Skip to content

BOO

Active
Private limited companyfounded 2011active for 14 yearsPolderstraat(Odk) 157, 8670 Koksijde, BelgiumKBO/BCE: BE 0840.911.113
Summary

BOO has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €16,572 and a net result of €19,853. The figures fluctuate too strongly year-on-year for a reliable trend projection. The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €170,000
Estimated: probably between €110,000 and €300,000
Total assets
€400,176▼ 11.6%
2024 · €452,882
Net result
€19,853▲ 15×
2024 · €1,327
Working capital
-€305,181▲ 2.8%
2024 · -€313,846
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result recovers in 2025; 2025 is nearly 4.1 times 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€22,967 2025 Net result€19,853 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€33,707--€986▲ 97.1%€3,553€10,995▲ 209%€15,309▲ 39.2%€5,633▼ 63.2%€22,967▲ 308%
Net result-€42,926--€9,320▲ 78.3%-€4,122▲ 55.8%€4,373€9,835▲ 125%€1,327▼ 86.5%€19,853▲ 15×
Equity-€5,375--€14,694▼ 173%-€18,816▼ 28.1%-€14,443▲ 23.2%-€4,609▲ 68.1%-€3,281▲ 28.8%€16,572
Total assets€548,497-€516,092▼ 5.9%€456,610▼ 11.5%€424,358▼ 7.1%€396,025▼ 6.7%€452,882▲ 14.4%€400,176▼ 11.6%
Debt€553,872-€530,786▼ 4.2%€475,426▼ 10.4%€438,801▼ 7.7%€400,634▼ 8.7%€456,163▲ 13.9%€383,604▼ 15.9%
Working capital-€232,465--€220,870▲ 5.0%-€219,040▲ 0.8%-€220,761▼ 0.8%-€213,109▲ 3.5%-€313,846▼ 47.3%-€305,181▲ 2.8%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €400,176
Fixed assets €347,665 ▼ 7.5%
Current assets €52,511 ▼ 31.8%
Equity and liabilities €400,176
Equity €16,572
Debt €383,604
Debt finances 95.9% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
EBITDA
€51,191▲
2024 · €44,832
Cash flow
€48,077▲
2024 · €40,526
Current ratio
0.15▼
2024 · 0.20
Debt to equity
23.15
ROE
119.8%
ROA
5.0%▲
2024 · 0.3%
Interest coverage
16.33▲
2024 · 10.38
Debt ≤ 1 year
€357,692▼
2024 · €390,839
Debt > 1 year
€25,912▼
2024 · €59,325
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,375 companies that looked in July 2024 the way this one looks now, 2.2% went bankrupt within 24 months and 95.9% are still going.

  • Micro
  • 10 to 20 years old
  • solvency under 10%
  • a profit under 5% of the balance sheet
2.2% went bankrupt
1.6% stopped otherwise
95.9% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,375 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€452,882€400,176▼
Fixed assets21/28€375,889€347,665▼
Tangible fixed assets22/27€375,889€347,665▼
Land and buildings22€375,889€347,665▼
Current assets29/58€76,993€52,511▼
Amounts receivable after more than one year29€14,583€2,083▼
Trade receivables290€14,583€2,083▼
Amounts receivable within one year40/41€42,579€39,246▼
Trade receivables40€3,856€3,856=
Other amounts receivable41€38,723€35,390▼
Cash at bank and in hand54/58€13,294€4,256▼
Deferred charges and accrued income490/1€6,537€6,926▲
Equity and liabilities
Total equity and liabilities10/49€452,882€400,176▼
Equity10/15-€3,281€16,572▲
Contributions10/11€500,000€500,000=
Reserves13€5,000€5,000=
Distributable reserves133€5,000€5,000=
Profit (loss) carried forward14-€508,281-€488,428▲
Amounts payable17/49€456,163€383,604▼
Amounts payable after more than one year17€59,325€25,912▼
Financial debts170/4€59,325€25,912▼
Amounts payable within one year42/48€390,839€357,692▼
Current portion of amounts payable after more than one year42€32,158€33,413▲
Trade debts44-€1,771
Suppliers440/4-€1,771
Other amounts payable47/48€358,680€322,509▼
Accrued charges and deferred income492/3€6,000€0▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€39,199€28,223▼
Other operating charges640/8€4,161€5,572▲
Gross operating margin9900€48,993€56,763▲
Operating profit (loss)9901€5,633€22,967▲
Financial income75/76B€14€21▲
Recurring financial income75€14€21▲
Financial charges65/66B€4,320€3,135▼
Recurring financial charges65€4,320€3,135▼
Profit (loss) for the period before taxes9903€1,327€19,853▲
Income taxes67/77€0-
Profit (loss) for the period9904€1,327€19,853▲
Profit (loss) for the period to be appropriated9905€1,327€19,853▲
Appropriation of the result
Profit (loss) to be appropriated9906-€508,281-€488,428▲
Profit (loss) brought forward from the previous period14P-€509,609-€508,281▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€33,523€33,523€33,523€26,116€26,064€39,199€28,223▼ 28.0%
Other operating charges640/8--€3,543€3,630€3,968€4,161€5,572▲ 33.9%
Gross operating margin9900€38,543€35,946€40,619€40,741€45,341€48,993€56,763▲ 15.9%
Operating profit (loss)9901-€33,707-€986€3,553€10,995€15,309€5,633€22,967▲ 308%
Financial income75/76B--€0€0€0€14€21▲ 53.8%
Recurring financial income75--€0€0€0€14€21▲ 53.8%
Financial charges65/66B--€7,676€6,623€5,474€4,320€3,135▼ 27.4%
Recurring financial charges65€9,219€8,334€7,676€6,623€5,474€4,320€3,135▼ 27.4%
Profit (loss) for the period before taxes9903-€42,926-€9,320-€4,122€4,373€9,835€1,327€19,853▲ 15×
Income taxes67/77----€0€0--
Profit (loss) for the period9904-€42,926-€9,320-€4,122€4,373€9,835€1,327€19,853▲ 15×
Profit (loss) for the period to be appropriated9905-€42,926-€9,320-€4,122€4,373€9,835€1,327€19,853▲ 15×
Line2019202020212022202320242025Change
Assets
Total assets20/58€548,497€516,092€456,610€424,358€396,025€452,882€400,176▼ 11.6%
Fixed assets21/28€427,914€394,391€360,868€334,752€308,688€375,889€347,665▼ 7.5%
Tangible fixed assets22/27€427,914€394,391€360,868€334,752€308,688€375,889€347,665▼ 7.5%
Land and buildings22--€360,868€334,752€308,688€375,889€347,665▼ 7.5%
Current assets29/58€120,583€121,701€95,742€89,606€87,337€76,993€52,511▼ 31.8%
Amounts receivable after more than one year29--€52,083€39,583€27,083€14,583€2,083▼ 85.7%
Trade receivables290--€52,083€39,583€27,083€14,583€2,083▼ 85.7%
Amounts receivable within one year40/41€112,733€97,233€34,955€37,123€37,460€42,579€39,246▼ 7.8%
Trade receivables40--€3,434€3,519€3,856€3,856€3,856=
Other amounts receivable41--€31,521€33,604€33,604€38,723€35,390▼ 8.6%
Cash at bank and in hand54/58€6,855€18,859€8,221€12,528€20,762€13,294€4,256▼ 68.0%
Deferred charges and accrued income490/1--€483€371€2,032€6,537€6,926▲ 6.0%
Equity and liabilities
Total equity and liabilities10/49€548,497€516,092€456,610€424,358€396,025€452,882€400,176▼ 11.6%
Equity10/15-€5,375-€14,694-€18,816-€14,443-€4,609-€3,281€16,572-
Contributions10/11€500,000-€500,000€500,000€500,000€500,000€500,000=
Reserves13€5,000€5,000€5,000€5,000€5,000€5,000€5,000=
Non-distributable reserves130/1--€5,000€5,000€0---
Reserves not available under the articles1311--€5,000€5,000€0---
Distributable reserves133----€5,000€5,000€5,000=
Profit (loss) carried forward14-€510,375-€519,694-€523,816-€519,443-€509,609-€508,281-€488,428▲ 3.9%
Amounts payable17/49€553,872€530,786€475,426€438,801€400,634€456,163€383,604▼ 15.9%
Amounts payable after more than one year17€194,823€180,894€152,223€122,434€91,483€59,325€25,912▼ 56.3%
Financial debts170/4--€152,223€122,434€91,483€59,325€25,912▼ 56.3%
Amounts payable within one year42/48€353,048€342,571€314,782€310,367€300,447€390,839€357,692▼ 8.5%
Current portion of amounts payable after more than one year42--€28,671€29,789€30,951€32,158€33,413▲ 3.9%
Trade debts44€2,564€82€120€120€0-€1,771-
Suppliers440/4--€120€120€0-€1,771-
Other amounts payable47/48--€285,991€280,458€269,496€358,680€322,509▼ 10.1%
Accrued charges and deferred income492/3--€8,421€6,000€8,704€6,000€0▼ 100%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€42,926-€9,320-€4,122€4,373€9,835€1,327€19,853▲ 15×
+ Depreciation and write-downs630€33,523€33,523€33,523€26,116€26,064€39,199€28,223▼ 28.0%
Operating cash flow (approximation)-€9,403€24,203€29,401€30,489€35,899€40,526€48,077▲ 18.6%
Investment in fixed assets (approximation)-€0€0€0€0-€106,400€0-
Change in cash-€12,004-€10,638€4,307€8,234-€7,468-€9,038▼ 21.0%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 micro format 07-04-2026 2026-00073659
30-09-2024 micro format 11-04-2025 2025-00068311
30-09-2023 micro format 22-04-2024 2024-00066362
30-09-2022 micro format 11-04-2023 2023-00056726
30-09-2021 micro format 06-04-2022 2022-20000860
30-09-2020 micro format 29-03-2021 2021-09000465
30-09-2019 micro format 03-04-2020 2020-08500272
30-09-2018 micro format 25-04-2019 2019-10900062
30-09-2017 micro format 06-04-2018 2018-09300485
30-09-2016 abbreviated format 28-03-2017 2017-07800543

Show all 13 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.