Boucherie TOCK
ActiveSummary
Boucherie TOCK has been active since 1992 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-10k) and a net result of €-26k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 21% of 18400 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability27▼-11
Solvency22▼-9
Growth32▼-20
Track record100
Bankruptcy probability, 12 months
0.8%
Low
0%0.5%1.5%4%10%≥ 25%
No credit on open account
Liquidity short (current ratio 0.77 against 0.77 in 2024; short-term debt: 54.1% and cash: 10.6% of total assets), and equity is negative.
Credit check for your own amount and term
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Retail trade (NACE 47)
about 45% more bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
-2.9%
Return on assets
-8%
Age of the figures
9 mo
raises risk · Negative equity
The 2025 annual accounts show negative equity and a net loss.
NBB · annual accounts 2025Equity per financial year
1819202122232425
2018 to 2025 · latest year €-10k
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 27-07-2026, 4 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
4 d early
2024
60 d late
2023
1 d early
2022
30 d late
2021
3 d early
2020
51 d early
2019
25 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€-10k
2024 · €16k
Total assets
€326k▲ 12.5%
2024 · €289k
Net result
€-26k▼ 24.1%
2024 · €-21k
Working capital
€-41k▼ 11.8%
2024 · €-37k
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20212022202320242025
Operating result€-6k€14k€4k▼ 69.8%€-12k€-14k▼ 21.9%
Net result€-16k€9k€-2k€-21k▼ 819%€-26k▼ 24.1%
Equity€31k▼ 33.7%€39k▲ 27.5%€37k▼ 5.8%€16k▼ 56.1%€-10k
Total assets€339k▲ 22.4%€294k▼ 13.3%€362k▲ 23.4%€289k▼ 20.1%€326k▲ 12.5%
Debt€308k▲ 33.8%€254k▼ 17.5%€325k▲ 28.0%€273k▼ 16.0%€335k▲ 22.8%
Working capital€-62k▼ 165%€-18k▲ 71.6%€-19k▼ 8.5%€-37k▼ 94.2%€-41k▼ 11.8%
Staff (FTE)1.7▲ 183%1.6▼ 5.9%2.3▲ 43.8%2.1▼ 8.7%3▲ 42.9%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result stays negative: a loss of €14k in 2025 against €12k in 2024; the loss grows and 2025 has the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €326k
Fixed assets
€191k ▲ 14.9%
Current assets
€135k ▲ 9.3%
Key figures and ratios
EBITDA
€27k▼
2024 · €31k
Cash flow
€15k▼
2024 · €21k
Solvency
-2.9%▼
2024 · 5.6%
Current ratio
0.77▼
2024 · 0.77
Quick ratio
0.28▲
2024 · 0.28
Debt to equity
-35.10▼
2024 · 16.70
ROA
-8.0%▼
2024 · -7.2%
Interest coverage
2.18▼
2024 · 3.42
Debt ≤ 1 year
€176k▲
2024 · €160k
Debt > 1 year
€159k▲
2024 · €113k
Income taxes
€111▼
2024 · €462
Staff costs
€104k▲
2024 · €61k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €44k | €69k | €70k | €61k | €104k | ▲ 69.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €31k | €39k | €36k | €42k | €41k | ▼ 3.1% |
| Other operating charges640/8 | €2k | €1k | €2k | €623 | €4k | ▲ 581% |
| Gross operating margin9900 | €70k | €124k | €112k | €93k | €135k | ▲ 45.7% |
| Operating profit (loss)9901 | €-6k | €14k | €4k | €-12k | €-14k | ▼ 21.9% |
| Financial income75/76B | €0 | €8 | €4 | €114 | €629 | ▲ 453% |
| Recurring financial income75 | €0 | €8 | €4 | €114 | €629 | ▲ 453% |
| Financial charges65/66B | €8k | €5k | €6k | €9k | €12k | ▲ 37.6% |
| Recurring financial charges65 | €8k | €5k | €6k | €9k | €12k | ▲ 37.6% |
| Profit (loss) for the period before taxes9903 | €-14k | €9k | €-2k | €-20k | €-26k | ▼ 26.4% |
| Income taxes67/77 | €1k | - | - | €462 | €111 | ▼ 76.1% |
| Profit (loss) for the period9904 | €-16k | €9k | €-2k | €-21k | €-26k | ▼ 24.1% |
| Profit (loss) for the period to be appropriated9905 | €-16k | €9k | €-2k | €-21k | €-26k | ▼ 24.1% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €339k | €294k | €362k | €289k | €326k | ▲ 12.5% |
| Fixed assets21/28 | €187k | €159k | €196k | €166k | €191k | ▲ 14.9% |
| Intangible fixed assets21 | €0 | - | - | - | - | - |
| Tangible fixed assets22/27 | €183k | €154k | €191k | €161k | €186k | ▲ 15.4% |
| Land and buildings22 | €92k | €92k | €133k | €117k | €100k | ▼ 14.1% |
| Plant, machinery and equipment23 | €42k | €27k | €36k | €36k | €24k | ▼ 33.7% |
| Furniture and vehicles24 | €49k | €35k | €22k | €8k | €0 | ▼ 100% |
| Leasing and similar rights25 | - | - | - | - | €62k | - |
| Financial fixed assets28 | €5k | €5k | €5k | €5k | €5k | = |
| Current assets29/58 | €151k | €134k | €166k | €123k | €135k | ▲ 9.3% |
| Stocks and contracts in progress3 | €63k | €66k | €76k | €79k | €86k | ▲ 8.9% |
| Stocks30/36 | €63k | €66k | €76k | €79k | €86k | ▲ 8.9% |
| Amounts receivable within one year40/41 | €36k | €61k | €88k | €17k | €15k | ▼ 13.5% |
| Trade receivables40 | €26k | €52k | €76k | €16k | €15k | ▼ 10.7% |
| Other amounts receivable41 | €10k | €9k | €12k | €540 | €0 | ▼ 100% |
| Cash at bank and in hand54/58 | €52k | €8k | €2k | €28k | €35k | ▲ 24.6% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €339k | €294k | €362k | €289k | €326k | ▲ 12.5% |
| Equity10/15 | €31k | €39k | €37k | €16k | €-10k | ▼ 158% |
| Contributions10/11 | €19k | €19k | €20k | €20k | €20k | = |
| Capital10 | €19k | €19k | - | - | - | - |
| Issued capital100 | €19k | €19k | - | - | - | - |
| Reserves13 | €2k | €2k | €204 | €204 | €204 | = |
| Non-distributable reserves130/1 | €2k | €2k | - | - | - | - |
| Legal reserve130 | €2k | €2k | - | - | - | - |
| Distributable reserves133 | €204 | €204 | €204 | €204 | €204 | = |
| Profit (loss) carried forward14 | €10k | €19k | €17k | €-4k | €-30k | ▼ 602% |
| Amounts payable17/49 | €308k | €254k | €325k | €273k | €335k | ▲ 22.8% |
| Amounts payable after more than one year17 | €95k | €102k | €140k | €113k | €159k | ▲ 41.1% |
| Financial debts170/4 | €95k | €102k | €140k | €113k | €159k | ▲ 41.1% |
| Amounts payable within one year42/48 | €213k | €152k | €185k | €160k | €176k | ▲ 9.9% |
| Current portion of amounts payable after more than one year42 | €37k | €23k | €26k | €36k | €41k | ▲ 14.9% |
| Financial debts43 | - | €9k | - | - | - | - |
| Credit institutions430/8 | - | €9k | - | - | - | - |
| Trade debts44 | €158k | €84k | €100k | €83k | €70k | ▼ 15.0% |
| Suppliers440/4 | €158k | €84k | €100k | €83k | €70k | ▼ 15.0% |
| Taxes, remuneration and social security45 | €11k | €5k | €12k | €18k | €25k | ▲ 43.1% |
| Taxes450/3 | €7k | - | €2k | €2k | €2k | ▼ 13.1% |
| Remuneration and social security454/9 | €4k | €5k | €11k | €15k | €23k | ▲ 51.1% |
| Other amounts payable47/48 | €7k | €32k | €47k | €24k | €40k | ▲ 62.9% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-16k | €9k | €-2k | €-21k | €-26k | ▼ 24.1% |
| + Depreciation and write-downs630 | €31k | €39k | €36k | €42k | €41k | ▼ 3.1% |
| Operating cash flow (approximation) | €15k | €48k | €34k | €21k | €15k | ▼ 29.6% |
| Investment in fixed assets (approximation) | - | €-11k | €-73k | €-12k | €-66k | ▼ 447% |
| Change in cash | - | €-44k | €-6k | €26k | €7k | ▼ 73.5% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
27-07
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial
Weakest financial yearnet €-26k
Net result drops to €-26k, the lowest in the series.
29-09
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 60 days late
2024
30-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
30-08
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 30 days late
2022
31-12
Financial
Back to profitnet €9k
Net result €9k after one loss-making year.
28-07
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
10-06
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial
Highest result since 2018net €28k ▲776%
Operating result €42k, net result €28k, both a record.
25-08
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 25 days late
2019
17-12
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 139 days late
2018
26-06
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
2017
17-08
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema · 17 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Etalle · 1 establishment unit since 1992
Ground area
1,815 m²
Building footprint
254 m²
Parcel 85033A1243/00H000, Wallonia. Linked by address, not a title deed.
1 establishment unit
Grand-Rue,Ste-Marie 218, 6740 Etalle
since 19922.056.502.443
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 85033A1243/00H000 | Wallonia | 1,815 m² | 1 · 254 m² | - |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Food safety, FASFC
1 siteEtalle2.056.502.443
Similar companies · same sector, comparable size
KIP & HIP
BE 0477.541.688
Deinze · Eq €16,349
AU COMPTOIR DES COLLINES
BE 0478.453.191
Celles (lez-Tournai) · Eq €16,363
L'HORECALIENNE
BE 0449.046.454
Lierneux · Eq €16,317
Herbots Meat Products
BE 0648.787.369
Sint-Truiden · Eq €16,261
BCMT
BE 0778.342.945
Clavier · Eq €16,457
Of 3,043 companies in sector 47221 we hold annual accounts for 1,564. 940 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded20-02-1992
Fiscal year end31-12
Activities, NACEBEL 2025
47221Retail sale of meat and meat products, excluding game and poultry
56210Event catering
Scores and ratios are computed by Checked and are not a credit decision.