Skip to content

BONTECH PS

Active
Private limited companyfounded 2022active for 3 yearsVedelweg(LIN) 5, 3210 Lubbeek, BelgiumKBO/BCE: BE 0793.334.294

From the official registers: KBO 4 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

BONTECH PS has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €5,862 and a net result of €34,852. Equity fluctuates too strongly from year to year to read a trend from it. Its solvency ranks better than 11% of 21,130 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
30-06-2026
Format
micro format
Reference
2026-00235486
Turnover
≈ €150,000
Estimated: probably between €120,000 and €200,000
Total assets
€135,720▲ 0.1%
2024 · €135,544
Net result
€34,852▼ 38.6%
2024 · €56,743
Working capital
€4,781▼ 95.7%
2024 · €111,344
Trend over the years

2022 to 2025, 4 financial years

The operating result for 2025 is 38% lower than in 2024.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€43,709 2025 Net result€34,852 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€12,786-€52,872▲ 314%€71,032▲ 34.3%€43,709▼ 38.5%
Net result€10,231within the sector's middle half-€42,036within the sector's middle half▲ 311%€56,743above the sector's middle half▲ 35.0%€34,852within the sector's middle half▼ 38.6%
Equity€13,231below the sector's middle half-€55,267within the sector's middle half▲ 318%€112,010within the sector's middle half▲ 103%€5,862below the sector's middle half▼ 94.8%
Total assets€17,640below the sector's middle half-€71,527within the sector's middle half▲ 305%€135,544within the sector's middle half▲ 89.5%€135,720within the sector's middle half▲ 0.1%
Debt€4,409-€16,260▲ 269%€23,534▲ 44.7%€129,858▲ 452%
Working capital€13,231within the sector's middle half-€54,724within the sector's middle half▲ 314%€111,344within the sector's middle half▲ 103%€4,781below the sector's middle half▼ 95.7%
Solvency75.0%within the sector's middle half-77.3%within the sector's middle half▲ 2.3pp82.6%above the sector's middle half▲ 5.4pp4.3%below the sector's middle half▼ 78.3pp
Current ratio4.00within the sector's middle half-4.37within the sector's middle half▲ 0.365.77above the sector's middle half▲ 1.411.04below the sector's middle half▼ 4.73
Return on assets (ROA)58.0%above the sector's middle half-58.8%above the sector's middle half▲ 0.8pp41.9%above the sector's middle half▼ 16.9pp25.7%within the sector's middle half▼ 16.2pp
above within below The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €135,720
Fixed assets €1,080 ▲ 24.8%
Current assets €134,640 =
Equity and liabilities €135,720
Equity €5,862 ▼ 94.8%
Debt €129,858 ▲ 452%
Debt's share of the balance-sheet total rises from 17.4% to 95.7%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€44,039▼
2024 · €71,246
Cash flow
€35,182▼
2024 · €56,956
Debt to equity
22.15▲
2024 · 0.21
ROE
594.6%▲
2024 · 50.7%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€129,858▲
2024 · €23,334
Income taxes
€8,807▼
2024 · €14,235
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 2,157 companies had the same profile as BONTECH PS has now. Two years later, 3.0% had gone bankrupt and 94.1% were still going.

  • Micro
  • 2 to 5 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
3.0% went bankrupt
2.8% stopped otherwise
94.1% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of BONTECH PS itself is lower: 0.1% within 12 months. It rests on far more data about BONTECH PS than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,157 companies, not a prediction for BONTECH PS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines

Source: Annual accounts 2025 at the NBB, filed on 30-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€135,544€135,720▲
Fixed assets21/28€866€1,080▲
Tangible fixed assets22/27€866€1,080▲
Furniture and vehicles24€866€1,080▲
Current assets29/58€134,678€134,640=
Amounts receivable within one year40/41€545€6,678▲
Trade receivables40-€93
Other amounts receivable41€545€6,584▲
Cash at bank and in hand54/58€133,791€127,962▼
Deferred charges and accrued income490/1€343-
Equity and liabilities
Total equity and liabilities10/49€135,544€135,720▲
Equity10/15€112,010€5,862▼
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14€109,010€2,862▼
Amounts payable17/49€23,534€129,858▲
Amounts payable within one year42/48€23,334€129,858▲
Financial debts43€182€677▲
Credit institutions430/8€182€677▲
Trade debts44€957€948▼
Suppliers440/4€957€948▼
Taxes, remuneration and social security45€14,735€592▼
Taxes450/3€14,735€592▼
Other amounts payable47/48€7,459€127,641▲
Accrued charges and deferred income492/3€200-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€214€330▲
Other operating charges640/8-€542
Gross operating margin9900€71,246€44,581▼
Operating profit (loss)9901€71,032€43,709▼
Financial income75/76B-€5
Recurring financial income75-€5
Financial charges65/66B€54€55▲
Recurring financial charges65€54€55▲
Profit (loss) for the period before taxes9903€70,978€43,659▼
Income taxes67/77€14,235€8,807▼
Profit (loss) for the period9904€56,743€34,852▼
Profit (loss) for the period to be appropriated9905€56,743€34,852▼
Appropriation of the result
Profit (loss) to be appropriated9906€109,010€143,862▲
Profit (loss) brought forward from the previous period14P€52,267€109,010▲
Profit to be distributed694/7-€141,000
Return on contributions (dividend)694-€141,000

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€128€214€330▲ 54.5%
Other operating charges640/8€100--€542-
Gross operating margin9900€12,886€53,000€71,246€44,581▼ 37.4%
Operating profit (loss)9901€12,786€52,872€71,032€43,709▼ 38.5%
Financial income75/76B---€5-
Recurring financial income75---€5-
Financial charges65/66B-€6€83€54€55▲ 2.5%
Recurring financial charges65-€6€83€54€55▲ 2.5%
Profit (loss) for the period before taxes9903€12,792€52,789€70,978€43,659▼ 38.5%
Income taxes67/77€2,561€10,753€14,235€8,807▼ 38.1%
Profit (loss) for the period9904€10,231€42,036€56,743€34,852▼ 38.6%
Profit (loss) for the period to be appropriated9905€10,231€42,036€56,743€34,852▼ 38.6%
Line2022202320242025Change
Assets
Total assets20/58€17,640€71,527€135,544€135,720▲ 0.1%
Fixed assets21/28-€543€866€1,080▲ 24.8%
Tangible fixed assets22/27-€543€866€1,080▲ 24.8%
Furniture and vehicles24-€543€866€1,080▲ 24.8%
Current assets29/58€17,640€70,984€134,678€134,640=
Amounts receivable within one year40/41€373€559€545€6,678▲ 12×
Trade receivables40---€93-
Other amounts receivable41€373€559€545€6,584▲ 12×
Cash at bank and in hand54/58€16,993€70,152€133,791€127,962▼ 4.4%
Deferred charges and accrued income490/1€274€273€343--
Equity and liabilities
Total equity and liabilities10/49€17,640€71,527€135,544€135,720▲ 0.1%
Equity10/15€13,231€55,267€112,010€5,862▼ 94.8%
Contributions10/11€3,000€3,000€3,000€3,000=
Profit (loss) carried forward14€10,231€52,267€109,010€2,862▼ 97.4%
Amounts payable17/49€4,409€16,260€23,534€129,858▲ 452%
Amounts payable within one year42/48€4,409€16,260€23,334€129,858▲ 457%
Financial debts43--€182€677▲ 271%
Credit institutions430/8--€182€677▲ 271%
Trade debts44€924€865€957€948▼ 0.9%
Suppliers440/4€924€865€957€948▼ 0.9%
Taxes, remuneration and social security45€2,561€11,253€14,735€592▼ 96.0%
Taxes450/3€2,561€11,253€14,735€592▼ 96.0%
Other amounts payable47/48€924€4,141€7,459€127,641▲ 17×
Accrued charges and deferred income492/3--€200--
Line2022202320242025Change
Profit (loss) for the period9904€10,231€42,036€56,743€34,852▼ 38.6%
+ Depreciation and write-downs630-€128€214€330▲ 54.5%
Operating cash flow (approximation)€10,231€42,164€56,956€35,182▼ 38.2%
Investment in fixed assets (approximation)---€536-€545▼ 1.6%
Change in cash-€53,159€63,639-€5,829-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference Document
31-12-2025 micro format 30-06-2026 2026-00235486 NBB
31-12-2024 micro format 31-07-2025 2025-00350608 PDF
31-12-2023 micro format 27-08-2024 2024-00377848 PDF
31-12-2022 micro format 14-06-2023 2023-00129400 PDF

Comparable companies

These companies have the same main activity as BONTECH PS: computer consultancy and computer facilities management (NACE 62200). They are comparable in size and age: total assets between €125,000 and €146,000, founded between 2022 and 2023.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
BONTECH PS Lubbeek2022€135,720€5,862€44,581€34,8522025
Webneeds Boortmeerbeek2022€125,761€87,972€47,647€27,7962025
Kasseliet Holsbeek2022€140,099€118,912€49,786€37,9072025
SOLUTEC CONSULT Asse2023€124,564€75,915€45,211€23,3672025
HackZero Overijse2022€129,847€114,104€50,410€32,8042025
AUTOMATICS Asse2023€145,957€101,518€42,204€31,1792025
NOREILLIE CONSULTING Haacht2022€144,272€39,074€47,386€12,9692025

They were chosen from the 18,969 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.