Skip to content

BOTIMMO

Active
Private limited companyfounded 2019active for 7 yearsTerstraetenweg 33, 2160 Wommelgem, BelgiumKBO/BCE: BE 0724.534.273
Summary

BOTIMMO has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €843,182 and a net result of -€8,712. Equity remains stable across the filed financial years (±1.5% per year). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

Equity
€843,182▼ 1.0%
2024 · €851,893
Total assets
€1.0m▼ 4.8%
2024 · €1.1m
Net result
-€8,712▲ 40.8%
2024 · -€14,724
Working capital
€13,610
2024 · -€16,142
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2022 the operating result has climbed three years in a row; 2025 is 149% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.005m 2025 Net result-€0.009m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€0.01m-€0.02m-€0.001m-€0.009m▼ 1,417%-€0.003m▲ 61.1%€0.002m€0.005m▲ 149%
Net result-€0.01m--€0.007m▲ 47.5%-€0.01m▼ 67.1%-€0.02m▼ 53.3%-€0.01m▲ 33.1%-€0.01m▼ 17.2%-€0.009m▲ 40.8%
Equity€0.9m-€0.9m▼ 0.8%€0.9m▼ 1.3%€0.9m▼ 2.1%€0.9m▼ 1.4%€0.9m▼ 1.7%€0.8m▼ 1.0%
Total assets€1.8m-€1.2m▼ 31.9%€1.2m▼ 3.1%€1.1m▼ 5.7%€1.1m▼ 1.4%€1.1m▼ 0.5%€1.0m▼ 4.8%
Debt€0.9m-€0.3m▼ 64.3%€0.3m▼ 8.1%€0.2m▼ 16.9%€0.2m▼ 1.1%€0.2m▲ 4.1%€0.2m▼ 17.7%
Working capital-€0.8m--€0.1m▲ 88.2%-€0.09m▲ 5.7%-€0.07m▲ 21.7%-€0.05m▲ 31.7%-€0.02m▲ 67.2%€0.01m
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.0m
Fixed assets €846,577 ▼ 4.5%
Current assets €198,920 ▼ 5.7%
Equity and liabilities €1.0m
Equity €843,182 ▼ 1.0%
Debt €202,315 ▼ 17.7%
Debt's share of the balance-sheet total falls from 22.4% to 19.4%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€45,585▲
2024 · €42,391
Cash flow
€31,531▲
2024 · €25,520
Current ratio
1.07▲
2024 · 0.93
Debt to equity
0.24▼
2024 · 0.29
ROE
-1.0%▲
2024 · -1.7%
ROA
-0.8%▲
2024 · -1.3%
Interest coverage
3.04▲
2024 · 2.51
Debt ≤ 1 year
€185,310▼
2024 · €227,189
Income taxes
€0
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 929 companies that looked in July 2024 the way this one looks now, 1.7% went bankrupt within 24 months and 92.8% are still going.

  • Small
  • 5 to 10 years old
  • solvency 30% or more
  • a small loss
1.7% went bankrupt
5.5% stopped otherwise
92.8% still going

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 929 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.1m€1.0m▼
Fixed assets21/28€0.9m€0.8m▼
Tangible fixed assets22/27€0.9m€0.8m▼
Land and buildings22€0.9m€0.8m▼
Current assets29/58€0.2m€0.2m▼
Amounts receivable within one year40/41€0.001m€0.002m▲
Other amounts receivable41€0.001m€0.002m▲
Cash at bank and in hand54/58€0.2m€0.2m▼
Deferred charges and accrued income490/1€0.002m€0.002m▲
Equity and liabilities
Total equity and liabilities10/49€1.1m€1.0m▼
Equity10/15€0.9m€0.8m▼
Contributions10/11€0.02m€0.02m=
Reserves13€0.9m€0.9m=
Distributable reserves133€0.9m€0.9m=
Profit (loss) carried forward14-€0.08m-€0.09m▼
Amounts payable17/49€0.2m€0.2m▼
Amounts payable within one year42/48€0.2m€0.2m▼
Trade debts44€0.002m€310▼
Suppliers440/4€0.002m€310▼
Other amounts payable47/48€0.2m€0.2m▼
Accrued charges and deferred income492/3€0.02m€0.02m▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.04m€0.04m=
Other operating charges640/8€0.005m€0.005m▼
Gross operating margin9900€0.05m€0.05m▲
Operating profit (loss)9901€0.002m€0.005m▲
Financial income75/76B€0€0.001m▲
Recurring financial income75€0€0.001m▲
Financial charges65/66B€0.02m€0.02m▼
Recurring financial charges65€0.02m€0.02m▼
Profit (loss) for the period before taxes9903-€0.01m-€0.009m▲
Income taxes67/77-€0
Profit (loss) for the period9904-€0.01m-€0.009m▲
Profit (loss) for the period to be appropriated9905-€0.01m-€0.009m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.08m-€0.09m▼
Profit (loss) brought forward from the previous period14P-€0.06m-€0.08m▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€62,184€40,036€39,979€39,761€40,057€40,243€40,243=
Other operating charges640/8---€4,065€4,463€4,810€4,757▼ 1.1%
Gross operating margin9900€54,552€102,205€43,400€35,195€41,161€47,201€50,342▲ 6.7%
Operating profit (loss)9901-€13,945€21,008-€569-€8,632-€3,359€2,148€5,342▲ 149%
Financial income75/76B-----€0€963▲ 9,630,700%
Recurring financial income75-----€0€963▲ 9,630,700%
Financial charges65/66B---€10,144€9,203€16,872€15,017▼ 11.0%
Recurring financial charges65€13€28,336€11,675€10,144€9,203€16,872€15,017▼ 11.0%
Profit (loss) for the period before taxes9903-€13,958-€7,327-€12,244-€18,776-€12,561-€14,724-€8,712▲ 40.8%
Income taxes67/77------€0-
Profit (loss) for the period9904-€13,958-€7,327-€12,244-€18,776-€12,561-€14,724-€8,712▲ 40.8%
Profit (loss) for the period to be appropriated9905-€13,958-€7,327-€12,244-€18,776-€12,561-€14,724-€8,712▲ 40.8%
Line2019202020212022202320242025Change
Assets
Total assets20/58€1.8m€1.2m€1.2m€1.1m€1.1m€1.1m€1.0m▼ 4.8%
Fixed assets21/28€1.7m€1.0m€1.0m€1.0m€0.9m€0.9m€0.8m▼ 4.5%
Tangible fixed assets22/27€1.7m€1.0m€1.0m€1.0m€0.9m€0.9m€0.8m▼ 4.5%
Land and buildings22---€1.0m€0.9m€0.9m€0.8m▼ 4.5%
Current assets29/58€0.05m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m▼ 5.7%
Amounts receivable within one year40/41-€0.001m-€0.001m€0.001m€0.001m€0.002m▲ 22.1%
Trade receivables40----€124---
Other amounts receivable41---€0.001m€0.001m€0.001m€0.002m▲ 22.1%
Cash at bank and in hand54/58€0.04m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m▼ 6.0%
Deferred charges and accrued income490/1---€0.002m€0.003m€0.002m€0.002m▲ 1.3%
Equity and liabilities
Total equity and liabilities10/49€1.8m€1.2m€1.2m€1.1m€1.1m€1.1m€1.0m▼ 4.8%
Equity10/15€0.9m€0.9m€0.9m€0.9m€0.9m€0.9m€0.8m▼ 1.0%
Contributions10/11€0.02m--€0.02m€0.02m€0.02m€0.02m=
Reserves13€0.9m€0.9m€0.9m€0.9m€0.9m€0.9m€0.9m=
Non-distributable reserves130/1---€0.002m€0.002m---
Reserves not available under the articles1311---€0.002m€0.002m---
Distributable reserves133---€0.9m€0.9m€0.9m€0.9m=
Profit (loss) carried forward14-€0.01m-€0.02m-€0.03m-€0.05m-€0.06m-€0.08m-€0.09m▼ 10.9%
Amounts payable17/49€0.9m€0.3m€0.3m€0.2m€0.2m€0.2m€0.2m▼ 17.7%
Amounts payable within one year42/48€0.9m€0.3m€0.3m€0.2m€0.2m€0.2m€0.2m▼ 18.4%
Trade debts44€0.001m€0.003m€186€0.003m€124€0.002m€310▼ 85.8%
Suppliers440/4---€0.003m€124€0.002m€310▼ 85.8%
Other amounts payable47/48---€0.2m€0.2m€0.2m€0.2m▼ 17.8%
Accrued charges and deferred income492/3---€0.01m€0.01m€0.02m€0.02m▼ 9.5%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€13,958-€7,327-€12,244-€18,776-€12,561-€14,724-€8,712▲ 40.8%
+ Depreciation and write-downs630€62,184€40,036€39,979€39,761€40,057€40,243€40,243=
Operating cash flow (approximation)€48,227€32,708€27,735€20,985€27,496€25,520€31,531▲ 23.6%
Investment in fixed assets (approximation)-€667,221€0€0-€4,818€0€0-
Change in cash-€134,437€2,846-€28,928€18,819€36,130-€12,440-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference
30-09-2025 abbreviated format 03-03-2026 2026-00047771
30-09-2024 abbreviated format 28-03-2025 2025-00057246
30-09-2023 abbreviated format 25-03-2024 2024-00048518
30-09-2022 abbreviated format 30-03-2023 2023-00049050
30-09-2021 abbreviated format 14-03-2022 2022-07600110
30-09-2020 abbreviated format 31-03-2021 2021-09300305
30-09-2019 abbreviated format 06-03-2020 2020-06300501

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.