Balance sheet
Code20202021
Assets
Total assets20/58€194k€426k▲
Fixed assets21/28€49k€31k▼
Tangible fixed assets22/27€49k€31k▼
Plant, machinery and equipment23-€2k
Furniture and vehicles24-€632
Other tangible fixed assets26-€29k
Current assets29/58€145k€394k▲
Stocks and contracts in progress3€6k€15k▲
Stocks30/36-€15k
Amounts receivable within one year40/41€101k€329k▲
Trade receivables40-€235k
Other amounts receivable41-€94k
Cash at bank and in hand54/58€38k€50k▲
Equity and liabilities
Total equity and liabilities10/49€194k€426k▲
Equity10/15€28k€27k▼
Contributions10/11-€20k
Outside capital11-€20k
Other1109/19-€20k
Reserves13€36k€36k=
Non-distributable reserves130/1-€2k
Reserves not available under the articles1311-€2k
Distributable reserves133-€34k
Profit (loss) carried forward14€-28k€-29k▼
Amounts payable17/49€166k€399k▲
Amounts payable after more than one year17-€75k
Financial debts170/4-€75k
Amounts payable within one year42/48€163k€324k▲
Trade debts44€97k€251k▲
Suppliers440/4-€251k
Taxes, remuneration and social security45-€68k
Taxes450/3-€54k
Remuneration and social security454/9-€14k
Other amounts payable47/48-€5k
Income statement
Code20202021
Remuneration, social security and pensions62-€69k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€25k€18k▼
Other operating charges640/8-€2k
Gross operating margin9900€112k€89k▼
Operating profit (loss)9901€-4k€205▲
Financial income75/76B-€5
Recurring financial income75-€5
Financial charges65/66B-€729
Recurring financial charges65€3k€729▼
Profit (loss) for the period before taxes9903€-7k€-519▲
Profit (loss) for the period9904€-7k€-519▲
Profit (loss) for the period to be appropriated9905€-7k€-519▲
Appropriation of the result
Profit (loss) to be appropriated9906-€-29k
Profit (loss) brought forward from the previous period14P-€-28k
Social balance
Average headcount (FTE)9087-2.5