Equity
Equity fell below zero in 2021.
Equity fell below zero in 2021.
Every financial year from 2012 to 2022 closed with a loss. 2016 was the heaviest.
Three of the last ten came late. The 2015 accounts came latest: 59 days after the end of the period.
Equity fell from €603,112 in 2009 to €39,541 in 2020.
On 23 May 2024 the court declared BOSECO bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Annual accounts 2022 filed on 28-06-2023 PDF
Turnover and EBIT margin are not published. The micro format does not require them.
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
100,197 | 100,197 | 100,197 | 299,447 | 297,662 | 570,135 | 815,814 | 826,308 | 808,601 | 825,561 | 843,218 | 920,505 | 952,556 | 928,089 | 925,836 | |
21/28 |
- | - | - | 199,250 | 199,250 | 439,724 | 597,309 | 611,186 | 625,110 | 640,450 | 625,890 | 441,083 | 450,125 | 898,615 | 858,827 | |
22/27 |
- | - | - | - | - | 240,474 | 398,059 | 411,936 | 425,860 | 441,200 | 426,640 | 441,083 | 450,125 | 464,802 | 425,014 | |
22 |
- | - | - | - | - | 239,832 | 397,095 | 410,650 | 424,206 | 437,761 | 421,418 | 434,076 | 446,735 | 455,702 | 411,165 | |
24 |
- | - | - | - | - | 643 | 964 | 1,285 | - | 130 | 261 | 391 | 3,391 | 2,175 | - | |
28 |
- | - | - | 199,250 | 199,250 | 199,250 | 199,250 | 199,250 | 199,250 | 199,250 | 199,250 | - | - | 433,814 | 433,814 | |
29/58 |
100,197 | 100,197 | 100,197 | 100,197 | 98,412 | 130,411 | 218,505 | 215,123 | 183,491 | 185,111 | 217,328 | 479,422 | 502,430 | 29,473 | 67,009 | |
29 |
- | - | - | - | - | - | - | - | - | - | - | - | 100,000 | - | - | |
290 |
- | - | - | - | - | - | - | - | - | - | - | - | 100,000 | - | - | |
40/41 |
2,257 | 2,257 | 2,257 | 2,257 | 232 | 26,688 | 123,097 | 118,652 | 59,665 | 64,807 | 47,502 | 65,459 | 73,000 | 29,425 | 66,961 | |
40 |
- | - | - | - | - | 26,685 | 110,354 | 73,799 | 29,500 | 2,520 | - | 5,193 | 9,160 | 133 | - | |
41 |
2,257 | 2,257 | 2,257 | 2,257 | 232 | 3 | 12,743 | 44,853 | 30,165 | 62,287 | 47,502 | 60,266 | 63,840 | 29,293 | 66,961 | |
50/53 |
- | - | - | - | - | - | - | - | 37,165 | 35,236 | 75,986 | 389,254 | 329,043 | - | - | |
54/58 |
97,940 | 97,940 | 97,940 | 97,940 | 97,940 | 95,652 | 95,311 | 94,870 | 85,131 | 83,876 | 93,290 | 24,445 | - | 48 | 48 | |
490/1 |
- | - | - | - | 240 | 8,071 | 96 | 1,601 | 1,530 | 1,194 | 551 | 264 | 388 | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
100,197 | 100,197 | 100,197 | 299,447 | 297,662 | 570,135 | 815,814 | 826,308 | 808,601 | 825,561 | 843,218 | 920,505 | 952,556 | 928,089 | 925,836 | |
10/15 |
39,541 | 40,208 | 40,730 | 240,990 | 252,729 | 521,003 | 524,196 | 538,632 | 552,583 | 554,082 | 549,135 | 603,112 | 597,361 | 532,366 | 524,378 | |
10/11 |
61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | |
100 |
61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | |
13 |
6,197 | 6,197 | 6,197 | 106,472 | 159,733 | 159,733 | 159,733 | 159,733 | 159,733 | 159,733 | 159,733 | 159,733 | 159,733 | 159,733 | 159,733 | |
130/1 |
6,197 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | |
132 |
- | - | - | - | 53,260 | 53,260 | 53,260 | 53,260 | 53,260 | 53,260 | 53,260 | 53,260 | 53,260 | 53,260 | 53,260 | |
133 |
- | - | - | 100,275 | 100,275 | 100,275 | 100,275 | 100,275 | 100,275 | 100,275 | 100,275 | 100,275 | 100,275 | 100,275 | 100,275 | |
14 |
-28,630 | -27,963 | -27,441 | 72,545 | 31,023 | 299,297 | 302,490 | 316,926 | 330,877 | 332,376 | 327,429 | 381,406 | 375,656 | 310,660 | 302,672 | |
17/49 |
60,656 | 59,990 | 59,467 | 58,457 | 44,933 | 49,132 | 291,618 | 287,676 | 256,018 | 271,479 | 294,084 | 317,393 | 355,194 | 395,723 | 401,459 | |
17 |
- | - | - | - | - | - | 143,928 | 172,596 | 198,833 | 225,203 | 252,536 | 278,554 | 294,481 | 320,629 | 342,657 | |
170/4 |
- | - | - | - | - | - | 143,928 | 172,596 | 198,833 | 225,203 | 252,536 | 278,554 | 294,481 | 320,629 | 342,657 | |
42/48 |
60,656 | 59,990 | 59,467 | 58,457 | 44,933 | 49,132 | 147,690 | 115,080 | 57,184 | 46,276 | 41,548 | 38,839 | 55,100 | 74,361 | 58,041 | |
42 |
- | - | - | - | - | - | 37,689 | 26,799 | 26,370 | 30,249 | 26,019 | 23,341 | 23,223 | 22,028 | 35,763 | |
43 |
- | - | - | - | - | - | - | 10,707 | - | - | - | - | 10,680 | 37,732 | 9,489 | |
430/8 |
- | - | - | - | - | - | - | 10,707 | - | - | - | - | 10,680 | 37,732 | 9,489 | |
44 |
- | - | - | - | 278 | 21,268 | 10,743 | 9,505 | 1,107 | 2,676 | 13,799 | 11,913 | 18,079 | 11,347 | 10,748 | |
440/4 |
- | - | - | - | 278 | 21,268 | 10,743 | 9,505 | 1,107 | 2,676 | 13,799 | 11,913 | 18,079 | 11,347 | 10,748 | |
46 |
- | - | - | - | - | - | - | 13,780 | - | - | - | - | - | - | - | |
45 |
- | - | - | - | - | 19,717 | 12,819 | 2,048 | 12,589 | 10,331 | 1,730 | 3,585 | 3,119 | 3,254 | 2,041 | |
450/3 |
- | - | - | - | - | 19,717 | 12,819 | 2,048 | 12,589 | 10,331 | 1,730 | 3,585 | 3,119 | 3,254 | 2,041 | |
47/48 |
60,656 | 59,990 | 59,467 | 58,457 | 44,656 | 8,148 | 86,438 | 52,240 | 17,119 | 3,021 | - | - | - | - | - | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | - | 5,613 | 733 | 760 | |
| Income statement | ||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | 50,981 | 9,904 | - | - | |
9900 |
-605 | -468 | -896 | -11,616 | 74,131 | 23,389 | 15,594 | 18,460 | 34,822 | 36,108 | -40,106 | -6,685 | -36,352 | 58,451 | 57,838 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | 69,930 | 58,534 | - | - | |
630 |
- | - | - | - | - | 8,052 | 13,877 | 15,531 | 15,340 | 15,340 | 14,443 | 17,312 | 17,833 | 21,640 | 23,449 | |
640/8 |
62 | 54 | 115 | 122 | 28,439 | 2,773 | 7,200 | 4,825 | 6,088 | 4,650 | 5,220 | 4,437 | 5,014 | 2,878 | 2,450 | |
9901 |
-667 | -522 | -1,010 | -11,738 | 45,692 | 12,563 | -5,483 | -1,896 | 13,394 | 16,117 | -59,768 | -28,434 | -59,199 | 33,932 | 31,939 | |
75/76B |
- | - | - | - | 128 | 317 | 2,902 | 4,194 | 5,635 | 8,127 | 32,234 | 57,287 | 221,664 | 776 | 55,643 | |
75 |
- | - | - | - | 128 | 317 | 2,902 | 4,194 | 5,635 | 8,127 | 32,234 | 57,287 | 221,664 | 776 | 55,643 | |
65/66B |
- | - | 199,250 | - | 314,085 | 15,958 | 11,626 | 16,023 | 20,303 | 19,297 | 26,443 | 23,103 | 97,470 | 22,804 | 15,373 | |
65 |
- | - | - | - | 85 | 15,958 | 11,626 | 16,023 | 20,303 | 19,297 | 26,443 | 23,103 | 97,470 | 22,804 | 15,373 | |
66B |
- | - | 199,250 | - | 314,000 | - | - | - | - | - | - | - | - | - | - | |
9903 |
-667 | -522 | -200,260 | -11,738 | -268,265 | -3,078 | -14,207 | -13,725 | -1,274 | 4,947 | -53,977 | 5,750 | 64,995 | 11,905 | 72,209 | |
67/77 |
- | - | - | - | 9 | 114 | 230 | 226 | 225 | - | - | -0 | - | 3,917 | 5,959 | |
9904 |
-667 | -522 | -200,260 | -11,738 | -268,274 | -3,192 | -14,437 | -13,951 | -1,499 | 4,947 | -53,977 | 5,750 | 64,995 | 7,988 | 66,250 | |
789 |
- | - | - | 53,260 | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
-667 | -522 | -200,260 | 41,522 | -268,274 | -3,192 | -14,437 | -13,951 | -1,499 | 4,947 | -53,977 | 5,750 | 64,995 | 7,988 | 66,250 | |
| Appropriation of the result | ||||||||||||||||
9906 |
-28,630 | -27,963 | -127,716 | 72,545 | 31,023 | 299,297 | 302,490 | 316,926 | 330,877 | 332,376 | 327,429 | 381,406 | 375,656 | 310,660 | 302,672 | |
791/2 |
- | - | 100,275 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||
The accounts for 14 older financial years (1991-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2022 (PDF), filed on 28-06-2023.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 28-06-2023 | 2023-00168818 | |
| 31-12-2021 | micro format | 27-07-2022 | 2022-20249184 | |
| 31-12-2020 | micro format | 19-08-2021 | 2021-51200557 | |
| 31-12-2019 | micro format | 27-07-2020 | 2020-34400254 | |
| 31-12-2018 | micro format | 22-07-2019 | 2019-35700144 | |
| 31-12-2017 | micro format | 26-06-2018 | 2018-23300361 | |
| 31-12-2016 | micro format | 29-08-2017 | 2017-51400231 | |
| 31-12-2015 | abbreviated format | 28-09-2016 | 2016-63200155 | |
| 31-12-2014 | abbreviated format | 27-07-2015 | 2015-34000494 | |
| 31-12-2013 | abbreviated format | 30-06-2014 | 2014-25500200 | |
| 31-12-2012 | abbreviated format | 30-08-2013 | 2013-50500456 | |
| 31-12-2011 | abbreviated format | 03-07-2012 | 2012-24100034 | |
| 31-12-2010 | abbreviated format | 22-07-2011 | 2011-32700528 | |
| 31-12-2009 | abbreviated format | 30-06-2010 | 2010-25400115 | |
| 31-12-2008 | abbreviated format | 31-08-2009 | 2009-72900052 | |
| 31-12-2007 | abbreviated format | 04-08-2008 | 2008-53300143 | |
| 31-12-2006 | abbreviated format | 16-07-2007 | 2007-41800281 | |
| 31-12-2005 | abbreviated format | 31-07-2006 | 2006-58501590 | |
| 31-12-2004 | abbreviated format | 25-07-2005 | 2005-55004376 | |
| 31-12-2003 | abbreviated format | 23-08-2004 | 2004-61000307 | |
| 31-12-2002 | abbreviated format | 23-06-2003 | 2003-28300666 | |
| 31-12-2001 | abbreviated format | 08-07-2002 | 2002-35200908 | |
| 31-12-2000 | abbreviated format | 27-06-2001 | 2001-28005052 | |
| 31-12-1999 | abbreviated format | 18-08-2000 | 2000-51803281 | |
| 31-12-1998 | abbreviated format | 27-07-1999 | 1999-37102178 | |
| 31-12-1997 | abbreviated format | 29-06-1998 | 1998-26304588 | |
| 31-12-1995 | abbreviated format | 25-06-1996 | 1996-23503339 | |
| 31-12-1994 | abbreviated format | 28-06-1995 | 1995-31004193 | |
| 31-12-1993 | abbreviated format | 22-06-1994 | 1994-18202643 | |
| 31-12-1992 | abbreviated format | 06-07-1993 | 1993-23601571 | |
| 31-12-1991 | abbreviated format | 23-06-1992 | 1992-13901367 |
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | 20,615 | 8,394 | 13,635 | 28,734 | 31,457 | -45,325 | -11,122 | -41,365 | 55,573 | 55,387 | ||
| - | - | - | - | - | 4,860 | -560 | 1,580 | 13,841 | 20,287 | -39,534 | 23,063 | 82,829 | 29,629 | 89,699 | ||
| - | - | - | - | - | 2,358 | 0 | 1,607 | 0 | 29,899 | 199,250 | 8,270 | 10,081 | 61,429 | 257,116 | ||
| 0 | 0 | 0 | 0 | 2,289 | 340 | 442 | 9,739 | 1,255 | -9,414 | 68,846 | - | - | -0 | - | ||
| 39,541 | 40,208 | 40,730 | 41,740 | 53,479 | 81,279 | 70,815 | 100,042 | 126,306 | 138,835 | 175,780 | 440,583 | 447,330 | -44,888 | 8,968 | ||
| - | - | - | - | - | - | - | - | - | - | - | -55.8% | - | - | - | ||
| 39.5% | 40.1% | 40.6% | 80.5% | 84.9% | 91.4% | 64.3% | 65.2% | 68.3% | 67.1% | 65.1% | 65.5% | 62.7% | 57.4% | 56.6% | ||
| 1.65 | 1.67 | 1.68 | 1.71 | 2.19 | 2.65 | 1.48 | 1.87 | 3.21 | 4.00 | 5.23 | 12.34 | 9.12 | 0.40 | 1.15 | ||
| 1.53 | 1.49 | 1.46 | 0.24 | 0.18 | 0.09 | 0.56 | 0.53 | 0.46 | 0.49 | 0.54 | 0.53 | 0.59 | 0.74 | 0.77 | ||
| -1.7% | -1.3% | -491.7% | -4.9% | -106.2% | -0.6% | -2.8% | -2.6% | -0.3% | 0.9% | -9.8% | 1.0% | 10.9% | 1.5% | 12.6% | ||
| -0.7% | -0.5% | -199.9% | -3.9% | -90.1% | -0.6% | -1.8% | -1.7% | -0.2% | 0.6% | -6.4% | 0.6% | 6.8% | 0.9% | 7.2% | ||
| - | - | - | - | - | - | - | - | - | - | - | 37 days | 338 days | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | 62 days | 113 days | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2022 is a loss of €664, smaller than the loss of €100,841 in 2021.
Equity is negative. Debt exceeds all assets together.
| Name | 2006 | 2007 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ERBOCO | 99.5% | ||||||||||||||
| REVO SUPERMARKT | 96% | ||||||||||||||
Source: list of holdings in its own accounts
The network starts from the directors of BOSECO. Every other company they run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
BOSECO is no longer in the KBO register.
If something looks wrong or is missing, please tell us.