BOOSTERS
Annual accounts 2025
micro format, filed on 29-06-2026, 32 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €130,000. Estimated: probably between €77,000 and €230,000.
Balance sheet
balance sheet total €913,366 on 31-12-2025in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
913,366 | 617,586 | 683,494 | 735,916 | 250,955 | 125,014 | 138,830 | 149,302 | 157,835 | 165,499 | 175,885 | 186,292 | 184,609 | 192,180 | 191,825 | 199,602 | 208,053 | 216,007 | 287,030 | 361,371 | |
21/28 |
910,934 | 615,382 | 618,217 | 633,874 | 233,197 | 124,694 | 133,796 | 142,898 | 152,000 | 161,102 | 170,204 | 179,305 | 175,162 | 182,940 | 190,717 | 198,494 | 206,561 | 214,549 | 282,589 | 294,960 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 289 | 500 | 709 | 920 | |
22/27 |
910,934 | 615,382 | 618,217 | 633,874 | 233,197 | 124,694 | 133,796 | 142,898 | 152,000 | 161,102 | 170,204 | 179,305 | 175,162 | 182,940 | 190,717 | 198,494 | 206,272 | 214,049 | 281,880 | 294,040 | |
22 |
909,422 | 612,898 | 614,759 | 631,056 | 233,197 | 124,694 | 133,796 | 142,898 | 152,000 | 161,102 | 170,204 | 179,305 | 175,162 | 182,940 | 190,717 | 198,494 | 206,272 | 214,049 | 280,835 | 291,832 | |
23 |
1,511 | 2,485 | 3,458 | 2,818 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,045 | 2,208 | |
29/58 |
2,433 | 2,203 | 65,278 | 102,042 | 17,758 | 320 | 5,034 | 6,404 | 5,835 | 4,397 | 5,681 | 6,987 | 9,447 | 9,240 | 1,108 | 1,108 | 1,492 | 1,458 | 4,441 | 66,411 | |
3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,543 | 57,863 | |
30/36 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,543 | 57,863 | |
40/41 |
- | - | 22,000 | 1,061 | 17,290 | 300 | 999 | 825 | - | - | 2,282 | 1,108 | 1,386 | 1,108 | 1,108 | 1,108 | 1,492 | 1,458 | 831 | - | |
40 |
- | - | - | 1,061 | 17,290 | 300 | 999 | 825 | - | - | 1,174 | - | 278 | - | - | - | 385 | 329 | 831 | - | |
41 |
- | - | 22,000 | - | - | - | - | - | - | - | 1,108 | 1,108 | 1,108 | 1,108 | 1,108 | 1,108 | 1,107 | 1,129 | - | - | |
54/58 |
2,433 | 2,203 | 43,278 | 100,981 | 468 | 20 | 4,035 | 5,579 | 5,835 | 4,397 | 3,399 | 5,879 | 8,061 | 8,132 | - | - | - | - | 2,067 | 7,926 | |
490/1 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 622 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
913,366 | 617,586 | 683,494 | 735,916 | 250,955 | 125,014 | 138,830 | 149,302 | 157,835 | 165,499 | 175,885 | 186,292 | 184,609 | 192,180 | 191,825 | 199,602 | 208,053 | 216,007 | 287,030 | 361,371 | |
10/15 |
85,131 | 83,232 | 98,371 | 105,438 | 92,446 | -40,399 | -53,437 | -69,639 | -77,659 | -99,768 | -116,843 | -129,478 | -145,800 | -162,038 | -178,120 | -195,451 | -206,985 | -214,085 | -169,422 | -134,427 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
12 |
117,605 | 117,605 | 117,605 | 117,605 | 117,605 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-51,074 | -52,973 | -37,835 | -30,767 | -43,759 | -58,999 | -72,037 | -88,239 | -96,259 | -118,368 | -135,443 | -148,078 | -164,400 | -180,638 | -196,720 | -214,051 | -225,585 | -232,685 | -188,022 | -153,027 | |
17/49 |
828,235 | 534,354 | 585,124 | 630,478 | 158,509 | 165,413 | 192,267 | 218,941 | 235,494 | 265,266 | 292,728 | 315,770 | 330,409 | 354,218 | 369,945 | 395,053 | 415,038 | 430,092 | 456,452 | 495,798 | |
17 |
697,051 | 434,750 | 455,750 | 475,000 | 15,000 | - | 30,640 | 30,640 | 50,970 | 78,725 | 180,275 | 198,026 | 238,578 | 262,383 | 293,547 | 319,868 | 347,916 | 419,731 | 413,355 | 401,358 | |
170/4 |
697,051 | 434,750 | 455,750 | 475,000 | 15,000 | - | 30,640 | 30,640 | 46,697 | 61,798 | 75,942 | 83,207 | 113,477 | 124,500 | 134,853 | 150,575 | 167,308 | 183,058 | 198,529 | 197,880 | |
178/9 |
- | - | - | - | - | - | - | - | 4,274 | 16,927 | 104,333 | 114,819 | 125,101 | 137,883 | 158,694 | 169,293 | 180,608 | 236,673 | 214,826 | 203,478 | |
42/48 |
131,184 | 99,604 | 129,374 | 155,478 | 143,509 | 165,413 | 161,627 | 188,301 | 184,523 | 186,542 | 112,453 | 117,744 | 91,831 | 91,835 | 76,398 | 75,185 | 67,122 | 10,361 | 43,097 | 94,299 | |
42 |
40,850 | 11,850 | 1,200 | 1,200 | - | 13,544 | - | 16,057 | 15,081 | 14,145 | 13,304 | 18,535 | - | - | - | - | - | - | - | 13,951 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 112 | 612 | 5,479 | 9,588 | 14,160 | 18,748 | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 112 | 612 | 5,479 | 9,588 | 14,160 | 18,748 | |
44 |
15,043 | 7,278 | 48,603 | 97,672 | 147 | 72 | 45 | - | 1,643 | - | - | 73 | - | 47 | 261 | 270 | - | 773 | 22,760 | 57,776 | |
440/4 |
15,043 | 7,278 | 48,603 | 97,672 | 147 | 72 | 45 | - | 1,643 | - | - | 73 | - | 47 | 261 | 270 | - | 773 | 22,760 | 57,776 | |
45 |
- | - | 5,311 | - | - | - | - | 3,315 | - | 2,184 | 2,191 | - | - | - | - | - | - | - | 6,177 | 3,455 | |
450/3 |
- | - | 5,311 | - | - | - | - | 3,315 | - | 2,184 | 2,191 | - | - | - | - | - | - | - | 6,177 | 3,455 | |
47/48 |
75,291 | 80,475 | 74,259 | 56,605 | 143,362 | 151,797 | 161,582 | 168,930 | 167,799 | 170,213 | 96,958 | 99,136 | 91,831 | 91,788 | 76,025 | 74,303 | 61,643 | - | - | 369 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 141 | |
| Income statement | |||||||||||||||||||||
76A |
- | - | - | 31,559 | - | - | - | - | - | - | - | - | - | - | - | 100 | - | - | - | - | |
9900 |
31,725 | 16,023 | 42,225 | 28,045 | 27,485 | 26,446 | 30,609 | 37,443 | 38,310 | 43,550 | 42,346 | 44,729 | 44,323 | 44,514 | 46,005 | 41,999 | 43,501 | 36,554 | -5,775 | -3,807 | |
630 |
20,070 | 16,163 | 17,016 | 10,285 | 9,102 | 9,102 | 9,102 | 9,102 | 9,102 | 9,102 | 9,102 | 9,102 | 7,777 | 7,777 | 7,777 | 8,067 | 7,987 | 7,988 | 12,371 | 13,530 | |
640/8 |
3,330 | 3,232 | 3,102 | 3,446 | 2,740 | 2,825 | 2,642 | 2,486 | 2,435 | 2,388 | 2,375 | 2,367 | 2,340 | 2,237 | 2,167 | 2,229 | 2,405 | 1,480 | 2,199 | 2,498 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60,053 | - | - | |
9901 |
8,325 | -3,371 | 22,106 | 14,314 | 15,642 | 14,519 | 18,865 | 25,855 | 26,774 | 32,061 | 30,869 | 33,260 | 34,206 | 34,500 | 36,061 | 31,703 | 33,109 | 27,086 | -20,345 | -19,835 | |
75/76B |
0 | 587 | 184 | 1 | - | - | - | 26 | - | 810 | 322 | 320 | 64 | - | - | 633 | 1,980 | 2,338 | 31 | 1,411 | |
75 |
0 | 587 | 184 | 1 | - | - | - | 26 | - | 810 | 322 | 320 | 64 | - | - | 633 | 1,980 | 2,338 | 31 | 1,411 | |
65/66B |
6,426 | 12,355 | 29,357 | 1,323 | 402 | 1,481 | 2,662 | 17,862 | 4,665 | 15,795 | 18,556 | 17,258 | 18,032 | 18,418 | 18,730 | 20,901 | 27,989 | 14,034 | 14,681 | 15,475 | |
65 |
6,426 | 12,355 | 29,357 | 1,323 | 402 | 1,481 | 2,662 | 17,862 | 4,665 | 15,795 | 18,556 | 17,258 | 18,032 | 18,418 | 18,730 | 20,901 | 27,989 | 14,034 | 14,681 | 15,475 | |
9903 |
1,899 | -15,139 | -7,067 | 12,992 | 15,240 | 13,038 | 16,203 | 8,019 | 22,109 | 17,075 | 12,635 | 16,322 | 16,238 | 16,082 | 17,331 | 11,535 | 7,100 | -44,663 | -34,995 | -33,899 | |
9904 |
1,899 | -15,139 | -7,067 | 12,992 | 15,240 | 13,038 | 16,203 | 8,019 | 22,109 | 17,075 | 12,635 | 16,322 | 16,238 | 16,082 | 17,331 | 11,535 | 7,100 | -44,663 | -34,995 | -33,899 | |
9905 |
1,899 | -15,139 | -7,067 | 12,992 | 15,240 | 13,038 | 16,203 | 8,019 | 22,109 | 17,075 | 12,635 | 16,322 | 16,238 | 16,082 | 17,331 | 11,535 | 7,100 | -44,663 | -34,995 | -33,899 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-51,074 | -52,973 | -37,835 | -30,767 | -43,759 | -58,999 | -72,037 | -88,239 | -96,259 | -118,368 | -135,443 | -148,078 | -164,400 | -180,638 | -196,720 | -214,051 | -225,585 | -232,685 | -188,022 | -153,027 | |
14P |
-52,973 | -37,835 | -30,767 | -43,759 | -58,999 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 4 older financial years (2002-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 29-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 29-06-2026 | 2026-00244113 | |
| 31-12-2024 | micro format | 17-06-2025 | 2025-00151257 | |
| 31-12-2023 | micro format | 18-06-2024 | 2024-00145014 | |
| 31-12-2022 | micro format | 24-07-2023 | 2023-00307077 | |
| 31-12-2021 | micro format | 24-05-2022 | 2022-20033408 | |
| 31-12-2020 | micro format | 25-06-2021 | 2021-25100416 | |
| 31-12-2019 | micro format | 26-05-2020 | 2020-13100591 | |
| 31-12-2018 | abbreviated format | 06-06-2019 | 2019-16600345 | |
| 31-12-2017 | abbreviated format | 01-06-2018 | 2018-15200065 | |
| 31-12-2016 | abbreviated format | 13-06-2017 | 2017-17300081 | |
| 31-12-2015 | abbreviated format | 21-06-2016 | 2016-20200116 | |
| 31-12-2014 | abbreviated format | 02-06-2015 | 2015-14400022 | |
| 31-12-2013 | abbreviated format | 02-06-2014 | 2014-14700199 | |
| 31-12-2012 | abbreviated format | 06-06-2013 | 2013-15700326 | |
| 31-12-2011 | abbreviated format | 24-05-2012 | 2012-12700184 | |
| 31-12-2010 | abbreviated format | 30-05-2011 | 2011-13200570 | |
| 31-12-2009 | abbreviated format | 01-06-2010 | 2010-14500355 | |
| 31-12-2008 | abbreviated format | 28-05-2009 | 2009-17500026 | |
| 31-12-2007 | abbreviated format | 10-07-2008 | 2008-39600353 | |
| 31-12-2006 | abbreviated format | 26-07-2007 | 2007-49200386 | |
| 31-12-2005 | abbreviated format | 28-08-2006 | 2006-71203904 | |
| 31-12-2004 | abbreviated format | 29-07-2005 | 2005-58302868 | |
| 31-12-2003 | abbreviated format | 28-07-2004 | 2004-52400666 | |
| 31-12-2002 | abbreviated format | 26-09-2003 | 2003-69502124 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28,395 | 12,792 | 39,122 | 24,599 | 24,744 | 23,621 | 27,967 | 34,957 | 35,876 | 41,163 | 39,971 | 42,362 | 41,983 | 42,277 | 43,838 | 39,770 | 41,096 | 35,074 | -7,974 | -6,305 | ||
| 21,969 | 1,024 | 9,949 | 23,276 | 24,342 | 22,139 | 25,305 | 17,121 | 31,211 | 26,177 | 21,737 | 25,424 | 24,015 | 23,859 | 25,108 | 19,602 | 15,087 | -36,675 | -22,624 | -20,369 | ||
| 315,621 | 13,328 | 1,359 | 410,961 | 117,605 | 0 | 0 | 0 | -0 | -0 | 1 | 13,245 | -1 | 0 | 0 | 0 | -1 | -60,052 | 0 | 1,084 | ||
| 229 | -41,074 | -57,704 | 100,514 | 448 | -4,015 | -1,544 | -256 | 1,438 | 998 | -2,480 | -2,182 | -71 | - | - | - | - | - | -5,859 | - | ||
| -128,752 | -97,400 | -64,096 | -53,436 | -125,751 | -165,093 | -156,593 | -181,898 | -178,688 | -182,145 | -106,772 | -110,757 | -82,384 | -82,595 | -75,290 | -74,077 | -65,630 | -8,903 | -38,656 | -27,888 | ||
| 9.3% | 13.5% | 14.4% | 14.3% | 36.8% | -32.3% | -38.5% | -46.6% | -49.2% | -60.3% | -66.4% | -69.5% | -79.0% | -84.3% | -92.9% | -97.9% | -99.5% | -99.1% | -59.0% | -37.2% | ||
| 0.02 | 0.02 | 0.50 | 0.66 | 0.12 | 0.00 | 0.03 | 0.03 | 0.03 | 0.02 | 0.05 | 0.06 | 0.10 | 0.10 | 0.01 | 0.01 | 0.02 | 0.14 | 0.10 | 0.70 | ||
| 0.02 | 0.02 | 0.50 | 0.66 | 0.12 | 0.00 | 0.03 | 0.03 | 0.03 | 0.02 | 0.05 | 0.06 | 0.10 | 0.10 | 0.01 | 0.01 | 0.02 | 0.14 | 0.07 | 0.09 | ||
| 9.73 | 6.42 | 5.95 | 5.98 | 1.71 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 2.2% | -18.2% | -7.2% | 12.3% | 16.5% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 0.2% | -2.5% | -1.0% | 1.8% | 6.1% | 10.4% | 11.7% | 5.4% | 14.0% | 10.3% | 7.2% | 8.8% | 8.8% | 8.4% | 9.0% | 5.8% | 3.4% | -20.7% | -12.2% | -9.4% | ||
| 4.42 | 1.04 | 1.33 | 18.59 | 61.52 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €315,621 | €13,328 | €1,359 | €410,961 | - |
| €20,070 | €16,163 | €17,016 | €10,285 | €9,102 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on BOOSTERS
The operating result for 2025 is a profit of €8,325, after a loss of €3,371 in 2024.
Debt's share of the balance-sheet total rises from 86.5% to 90.7%. Equity and debt are higher.