BODHI TREE COSMETICS
ActiveBODHI TREE COSMETICS has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €10k and a net result of €7k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 28% of 839 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.1% (low).
Checked score
Score 2024
65
/ 100
Healthy
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2023
Profitability83▲+3
Solvency41▲+11
Growth58=
Track record100
Bankruptcy probability, 12 months
1.1%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €500 at 30 days acceptable
Liquidity tight (current ratio 1.28 against 1.05 in 2023; short-term debt: 73% and cash: 34.8% of total assets), and 84.4% of the assets are financed with debt.
Credit advice for your own amount and term
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 32
Relative position
BE, all sectors
reference
Sector 32
lower
← fewer bankruptcies
more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
15.6%
Return on assets
11.3%
Age of the figures
21 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 28-09-2025, 59 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 5 filingsDeviation from the deadline
2025
not confirmed
2024
59 d late
2023
61 d late
2022
56 d late
2021
78 d late
2020
88 d late
← before the deadline
after the deadline →
Financials · fiscal year 2024, micro schema
Equity
€10k▲ 259%
2023 · €3k
2020: €11k
2021: €3k
2022: €-2k
2023: €3k
2020 → 2024
Total assets
€63k▲ 11.4%
2023 · €57k
2020: €74k
2021: €68k
2022: €57k
2023: €57k
2020 → 2024
Net result
€7k▲ 45.7%
2023 · €5k
2020: €-4k
2021: €-8k
2022: €-5k
2023: €5k
2020 → 2024
Working capital
€13k▲ 441%
2023 · €2k
2020: €-7k
2021: €-4k
2022: €-2k
2023: €2k
2020 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Equity€11k-€3k▼ 74.3%€-2k€3k€10k▲ 259%
Operating result€-3k-€-7k▼ 97.7%€-4k▲ 43.6%€5k€9k▲ 61.8%
Net result€-4k-€-8k▼ 105%€-5k▲ 39.2%€5k€7k▲ 45.7%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
After the dip in 2021 the operating result has climbed three years in a row; 2024 is 62% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €63k
Fixed assets
€4k▼ 43.9%
Current assets
€59k▲ 19.9%
Equity and liabilities €63k
Equity
€10k▲ 259%
Debt
€53k▼ 1.2%
The debt ratio falls from 95.2% to 84.4%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€12k▲
2023 · €9k
Cash flow
€10k▲
2023 · €8k
Solvency
15.6%▲
2023 · 4.8%
Current ratio
1.28▲
2023 · 1.05
Quick ratio
0.51▲
2023 · 0.41
Debt / equity
5.41▼
2023 · 19.65
ROE
72.1%▼
2023 · 177.7%
ROA
11.3%▲
2023 · 8.6%
Interest coverage
7.42▼
2023 · 9.94
Debt
€53k▼
2023 · €54k
Debt ≤ 1 year
€46k▼
2023 · €47k
Staff costs
€162▼
2023 · €286
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2024 against 2023
Balance sheet
Code20232024
Assets
Total assets20/58€57k€63k▲
Fixed assets21/28€8k€4k▼
Intangible fixed assets21€2k-
Tangible fixed assets22/27€6k€4k▼
Plant, machinery and equipment23€6k€4k▼
Current assets29/58€49k€59k▲
Stocks and contracts in progress3€30k€36k▲
Stocks30/36€30k€36k▲
Amounts receivable within one year40/41€779€1k▲
Trade receivables40€779€1k▲
Other amounts receivable41-€10
Cash at bank and in hand54/58€18k€22k▲
Deferred charges and accrued income490/1€304€311▲
Equity and liabilities
Total equity and liabilities10/49€57k€63k▲
Equity10/15€3k€10k▲
Contributions10/11€15k€15k=
Profit (loss) carried forward14€-12k€-5k▲
Amounts payable17/49€54k€53k▼
Amounts payable within one year42/48€47k€46k▼
Trade debts44€2k€743▼
Suppliers440/4€2k€743▼
Taxes, remuneration and social security45€2k€2k▼
Taxes450/3€2k€2k▼
Other amounts payable47/48€43k€44k▲
Accrued charges and deferred income492/3€7k€7k=
Income statement
Code20232024
Remuneration, social security and pensions62€286€162▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3k€3k▼
Other operating charges640/8€813€673▼
Gross operating margin9900€10k€13k▲
Operating profit (loss)9901€5k€9k▲
Financial income75/76B€366€0▼
Recurring financial income75€366€0▼
Financial charges65/66B€887€2k▲
Recurring financial charges65€887€2k▲
Profit (loss) for the period before taxes9903€5k€7k▲
Profit (loss) for the period9904€5k€7k▲
Profit (loss) for the period to be appropriated9905€5k€7k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-12k€-5k▲
Profit (loss) brought forward from the previous period14P€-17k€-12k▲
The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
2025
28-09
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 59 days late
2024
31-12
Financial
Highest result since 2020net €7k ▲45.7%
Operating result €9k, net result €7k, both a record.
30-09
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 61 days late
2023
31-12
Financial
Back to profitnet €5k
Net result €5k after 3 loss-making years.
25-09
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 56 days late
2022
17-10
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 78 days late
2021
31-12
Financial
Weakest financial yearnet €-8k
Net result drops to €-8k, the lowest in the series; recovery starts the following year.
27-10
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 88 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Gerpinnes · 1 establishment unit since 2019
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Rue Neuve(GER) 1036280 GerpinnesGround area
2,009 m²
Building footprint
114 m²
Parcel 52025A0328/00G019, Wallonia. Linked by address, not a title deed.
1 establishment unit
Bodhi Tree Cosmetics
since 20192.295.000.006
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52025A0328/00G019 | Wallonia | 2,009 m² | 1 · 114 m² | - |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Food safety, FASFC
1 siteGerpinnes2.295.000.006
Similar companies · same sector, comparable size
TOUSSA TOUSSA
BE 1017.247.017
Sint-Pieters-Woluwe · Eq €10k
MYKHAYLOVS'KYY & SON
BE 0475.289.706
Antwerpen · Eq €8k
SHAMBALA CREATION
BE 0792.977.968
Ittre · Eq €14k
BE WOW
BE 0741.791.464
Verviers · Eq €7k
Isa & Roza
BE 0801.695.694
Boortmeerbeek · Eq €5k
Of 712 companies in sector 32130 we hold annual accounts for 32. 21 are within a factor 10 of this equity.See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded10-10-2019
Fiscal year end31-12
Activities, NACEBEL
32130Manufacture of imitation jewellery and related articles
32990Other manufacturing not elsewhere classified
47120Other non-specialised retail sale
47279Other retail sale of food
47299Retail trade
47740Retail trade
47741Retail sale of medical and orthopaedic goods, excluding prescription glasses and lenses
47750Retail sale of cosmetics and toilet articles
47784Retail sale of souvenirs and religious articles
47786Retail trade
47789Other retail sale of new goods
47910Retail trade
96022Beauty treatment
96040Personal service activities
96220Beauty care and other beauty treatments
96230Day spas, saunas and steam baths
Sources
Crossroads Bank for EnterprisesNational Bank · 5 filingsAddress and cadastre registers
Data from official sources, last processed on 22-09-2026. Scores and ratios are computed by Checked and are not a credit decision.
Contact details
2 entriesE-mail:bodhitreecosmetics@icloud.com
Phone:+32475455468