BOUDRY PASCAL
ActiveSummary
BOUDRY PASCAL has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €453,722 and a net result of €69,146. Equity remains stable across the filed fiscal years (±2.1% per year). The computed 12-month bankruptcy probability is 0.1% (very low).
Financials · fiscal year 2025, micro schema
2021 to 2025, 5 fiscal years 2018 to 2025, 8 fiscal years
The operating result recovers in 2025; 2025 is 550% above 2024.
What the company sold each fiscal year and what was left of it. A loss stands below the zero line.
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.
Peer companies
Historical observationOf the 20,139 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95% are still going.
- Small
- 20 years or older
- solvency 30% or more
- a profit of 5% of the balance sheet or more
For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.
How reliable is this rule?
Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 1.0% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.
An observation about 20,139 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €230 | €75,515 | - | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €46,784 | €25,489 | €4,036 | €4,209 | €22,264 | €31,952 | €31,811 | €31,587 | ▼ 0.7% |
| Other operating charges640/8 | - | - | - | €2,314 | €7,601 | €2,781 | €2,490 | €2,372 | ▼ 4.7% |
| Non-recurring operating charges66A | - | - | - | - | €2,915 | - | - | - | - |
| Gross operating margin9900 | €54,629 | €32,048 | €46,879 | €54,865 | €131,393 | €71,582 | €46,176 | €111,146 | ▲ 141% |
| Operating profit (loss)9901 | €3,670 | €2,497 | €39,900 | €48,342 | €98,613 | €36,848 | €11,874 | €77,187 | ▲ 550% |
| Financial income75/76B | - | - | - | €47 | - | €11,117 | €19,230 | €24,178 | ▲ 25.7% |
| Recurring financial income75 | €3,302 | €1,042 | €64 | €47 | - | €11,117 | €19,230 | €24,178 | ▲ 25.7% |
| Financial charges65/66B | - | - | - | €1,154 | €1,932 | €2,099 | €1,819 | €1,271 | ▼ 30.1% |
| Recurring financial charges65 | €3,731 | €2,580 | €1,568 | €1,154 | €1,932 | €2,099 | €1,819 | €1,271 | ▼ 30.1% |
| Profit (loss) for the period before taxes9903 | €3,593 | €778,683 | €38,788 | €47,236 | €96,681 | €45,867 | €29,286 | €100,094 | ▲ 242% |
| Income taxes67/77 | €6,310 | €75,363 | €14,070 | €16,667 | €27,488 | €15,024 | €10,974 | €30,947 | ▲ 182% |
| Profit (loss) for the period9904 | -€2,717 | €703,320 | €24,718 | €30,568 | €69,193 | €30,843 | €18,312 | €69,146 | ▲ 278% |
| Profit (loss) for the period to be appropriated9905 | -€2,717 | €703,320 | €24,718 | €30,568 | €69,193 | €30,843 | €18,312 | €69,146 | ▲ 278% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €0.4m | €1.2m | €1.1m | €1.1m | €1.2m | €1.2m | €1.2m | €0.5m | ▼ 54.5% |
| Fixed assets21/28 | €0.2m | €0.2m | €0.2m | €0.2m | €0.3m | €0.3m | €0.2m | €0.2m | ▼ 13.9% |
| Tangible fixed assets22/27 | €0.2m | €0.2m | €0.2m | €0.2m | €0.3m | €0.3m | €0.2m | €0.2m | ▼ 13.9% |
| Land and buildings22 | - | - | - | €0.2m | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Plant, machinery and equipment23 | - | - | - | €0.02m | €0.02m | €0.02m | €0.01m | €0.01m | ▼ 18.3% |
| Furniture and vehicles24 | - | - | - | €0.007m | €0.1m | €0.1m | €0.07m | €0.04m | ▼ 42.6% |
| Other tangible fixed assets26 | - | - | - | €0.01m | €0.01m | €0.01m | €0.01m | €0.01m | = |
| Financial fixed assets28 | €0.08m | - | - | - | - | - | - | - | - |
| Current assets29/58 | €0.2m | €0.9m | €0.9m | €0.8m | €0.9m | €0.9m | €1.0m | €0.3m | ▼ 64.2% |
| Amounts receivable within one year40/41 | €0.04m | - | - | - | €99 | €0.001m | €0.006m | €0.005m | ▼ 20.0% |
| Other amounts receivable41 | - | - | - | - | €99 | €0.001m | €0.006m | €0.005m | ▼ 20.0% |
| Current investments50/53 | €0.07m | €0.05m | €0.06m | €0.06m | €0.06m | €0.8m | €0.8m | €0.2m | ▼ 75.5% |
| Cash at bank and in hand54/58 | €0.02m | €0.8m | €0.8m | €0.7m | €0.8m | €0.08m | €0.09m | €0.04m | ▼ 59.8% |
| Deferred charges and accrued income490/1 | - | - | - | €0.06m | €0.05m | €0.06m | €0.05m | €0.1m | ▲ 92.4% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €0.4m | €1.2m | €1.1m | €1.1m | €1.2m | €1.2m | €1.2m | €0.5m | ▼ 54.5% |
| Equity10/15 | €0.3m | €1.0m | €1.0m | €1.0m | €1.0m | €1.1m | €1.1m | €0.5m | ▼ 58.3% |
| Contributions10/11 | €0.006m | €0.006m | €0.006m | €0.006m | €0.006m | €0.006m | €0.006m | €0.006m | = |
| Capital10 | - | - | - | €0.006m | €0.006m | - | - | - | - |
| Issued capital100 | - | - | - | €0.02m | €0.02m | - | - | - | - |
| Uncalled capital101 | - | - | - | €0.01m | €0.01m | - | - | - | - |
| Reserves13 | €0.1m | €0.8m | €0.8m | €0.8m | €0.9m | €0.9m | €0.9m | €0.3m | ▼ 69.8% |
| Non-distributable reserves130/1 | - | - | - | €0.002m | €0.002m | - | - | - | - |
| Legal reserve130 | - | - | - | €0.002m | €0.002m | - | - | - | - |
| Tax-exempt reserves132 | - | - | - | €0.03m | €0.03m | €0.03m | €0.03m | €0.03m | = |
| Distributable reserves133 | - | - | - | €0.8m | €0.8m | €0.9m | €0.9m | €0.2m | ▼ 72.2% |
| Profit (loss) carried forward14 | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | = |
| Amounts payable17/49 | €0.09m | €0.2m | €0.1m | €0.07m | €0.2m | €0.1m | €0.1m | €0.09m | ▼ 14.4% |
| Amounts payable after more than one year17 | €0.03m | €0.06m | €0.05m | €0.05m | €0.1m | €0.09m | €0.06m | €0.03m | ▼ 52.9% |
| Financial debts170/4 | - | - | - | €0.05m | €0.1m | €0.09m | €0.06m | €0.03m | ▼ 52.9% |
| Amounts payable within one year42/48 | €0.07m | €0.1m | €0.09m | €0.02m | €0.05m | €0.04m | €0.04m | €0.06m | ▲ 44.6% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.007m | €0.03m | €0.03m | €0.03m | €0.03m | ▲ 1.0% |
| Trade debts44 | €0.008m | €0.001m | €0.07m | €0.005m | €0.001m | €389 | €311 | €0.001m | ▲ 207% |
| Suppliers440/4 | - | - | - | €0.005m | €0.001m | €389 | €311 | €0.001m | ▲ 207% |
| Taxes, remuneration and social security45 | - | - | - | €0.008m | €0.02m | €0.005m | €0.008m | €0.02m | ▲ 226% |
| Taxes450/3 | - | - | - | €0.006m | €0.02m | €0.005m | €0.008m | €0.02m | ▲ 226% |
| Remuneration and social security454/9 | - | - | - | €0.002m | - | - | - | - | - |
| Other amounts payable47/48 | - | - | - | - | €180 | - | €140 | €140 | = |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€2,717 | €703,320 | €24,718 | €30,568 | €69,193 | €30,843 | €18,312 | €69,146 | ▲ 278% |
| + Depreciation and write-downs630 | €46,784 | €25,489 | €4,036 | €4,209 | €22,264 | €31,952 | €31,811 | €31,587 | ▼ 0.7% |
| Operating cash flow (approximation) | €44,066 | €728,809 | €28,754 | €34,778 | €91,457 | €62,795 | €50,123 | €100,733 | ▲ 101% |
| Investment in fixed assets (approximation) | - | €1,616 | €0 | -€16,582 | -€82,422 | -€1,661 | €0 | €0 | - |
| Change in cash | - | €809,768 | -€39,891 | -€82,823 | €113,468 | -€748,595 | €17,906 | -€56,017 | ▼ 413% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.