Skip to content

BORAN

Active Private limited companyfounded 1999active for 27 yearsCharle-Albertlaan 6, 1170 Watermael-BoitsfortKBO/BCE: BE 0467.033.818

Annual accounts 2025

micro format, filed on 29-09-2026, 60 days late
€20,879
▼ 29.6%
-€25,009
▼ €9,907
€11,593
▼ 43.9%
-€494,470
▼ €516,557
-155.0%
▼ 98.2 percentage points
66.24

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €160,000. Estimated: probably between €73,000 and €380,000.

Money flows

no detail for 2025

Balance sheet

balance sheet total €845,085 on 31-12-2025
What the company ownsHow it is paid for

in €m

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 845,0851.4m1.4m2.5m3.2m3.1m3.0m3.0m838,9251.2m714,270770,596765,609806,028859,167913,164973,0341.1m1.3m1.3m
21/28 225,966262,567273,141297,455330,827364,847400,640436,433473,852505,325542,431625,840625,840668,046718,108767,773824,658870,233925,988979,928
22/27 225,966262,567273,141297,455330,827364,847400,640436,433473,852505,325542,431625,840625,840668,046718,108767,773824,658870,233925,988979,928
22 225,966262,567273,141297,455330,827364,847400,640436,433473,852505,325542,431625,840625,840668,046718,108767,773824,658870,233925,988979,928
29/58 619,1191.1m1.1m2.2m2.8m2.7m2.6m2.6m365,073698,674171,839144,756139,769137,982141,059145,391148,376199,078381,959352,491
40/41 55,17192,34662,768135,43481,18982,32842,65633,07910,5363,3562,2251,4811,9511,2451,1925782,2512,2112,9304,955
40 7,73044,39414,38111,8635,060095030,3818,626950----------
41 47,44247,95248,386123,57176,12982,32841,7062,6981,9102,4062,2251,4811,9511,2451,1925782,2512,2112,9304,955
50/53 499,2651.0m1.0m2.0m2.7m2.6m2.4m2.6m71,547162,517152,502129,363129,363129,363129,363129,363129,363115,302282,868312,011
54/58 60,6199,98717,67250,20316,51571367,60020,955279,633530,10616,41913,9128,4557,37410,50415,44416,76280,09686,14731,474
490/1 4,06404,62406677,8657,8186033,3572,696693----6-1,46910,0144,051
Balance sheet: equity and liabilities
10/49 845,0851.4m1.4m2.5m3.2m3.1m3.0m3.0m838,9251.2m714,270770,596765,609806,028859,167913,164973,0341.1m1.3m1.3m
10/15 -1.3m-778,830-765,162240,109226,893275,237306,614530,830510,977435,761-66,199-23,670-32,05820,74274,396120,393170,075200,667364,212178,386
10/11 951,810951,810951,810951,810951,810951,810947,100947,100947,100900,000396,630396,630396,630396,630396,630396,630396,630396,630396,630396,630
100 ------947,100947,100947,100900,000396,630396,630396,630396,630396,630396,630396,630396,630396,630396,630
13 ------4,7104,7104,710-----------
130 ------4,7104,7104,710-----------
1311 -----0--------------
14 -2.3m-1.7m-1.7m-711,701-724,917-676,573-645,196-420,980-440,833-464,239-462,828-420,300-428,688-375,888-322,234-276,237-226,555-195,963-32,418-218,244
17/49 2.2m2.1m2.1m2.3m2.9m2.8m2.6m2.5m327,949768,237780,469794,266797,667785,286784,771792,771802,959868,644943,7351.2m
17 2.1m2.1m2.1m2.2m2.8m2.4m2.4m2.4m95,973219,530224,829222,608231,007232,163233,331234,290234,902235,505236,098236,681
170/4 2.1m2.1m2.1m2.2m2.8m2.4m2.4m2.4m95,973219,530224,829222,608231,007232,163227,524230,654231,753232,820233,855234,859
178/9 --------------5,8073,6363,1492,6852,2431,822
42/48 9,3473,1382,77514,323126,01984,42395,411109,235231,898546,102552,745571,658562,658548,872547,078552,807562,764622,720700,608910,053
42 ---0115,874----9,6529,1838,3988,3988,0657,5296,8686,5616,26814,44613,721
44 4,6362,0392,7753,9852,196552,9634,4595,3212,992----------
440/4 4,6362,0392,7753,9852,196552,9634,4595,3212,992----------
47/48 4,7111,099010,3377,94984,36992,448104,776226,577533,458543,562563,260554,260540,807539,549545,939556,203616,452686,162896,332
492/3 ---045,921294,868150,41811,953782,6052,894-4,0024,2514,3625,6745,29310,4197,0297,299
Income statement
70 ----------------28,89633,77133,130-
76A --0452,53726,82003,495---------13,305---
9900 20,87929,65730,583490,98242,99128,60922,65923,40927,77317,39521,2428,0701018,38620,73618,66014,64319,41515,712-7,717
60/61 ----------------14,25314,35617,418-
62 ---------------2144,57521,920--
630 36,60135,75434,11333,37234,01935,79335,79437,41944,97238,88841,260-42,20650,06255,67356,88656,88655,75555,75555,573
640/8 9,2879,0048,6839,8197,1994,7936,8346,8616,7404,4864,5573,4993,5513,4603,3503,2853,2853,1543,1232,549
66A -------------------1
9901 -25,009-15,102-12,213447,7911,772-11,977-19,969-20,872-23,939-25,979-24,5754,571-45,656-45,136-38,287-41,725-50,103-61,414-43,166-65,839
75/76B 21,7037,271230,299115,729138,034136,39360,12571,10848,27014,7855,2515,1365,1125,1804,90719,38611,900243,54475,634
75 21,7037,271230,299115,729138,034136,39360,12571,10848,27014,7855,2515,1365,1125,1804,90719,38611,900243,54475,634
65/66B 506,0652691.0m664,874165,845157,434340,64019,40031,32923,70012,8581,43412,27913,63012,89012,86513,181114,03114,55214,105
65 2822693301,216165,845157,434340,64019,40031,32923,70012,8581,43412,27913,63012,89012,86513,181114,03114,55214,105
66B 505,78301.0m663,659----------------
9903 -531,071-13,668-1.0m13,216-48,344-31,377-224,21619,85415,839-1,410-22,6478,388-52,799-53,654-45,997-49,683-30,593-163,545185,826-4,311
67/77 ------------1-------
9904 -531,071-13,668-1.0m13,216-48,344-31,377-224,21619,85415,839-1,410-22,6478,388-52,800-53,654-45,997-49,683-30,593-163,545185,826-4,311
9905 -531,071-13,668-1.0m13,216-48,344-31,377-224,21619,85415,839-1,410-22,6478,388-52,800-53,654-45,997-49,683-30,593-163,545185,826-4,311
Appropriation of the result
9906 -2.3m-1.7m-1.7m-711,701-724,917-676,573-645,196-420,980-448,399-464,239-462,828-420,300-428,688-375,888-322,234-276,237-226,555-195,963-32,418-218,244
14P -1.7m-1.7m-711,701-724,917-676,573---------------
791/2 --------12,276-----------
691/2 --------4,710-----------
6920 --------4,710-----------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 6 older financial years (2000-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 29-09-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 60 days after the deadline. Filed on 29 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00531140.

Financial year Type Filed Reference Document
31-12-2025 micro format 29-09-2026 2026-00531140 PDF
31-12-2024 micro format 30-09-2025 2025-00528480 PDF
31-12-2023 micro format 27-08-2024 2024-00386330 PDF
31-12-2022 micro format 26-10-2023 2023-00498084 PDF
31-12-2021 micro format 29-08-2022 2022-20331702 PDF
31-12-2020 micro format 29-09-2021 2021-69100202 PDF
31-12-2019 micro format 05-11-2020 2020-68800535 PDF
31-12-2018 micro format 21-08-2019 2019-48800015 PDF
31-12-2017 micro format 24-08-2018 2018-50000559 PDF
31-12-2016 micro format 31-08-2017 2017-57100239 PDF
31-12-2015 full format 31-08-2016 2016-58700509 PDF
31-12-2014 full format 27-07-2015 2015-35700098 PDF
31-12-2013 full format 24-07-2014 2014-33800141 PDF
31-12-2012 full format 30-07-2013 2013-36700373 PDF
31-12-2011 full format 12-07-2012 2012-30400144 PDF
31-12-2010 full format 24-08-2011 2011-45000191 PDF
31-12-2009 full format 24-08-2010 2010-46600039 PDF
31-12-2008 full format 19-08-2009 2009-59400280 PDF
31-12-2007 full format 25-08-2008 2008-67600127 PDF
31-12-2006 full format 30-08-2007 2007-67500248 PDF
31-12-2005 full format 23-08-2006 2006-65704715 PDF
31-12-2004 full format 12-08-2005 2005-64105168 PDF
31-12-2003 full format 26-08-2004 2004-61304003 PDF
31-12-2002 full format 29-08-2003 2003-63703281 PDF
31-12-2001 full format 23-08-2002 2002-49404645 PDF
31-12-2000 full format 23-08-2002 2002-49404633 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
11,59320,65321,901481,16435,79223,81615,82516,54821,03312,90916,685--3,4504,92617,38615,1616,783-5,65912,589-10,266
-494,47022,086-971,15846,589-14,3254,416-188,42357,27360,81137,47818,613--10,594-3,5929,6767,20326,293-107,790241,58151,262
025,1809,80000000166,9091,782-42,149-006,008111,31101,81550,460
50,632-7,685-32,53133,68815,802-66,88646,645-258,678-250,473513,6872,5075,4571,081-3,130-4,940-1,318-63,334-6,05154,673-
609,7721.1m1.1m2.2m2.7m2.6m2.5m2.5m133,175152,571-380,906-426,902-422,889-410,890-406,019-407,416-414,388-423,642-318,649-557,562
-155.0%-56.9%-56.1%9.6%7.2%9.0%10.4%17.4%60.9%36.2%-9.3%-3.1%-4.2%2.6%8.7%13.2%17.5%18.8%27.8%13.4%
66.24---22.5131.9526.7823.931.571.280.310.250.250.250.260.260.260.320.550.39
---9.3812.9610.138.644.750.641.76---37.8610.556.584.724.332.596.47
---5.5%-21.3%-11.4%-73.1%3.7%3.1%-0.3%----258.7%-61.8%-41.3%-18.0%-81.5%51.0%-2.4%
-62.8%-1.0%-73.7%0.5%-1.5%-1.0%-7.6%0.7%1.9%-0.1%-3.2%1.1%-6.9%-6.7%-5.4%-5.4%-3.1%-15.3%14.2%-0.3%
41.1476.7866.33over 1000.22---------------
----------------28 days24 days32 days-

Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets-€25,180€9,800--
Financial fixed assets€0----
€36,601€35,754€34,113€33,372€34,019

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on BORAN

The operating result for 2025 is a loss of €25,009, larger than the loss of €15,102 in 2024. It is the lowest result since 2016.

Equity is negative. Debt (€2.2m) exceeds the balance-sheet total (€845,085).

Next steps