Skip to content

BORGOO BART

Active
Private limited companyfounded 2019active for 7 yearsOude Stokerijstraat 2, 8490 Jabbeke, BelgiumKBO/BCE: BE 0720.972.789
Summary

BORGOO BART has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €456,193 and a net result of €34,061. Equity is growing by about 19% per year across the filed financial years. Its solvency ranks better than 69% of 34,678 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Turnover
€640,289▼ 41.7%
2023 · €1.1m
EBIT margin
-5.4%▼ 27.2pp
2023 · 21.7%
Net result
€34,061
2024 · -€46,617
Working capital
€226,589▲ 22.0%
2024 · €185,712
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result returns to profit in 2025: €55,593 after a loss of €34,865 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€0.6m 2024 Operating result€0.06m 2025 Net result€0.03m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Turnover€1.0m€1.1m▲ 14.3%€0.6m▼ 41.7%
Operating result€0.1m-€0.08m▼ 43.1%€0.1m▲ 68.8%€0.2m▲ 80.5%-€0.03m€0.06m
Net result€0.1mabove the sector's middle half-€0.06mabove the sector's middle half▼ 36.1%€0.1mabove the sector's middle half▲ 78.4%€0.2mabove the sector's middle half▲ 59.4%-€0.05mbelow the sector's middle half€0.03mabove the sector's middle half
EBIT margin13.8%21.7%▲ 8.0pp-5.4%▼ 27.2pp
Equity€0.1mwithin the sector's middle half-€0.2mabove the sector's middle half▲ 53.5%€0.3mabove the sector's middle half▲ 62.2%€0.5mabove the sector's middle half▲ 61.1%€0.4mwithin the sector's middle half▼ 9.9%€0.5mabove the sector's middle half▲ 8.1%
Total assets€0.2mwithin the sector's middle half-€0.3mwithin the sector's middle half▲ 75.3%€0.6mabove the sector's middle half▲ 113%€0.8mabove the sector's middle half▲ 29.3%€0.8mwithin the sector's middle half▲ 1.1%€0.7mabove the sector's middle half▼ 8.2%
Debt€0.04m-€0.1m▲ 137%€0.3m▲ 206%€0.3m▼ 1.7%€0.3m▲ 18.6%€0.3m▼ 28.0%
Working capital€0.1mabove the sector's middle half-€0.1mabove the sector's middle half▲ 31.6%€0.2mabove the sector's middle half▲ 20.5%€0.3mabove the sector's middle half▲ 101%€0.2mwithin the sector's middle half▼ 40.2%€0.2mabove the sector's middle half▲ 22.0%
Solvency73.9%above the sector's middle half-64.7%within the sector's middle half▼ 9.2pp49.3%within the sector's middle half▼ 15.4pp61.4%within the sector's middle half▲ 12.1pp54.7%within the sector's middle half▼ 6.7pp64.4%within the sector's middle half▲ 9.7pp
Current ratio4.66above the sector's middle half-4.01above the sector's middle half▼ 0.652.37within the sector's middle half▼ 1.643.32above the sector's middle half▲ 0.942.08within the sector's middle half▼ 1.243.41above the sector's middle half▲ 1.33
Return on assets (ROA)61.9%above the sector's middle half-22.6%above the sector's middle half▼ 39.3pp18.9%above the sector's middle half▼ 3.7pp23.3%above the sector's middle half▲ 4.4pp-6.0%below the sector's middle half▼ 29.3pp4.8%within the sector's middle half▲ 10.9pp
Staff (FTE)1within the sector's middle half-1.2▲ 20.0%1.6▲ 33.3%3within the sector's middle half3.3▲ 10.0%
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €706,224
Fixed assets €385,662 ▼ 6.5%
Current assets €320,561 ▼ 10.3%
Equity and liabilities €708,001
Equity €456,193 ▲ 8.1%
Debt €251,808 ▼ 28.0%
Debt's share of the balance-sheet total falls from 45.3% to 35.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€108,176▲
2024 · €12,377
Cash flow
€86,644▲
2024 · €624
Quick ratio
2.69▲
2024 · 1.69
Debt to equity
0.55▼
2024 · 0.83
ROE
7.5%▲
2024 · -11.0%
Interest coverage
6.27▲
2024 · 0.94
Debt ≤ 1 year
€93,973▼
2024 · €171,598
Debt > 1 year
€153,071▼
2024 · €177,144
Income taxes
€7,407▲
2024 · €2,125
Staff costs
€223,598▲
2024 · €175,982
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 5,048 companies that looked in July 2024 the way this one looks now, 2.2% went bankrupt within 24 months and 93.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
2.2% went bankrupt
3.8% stopped otherwise
93.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 5,048 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 57 lines
Balance sheet Code20242025
Assets
Total assets20/58€771,648€708,001▼
Formation expenses20€1,925€1,777▼
Fixed assets21/28€412,412€385,662▼
Tangible fixed assets22/27€412,412€384,756▼
Land and buildings22€217,780€231,705▲
Plant, machinery and equipment23€20,630€16,737▼
Furniture and vehicles24€139,477€105,508▼
Other tangible fixed assets26€34,525€30,806▼
Financial fixed assets28-€906
Current assets29/58€357,310€320,561▼
Stocks and contracts in progress3€67,590€67,892▲
Stocks30/36€67,590€67,892▲
Amounts receivable within one year40/41€260,441€148,958▼
Trade receivables40€243,053€133,255▼
Other amounts receivable41€17,388€15,704▼
Cash at bank and in hand54/58€12,384€82,125▲
Deferred charges and accrued income490/1€16,895€21,586▲
Equity and liabilities
Total equity and liabilities10/49€771,648€708,001▼
Equity10/15€422,131€456,193▲
Contributions10/11€19,000€19,000=
Reserves13€449,749€437,193▼
Distributable reserves133€449,749€437,193▼
Profit (loss) carried forward14-€46,617-
Amounts payable17/49€349,516€251,808▼
Amounts payable after more than one year17€177,144€153,071▼
Financial debts170/4€177,144€153,071▼
Amounts payable within one year42/48€171,598€93,973▼
Current portion of amounts payable after more than one year42€50,134€23,399▼
Trade debts44€114,578€63,681▼
Suppliers440/4€114,578€63,681▼
Advances received on contracts in progress46€2,591€2,706▲
Taxes, remuneration and social security45-€3,423
Taxes450/3-€3,423
Other amounts payable47/48€4,294€764▼
Accrued charges and deferred income492/3€774€4,764▲
Income statement Code20242025
Turnover70€640,289-
Non-recurring operating income76A-€11,227
Goods, raw materials, services and sundry goods60/61€477,194-
Remuneration, social security and pensions62€175,982€223,598▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€47,241€52,583▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€5,813
Other operating charges640/8€2,135€4,765▲
Non-recurring operating charges66A€115-
Gross operating margin9900€190,608€342,352▲
Operating profit (loss)9901-€34,865€55,593▲
Financial income75/76B€3,506€3,138▼
Recurring financial income75€3,506€3,138▼
Financial charges65/66B€13,134€17,262▲
Recurring financial charges65€13,134€17,262▲
Profit (loss) for the period before taxes9903-€44,493€41,468▲
Income taxes67/77€2,125€7,407▲
Profit (loss) for the period9904-€46,617€34,061▲
Profit (loss) for the period to be appropriated9905-€46,617€34,061▲
Appropriation of the result
Profit (loss) to be appropriated9906-€46,617€34,061▲
Transfer to equity691/2-€34,061
To other reserves6921-€34,061
Social balance sheet
Average headcount (FTE)90873.0-

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Turnover70--€1.0m€1.1m€0.6m--
Non-recurring operating income76A-----€0.01m-
Goods, raw materials, services and sundry goods60/61--€0.7m€0.7m€0.5m--
Remuneration, social security and pensions62-€0.05m€0.09m€0.1m€0.2m€0.2m▲ 27.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.004m€0.01m€0.03m€0.03m€0.05m€0.05m▲ 11.3%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4--€0.002m--€0.006m-
Other operating charges640/8-€0.001m€0.001m€0.001m€0.002m€0.005m▲ 123%
Non-recurring operating charges66A--€212€0.007m€115--
Gross operating margin9900€0.2m€0.1m€0.3m€0.4m€0.2m€0.3m▲ 79.6%
Operating profit (loss)9901€0.1m€0.08m€0.1m€0.2m-€0.03m€0.06m-
Financial income75/76B-€0.003m€0.005m€0.001m€0.004m€0.003m▼ 10.5%
Recurring financial income75€0.001m€0.003m€0.005m€0.001m€0.004m€0.003m▼ 10.5%
Financial charges65/66B-€0.01m€0.006m€0.01m€0.01m€0.02m▲ 31.4%
Recurring financial charges65€0.009m€0.01m€0.006m€0.01m€0.01m€0.02m▲ 31.4%
Profit (loss) for the period before taxes9903€0.1m€0.07m€0.1m€0.2m-€0.04m€0.04m-
Income taxes67/77€0.03m€0.009m€0.02m€0.05m€0.002m€0.007m▲ 249%
Profit (loss) for the period9904€0.1m€0.06m€0.1m€0.2m-€0.05m€0.03m-
Profit (loss) for the period to be appropriated9905€0.1m€0.06m€0.1m€0.2m-€0.05m€0.03m-
Line202020212022202320242025Change
Assets
Total assets20/58€158,113€277,189€590,548€763,365€771,648€708,001▼ 8.2%
Formation expenses20€751€539€2,373€2,189€1,925€1,777▼ 7.7%
Fixed assets21/28€33,159€105,667€321,042€316,790€412,412€385,662▼ 6.5%
Tangible fixed assets22/27€33,159€105,667€321,042€316,790€412,412€384,756▼ 6.7%
Land and buildings22--€73,199€222,827€217,780€231,705▲ 6.4%
Plant, machinery and equipment23-€10,195€23,472€21,316€20,630€16,737▼ 18.9%
Furniture and vehicles24-€95,473€91,439€72,647€139,477€105,508▼ 24.4%
Other tangible fixed assets26----€34,525€30,806▼ 10.8%
Assets under construction and advance payments27--€132,932----
Financial fixed assets28-----€906-
Current assets29/58€124,202€170,982€267,133€444,386€357,310€320,561▼ 10.3%
Stocks and contracts in progress3€6,774€11,255€94,565€68,737€67,590€67,892▲ 0.4%
Stocks30/36-€11,255€94,565€68,737€67,590€67,892▲ 0.4%
Amounts receivable within one year40/41€82,711€87,479€153,885€289,144€260,441€148,958▼ 42.8%
Trade receivables40-€57,202€85,635€274,593€243,053€133,255▼ 45.2%
Other amounts receivable41-€30,277€68,250€14,551€17,388€15,704▼ 9.7%
Cash at bank and in hand54/58€32,261€68,899€16,500€73,710€12,384€82,125▲ 563%
Deferred charges and accrued income490/1-€3,349€2,183€12,795€16,895€21,586▲ 27.8%
Equity and liabilities
Total equity and liabilities10/49€158,113€277,189€590,548€763,365€771,648€708,001▼ 8.2%
Equity10/15€116,827€179,371€290,919€468,749€422,131€456,193▲ 8.1%
Contributions10/11-€19,000€19,000€19,000€19,000€19,000=
Reserves13€97,827€160,371€271,919€449,749€449,749€437,193▼ 2.8%
Non-distributable reserves130/1-€160,371-----
Reserves not available under the articles1311-€160,371-----
Distributable reserves133--€271,919€449,749€449,749€437,193▼ 2.8%
Profit (loss) carried forward14-----€46,617--
Amounts payable17/49€41,285€97,818€299,629€294,616€349,516€251,808▼ 28.0%
Amounts payable after more than one year17€13,783€55,134€186,971€157,886€177,144€153,071▼ 13.6%
Financial debts170/4-€55,134€186,971€157,886€177,144€153,071▼ 13.6%
Amounts payable within one year42/48€26,640€42,636€112,531€133,945€171,598€93,973▼ 45.2%
Current portion of amounts payable after more than one year42-€17,861€18,163€26,690€50,134€23,399▼ 53.3%
Trade debts44€15,564€18,317€63,057€46,485€114,578€63,681▼ 44.4%
Suppliers440/4-€18,317€63,057€46,485€114,578€63,681▼ 44.4%
Advances received on contracts in progress46----€2,591€2,706▲ 4.4%
Taxes, remuneration and social security45-€5,172€21,561€31,907-€3,423-
Taxes450/3--€16,032€30,625-€3,423-
Remuneration and social security454/9-€5,172€5,529€1,282---
Other amounts payable47/48-€1,286€9,750€28,863€4,294€764▼ 82.2%
Accrued charges and deferred income492/3-€48€127€2,785€774€4,764▲ 516%
Line202020212022202320242025Change
Profit (loss) for the period9904€97,827€62,544€111,548€177,830-€46,617€34,061-
+ Depreciation and write-downs630€4,145€14,559€25,004€28,619€47,241€52,583▲ 11.3%
Operating cash flow (approximation)€101,972€77,103€136,553€206,449€624€86,644▲ 139×
Investment in fixed assets (approximation)--€87,067-€240,379-€24,367-€142,863-€25,833▲ 81.9%
Change in cash-€36,638-€52,399€57,210-€61,326€69,741-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2025 micro format 12-06-2026 2026-00167444
31-12-2024 abbreviated format 12-06-2025 2025-00135962
31-12-2023 micro format 14-06-2024 2024-00139307
31-12-2022 micro format 27-06-2023 2023-00175515
31-12-2021 micro format 27-06-2022 2022-20143017
31-12-2020 micro format 29-06-2021 2021-29100211

Similar companies · same sector, comparable size

Of the 9,480 active companies whose main activity is installation of electric heating, air conditioning, cooling and ventilation (NACE 43222), figures are known for 5,708. 4,127 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 to 2024 · 3 entries · €1,238 awarded · €1,238 paid
Year Entries AwardedPaid
2024 1 €873€873
2023 1 €174€174
2022 1 €191€191
Schemes
3 entries · €1,238 · €1,238 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.