882€18,415€16,460€8,601€3,407€15,570€15,669▲ 0.6%
Profit (loss) for the period9904€79,914€18,894€58,674€11,795€28,858€13,288€40,445€43,139▲ 6.7%
Transfer from tax-exempt reserves789---€31,750-----
Profit (loss) for the period to be appropriated9905€79,914€18,894€58,674€43,545€28,858€13,288€40,445€43,139▲ 6.7%
Line20192020202120222023202420252026Change
Assets
Total assets20/58€1.0m€1.1m€1.0m€0.9m€0.9m€0.9m€0.8m€0.8m▲ 0.7%
Fixed assets21/28€0.3m€0.3m€0.2m€0.1m€0.2m€0.2m€0.3m€0.2m▼ 22.6%
Tangible fixed assets22/27€0.3m€0.3m€0.2m€0.1m€0.2m€0.2m€0.3m€0.2m▼ 22.6%
Land and buildings22---€0.008m€0.005m€0.003m---
Plant, machinery and equipment23---€0.1m€0.2m€0.2m€0.3m€0.2m▼ 22.6%
Furniture and vehicles24---€0.02m-----
Current assets29/58€0.8m€0.8m€0.8m€0.8m€0.7m€0.7m€0.6m€0.6m▲ 11.8%
Stocks and contracts in progress3€0.02m€0.02m€0.01m€0.02m€0.02m€0.009m€0.007m€0.02m▲ 120%
Stocks30/36---€0.02m€0.02m€0.009m€0.007m€0.02m▲ 120%
Amounts receivable within one year40/41€0.1m€0.1m€0.2m€0.2m€0.1m€0.1m€0.06m€0.08m▲ 35.7%
Trade receivables40---€0.2m€0.1m€0.1m€0.05m€0.07m▲ 49.6%
Other amounts receivable41----€0.03m€0.002m€0.009m€0.005m▼ 41.1%
Current investments50/53€0.4m€0.4m€0.4m€0.4m€0.4m€0.5m€0.4m€0.5m▲ 11.8%
Cash at bank and in hand54/58€0.1m€0.3m€0.2m€0.2m€0.2m€0.09m€0.07m€0.05m▼ 26.7%
Deferred charges and accrued income490/1---€0.009m€0.03m€0.04m€0.005m€0.01m▲ 125%
Equity and liabilities
Total equity and liabilities10/49€1.0m€1.1m€1.0m€0.9m€0.9m€0.9m€0.8m€0.8m▲ 0.7%
Equity10/15€0.8m€0.8m€0.8m€0.7m€0.8m€0.7m€0.7m€0.7m▼ 1.8%
Contributions10/11€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m=
Capital10---€0.06m€0.06m€0.06m€0.06m€0.06m=
Issued capital100---€0.06m€0.06m€0.06m€0.06m€0.06m=
Reserves13€0.8m€0.7m€0.7m€0.7m€0.7m€0.6m€0.7m€0.6m▼ 2.3%
Non-distributable reserves130/1---€0.006m€0.006m€0.006m€0.006m€0.006m=
Legal reserve130---€0.006m€0.006m€0.006m€0.006m€0.006m=
Tax-exempt reserves132---€0.05m€0.05m€0.05m€0.05m€0.05m=
Distributable reserves133---€0.6m€0.6m€0.6m€0.6m€0.6m▼ 2.5%
Investment grants15----€0.005m€0.003m€0.001m€0.003m▲ 355%
Provisions and deferred taxes16€196--------
Amounts payable17/49€0.2m€0.3m€0.2m€0.2m€0.1m€0.2m€0.1m€0.1m▲ 16.1%
Amounts payable after more than one year17€0.06m€0.01m-------
Amounts payable within one year42/48€0.2m€0.3m€0.2m€0.2m€0.1m€0.2m€0.1m€0.1m▲ 16.1%
Trade debts44€0.02m€0.1m€0.01m€0.04m€0.02m€0.01m€0.03m€0.006m▼ 80.5%
Suppliers440/4---€0.04m€0.02m€0.01m€0.03m€0.006m▼ 80.5%
Taxes, remuneration and social security45---€0.02m€0.009m€0.006m€0.003m€0.002m▼ 33.0%
Taxes450/3---€0.02m€0.008m€0.004m€0.003m€0.002m▼ 33.0%
Remuneration and social security454/9---€0.003m€0.001m€0.002m---
Other amounts payable47/48---€0.1m€0.1m€0.2m€0.08m€0.1m▲ 57.4%
Accrued charges and deferred income492/3-------€104-
Line20192020202120222023202420252026Change
Profit (loss) for the period9904€79,914€18,894€58,674€11,795€28,858€13,288€40,445€43,139▲ 6.7%
+ Depreciation and write-downs630€172,903€132,108€108,741€74,662€60,451€77,455€83,449€80,789▼ 3.2%
Operating cash flow (approximation)€252,817€151,002€167,415€86,457€89,309€90,743€123,894€123,928=
Investment in fixed assets (approximation)--€125,000-€66,790-€2,395-€79,603-€96,960-€166,501-€19,874▲ 88.1%
Change in cash-€141,618-€71,071€39,141-€40,948-€101,183-€16,407-€18,903▼ 15.2%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 34 filings with the National Bank
Financial year Type Filed Reference
31-03-2026 abbreviated format 28-09-2026 2026-00526607
31-03-2025 micro format 29-09-2025 2025-00511414
31-03-2024 micro format 30-09-2024 2024-00480887
31-03-2023 micro format 27-09-2023 2023-00455880
31-03-2022 micro format 28-09-2022 2022-20438243
31-03-2021 micro format 27-09-2021 2021-68700121
31-03-2020 micro format 02-10-2020 2020-58600261
31-03-2019 micro format 30-09-2019 2019-66900360
31-03-2018 micro format 26-09-2018 2018-64800041
31-03-2017 micro format 27-09-2017 2017-63300115

Show all 34 filings

Similar companies · same sector, comparable size

Of the 20,434 active companies whose main activity is mixed farming (NACE 01500), figures are known for 1,193. 865 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.