Equity
BODERCO paid out €1,666 in dividends. That is 2% of the 2025 profit.
BODERCO paid out €1,666 in dividends. That is 2% of the 2025 profit.
Back in profit in 2025, after a loss of €18,264 in 2024.
The accounts state no turnover.
Green is investment, beige is depreciation. Land and buildings stand 23.3% higher than in 2024.
Five of the last ten came late. The 2021 accounts came latest: 31 days after the end of the period.
More equity than 95% of companies in head offices and management consultancy. Sector median €78,216 · 39,396 companies.
The dashed line is the sector median: 0.1% across 4,522 companies (NACE 70, small).
Fewer than 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 70, small). It does better than 40% of them on solvency, 42% on liquidity, 32% on profitability and 49% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 14,766 companies had the same profile as BODERCO has now. Each dot stands for 37 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of BODERCO itself: < 0.1% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 14,766 companies, not a prediction for BODERCO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is tight, with a current ratio of 1.19 (1.44 in 2024), below the usual 1.5. Short-term debt is 12% and cash 0.5% of total assets. 58.5% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 8 days after the deadline. In the sector (NACE 70), the median for financial year 2024 was 9 days before the deadline, and 32% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| BODERCO Kortrijk | €5.5m | €369,263 | 41.5% | - |
| UNIFERT GROUP Ixelles | €5.6m | €418,940 | 98.4% | 3.1 |
| MUSSENHOEVE Boechout | €6.9m | €334,506 | 4.2% | - |
| GREEN HILL COMPANY Kortrijk | €4.9m | €557,776 | 82.1% | - |
| HYMO Roeselare | €5.1m | €275,024 | 48.2% | 0 |
| Q- INVEST Anzegem | €7.6m | €285,117 | 99.7% | 0 |
| BRUKO Ypres | €9.3m | €323,825 | 18.2% | - |
These companies have the same main activity as BODERCO: activities of head offices (NACE 70100). They are comparable in size and age: total assets between €4.9m and €9.3m, founded between 1985 and 1996.
BODERCO files the micro format. That format states no turnover. The gross margin rose from €35,846 in 2006 to €369,263 in 2025.
The balance sheet grew most from 2017 to 2019 through fixed assets, financed with long-term debt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €530,000. Estimated: probably between €430,000 and €980,000.
Higher than 38% of 39,364 companies in 2025.
Higher than 31% of 38,048 companies in 2025.
Higher than 23% of 38,520 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: middle half
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
5.5m | 5.2m | 4.9m | 5.4m | 4.5m | 4.0m | 4.2m | 3.9m | 3.0m | 2.3m | 2.2m | 2.1m | 2.4m | 1.8m | 1.8m | 981,489 | 80,190 | 97,277 | |
21/28 |
4.8m | 4.2m | 3.9m | 3.8m | 2.9m | 2.4m | 2.4m | 2.4m | 1.3m | 854,477 | 886,176 | 918,095 | 949,433 | 556,621 | 589,836 | 400,163 | - | 18,453 | |
22/27 |
4.5m | 4.0m | 3.6m | 3.6m | 2.6m | 2.2m | 2.2m | 2.1m | 1.0m | 609,477 | 641,176 | 673,095 | 704,433 | 556,621 | 589,836 | 400,163 | - | 18,443 | |
22 |
3.0m | 2.4m | 2.1m | 2.3m | 1.9m | 2.0m | 2.1m | 2.1m | 1.0m | 608,469 | 639,238 | 670,007 | 700,777 | 535,292 | 559,027 | 400,163 | - | 1,243 | |
24 |
87,985 | 35,800 | 27,521 | 2,065 | 5,139 | 14,121 | 23,256 | 12,181 | 18,611 | 1,008 | 1,938 | 3,088 | 3,656 | 21,329 | 30,809 | - | - | 17,200 | |
25 |
0 | 10,567 | 26,353 | 42,139 | 57,925 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
26 |
1.4m | 1.5m | 1.5m | 1.2m | 637,871 | 118,028 | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
245,000 | 245,000 | 245,000 | 245,000 | 245,000 | 245,000 | 245,000 | 245,000 | 245,000 | 245,000 | 245,000 | 245,000 | 245,000 | - | - | - | - | 10 | |
29/58 |
788,688 | 985,629 | 1.0m | 1.5m | 1.7m | 1.5m | 1.8m | 1.5m | 1.7m | 1.4m | 1.3m | 1.2m | 1.4m | 1.3m | 1.2m | 581,326 | 80,190 | 78,824 | |
29 |
215,457 | 213,392 | 498,862 | 599,408 | 660,377 | 218,750 | 262,500 | 306,250 | 550,000 | 450,000 | - | - | - | - | - | - | - | - | |
291 |
215,457 | 213,392 | 498,862 | 599,408 | 660,377 | 218,750 | 262,500 | 306,250 | 550,000 | 450,000 | - | - | - | - | - | - | - | - | |
3 |
205,546 | 208,609 | 136,431 | 248,775 | 431,724 | 398,564 | 520,261 | 862,482 | 1.1m | 858,657 | 858,657 | 893,139 | 893,139 | 877,459 | 499,218 | 556,063 | - | - | |
30/36 |
205,546 | 208,609 | 136,431 | 248,775 | 431,724 | 398,564 | 520,261 | 862,482 | 1.1m | 858,657 | 858,657 | 893,139 | 893,139 | 877,459 | 499,218 | 556,063 | - | - | |
40/41 |
313,946 | 482,158 | 287,153 | 521,547 | 462,371 | 907,246 | 918,750 | 287,723 | 38,240 | 107,831 | 484,091 | 294,933 | 440,014 | 406,766 | 668,351 | 14,389 | 18 | 29,169 | |
40 |
110,891 | 272,563 | 66,138 | 106,508 | 128,305 | 138,245 | 190,911 | 43,886 | 3,363 | 46,168 | 31,273 | 41,493 | 91,316 | 151,499 | 106,580 | 9,525 | - | 29,133 | |
41 |
203,055 | 209,595 | 221,014 | 415,039 | 334,067 | 769,001 | 727,839 | 243,837 | 34,877 | 61,663 | 452,818 | 253,440 | 348,698 | 255,267 | 561,771 | 4,864 | 18 | 36 | |
54/58 |
30,056 | 47,096 | 73,420 | 144,169 | 102,163 | 1,261 | 40,885 | 72,828 | 771 | 3,375 | 924 | 14,884 | 86,753 | 4,723 | 57,098 | 10,874 | 80,172 | 49,655 | |
490/1 |
23,682 | 34,373 | 21,856 | 28,101 | 12,409 | 5,711 | 9,239 | 3,551 | 2,231 | 2,161 | 3,783 | 2,856 | 1,637 | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
5.5m | 5.2m | 4.9m | 5.4m | 4.5m | 4.0m | 4.2m | 3.9m | 3.0m | 2.3m | 2.2m | 2.1m | 2.4m | 1.8m | 1.8m | 981,489 | 80,190 | 97,277 | |
10/15 |
2.3m | 2.2m | 2.2m | 1.4m | 836,319 | 535,759 | 492,072 | 293,625 | 296,914 | 284,653 | 263,435 | 226,189 | 223,974 | 178,608 | 119,822 | 112,697 | 75,734 | 65,842 | |
10/11 |
64,882 | 64,882 | 64,882 | 64,882 | 64,882 | 64,882 | 64,882 | - | 14,882 | 14,882 | 14,882 | 14,882 | 14,882 | 14,882 | 14,882 | 14,882 | 14,882 | 14,882 | |
10 |
- | - | - | - | - | - | - | 64,882 | - | - | - | - | - | - | - | - | - | - | |
100 |
- | - | - | - | - | - | 68,600 | 68,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | |
13 |
2.2m | 2.2m | 2.2m | 1.4m | 767,033 | 467,033 | 427,033 | 284,032 | 282,033 | 269,771 | 248,363 | 208,363 | 208,363 | 162,919 | 104,919 | 97,519 | 60,519 | 37,019 | |
130/1 |
6,860 | 6,860 | 6,860 | 6,860 | 6,860 | 6,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 6,860 | 3,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
6,860 | 6,860 | 6,860 | 6,860 | 6,860 | 6,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
590,013 | 612,728 | 651,860 | 19,732 | 19,732 | 19,732 | 19,732 | 19,731 | 19,732 | 19,732 | 19,732 | 19,732 | 19,732 | 19,732 | 19,732 | 19,732 | 19,732 | 19,732 | |
133 |
1.6m | 1.5m | 1.5m | 1.4m | 740,441 | 440,441 | 400,441 | 260,441 | 260,441 | 248,180 | 226,771 | 186,771 | 186,771 | 141,327 | 83,327 | 75,927 | 38,927 | 15,427 | |
14 |
411 | 411 | 411 | 411 | 4,405 | 3,845 | 157 | -55,289 | - | - | 191 | 2,945 | 730 | 808 | 21 | 296 | 333 | 13,942 | |
16 |
190,094 | 197,666 | 210,709 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
168 |
190,094 | 197,666 | 210,709 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
3.1m | 2.8m | 2.4m | 3.9m | 3.7m | 3.4m | 3.7m | 3.6m | 2.7m | 2.0m | 2.0m | 1.9m | 2.1m | 1.7m | 1.7m | 868,792 | 4,457 | 31,435 | |
17 |
2.3m | 2.0m | 1.1m | 1.2m | 1.5m | 1.5m | 1.6m | 976,081 | 859,320 | 544,217 | 589,787 | 103,597 | 135,757 | 188,301 | 216,275 | 262,002 | - | - | |
170/4 |
1.2m | 832,450 | 0 | 63,750 | 128,745 | 207,551 | 243,893 | 71,500 | 394,500 | 34,217 | 69,787 | 103,597 | 135,757 | 188,301 | 216,275 | 262,002 | - | - | |
178/9 |
1.1m | 1.2m | 1.1m | 1.2m | 1.3m | 1.3m | 1.4m | 904,581 | 464,820 | 510,000 | 520,000 | - | - | - | - | - | - | - | |
42/48 |
664,895 | 685,831 | 1.2m | 2.6m | 2.2m | 1.8m | 2.0m | 2.6m | 1.8m | 1.4m | 1.4m | 1.8m | 2.0m | 1.5m | 1.4m | 606,790 | 4,457 | 31,435 | |
42 |
190,616 | 130,159 | 0 | 64,995 | 81,362 | 106,852 | 42,527 | 33,000 | 67,217 | 35,569 | 33,811 | 32,160 | 30,580 | 27,974 | 26,627 | 24,379 | - | 18,000 | |
43 |
317,000 | 317,000 | 925,250 | 2.1m | 1.8m | 1.1m | 1.2m | 1.5m | 844,955 | 701,705 | 758,455 | 814,955 | 1.0m | 849,798 | 632,070 | 429,000 | - | - | |
430/8 |
317,000 | 317,000 | 925,250 | 2.1m | 1.8m | 1.1m | 1.2m | 1.5m | 844,955 | 701,705 | 758,455 | 814,955 | 1.0m | 849,798 | 632,070 | 429,000 | - | - | |
44 |
123,783 | 207,237 | 69,504 | 133,638 | 47,753 | 339,415 | 414,931 | 255,785 | 242,383 | 273,640 | 276,071 | 123,819 | 106,162 | 297,919 | 128,389 | 14,220 | 2,568 | 11,597 | |
440/4 |
123,783 | 207,237 | 69,504 | 133,638 | 47,753 | 339,415 | 414,931 | 255,785 | 242,383 | 273,640 | 276,071 | 123,819 | 106,162 | 297,919 | 128,389 | 14,220 | 2,568 | 11,597 | |
46 |
- | 0 | 119,563 | 119,563 | 119,563 | 119,563 | 158,948 | 256,484 | 320,888 | 252,427 | 252,427 | 347,275 | 227,711 | - | 52,423 | - | - | - | |
45 |
21,830 | 29,717 | 52,708 | 127,565 | 82,626 | 141,342 | 96,671 | 23,102 | 40,111 | 27 | 32,898 | 19,083 | 11,709 | 61,381 | 40,239 | 17,196 | 1,888 | 1,837 | |
450/3 |
13,009 | 22,863 | 52,708 | 125,565 | 80,626 | 141,342 | 96,671 | 23,102 | 40,111 | 27 | 32,898 | 19,083 | 11,709 | 61,381 | 40,239 | 17,196 | 1,888 | 578 | |
454/9 |
8,821 | 6,854 | 0 | 2,000 | 2,000 | - | - | - | - | - | - | - | - | - | - | - | - | 1,259 | |
47/48 |
11,666 | 1,718 | 53,812 | 88,944 | 14,146 | 14,146 | 16,299 | 530,846 | 305,846 | 181,426 | 15,272 | 456,830 | 604,792 | 241,589 | 563,995 | 121,995 | - | - | |
492/3 |
73,582 | 88,909 | 77,646 | 72,409 | 67,881 | 39,414 | 78,628 | 470 | 470 | 2,836 | 11,475 | - | - | - | 34,664 | - | - | - | |
| Income statement | |||||||||||||||||||
76A |
0 | 5,239 | 868,872 | 16,636 | - | 87,916 | - | 14,066 | - | - | - | - | - | - | - | 27,000 | 13,742 | - | |
9900 |
369,263 | 268,038 | 1.4m | 1.1m | 619,192 | 470,124 | 784,282 | 529,221 | 213,860 | 114,568 | 161,356 | 105,714 | 472,689 | 192,692 | 338,360 | 92,989 | 19 | 35,846 | |
630 |
127,845 | 172,813 | 130,790 | 178,089 | 105,419 | 54,007 | 126,395 | 210,068 | 100,030 | 31,699 | 31,919 | 32,579 | 36,247 | 35,254 | 42,725 | 7,172 | - | 26,085 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 175,000 | - | - | - | |
640/8 |
16,770 | 10,636 | 13,224 | 54,478 | 17,054 | 31,036 | 18,609 | 18,440 | 10,818 | 6,873 | 10,971 | 7,010 | 33,512 | 946 | 17,802 | 42,538 | 1,089 | 1,809 | |
66A |
- | - | - | - | - | 226,035 | 228,230 | 275,324 | - | - | - | - | 263,350 | - | - | 73 | 1,243 | - | |
9901 |
224,648 | 84,589 | 1.3m | 876,439 | 496,719 | 159,047 | 411,048 | 25,389 | 103,011 | 75,996 | 118,466 | 66,125 | 402,930 | 156,493 | 102,833 | 43,280 | -1,070 | 7,952 | |
75/76B |
6,073 | 17,796 | 24,061 | 18,229 | 4,343 | 9,221 | 15,927 | 651 | - | - | 14 | 8,486 | 389 | 60 | 34 | 394 | 352 | 123 | |
75 |
6,073 | 17,796 | 24,061 | 18,229 | 4,343 | 9,221 | 15,927 | 651 | - | - | 14 | 8,486 | 389 | 60 | 34 | 394 | 352 | 123 | |
65/66B |
125,252 | 137,297 | 131,914 | 85,292 | 82,835 | 101,886 | 131,856 | 64,528 | 44,796 | 39,778 | 54,781 | 66,992 | 84,450 | 63,432 | 86,524 | 18,130 | 619 | 1,595 | |
65 |
125,252 | 137,297 | 131,914 | 85,292 | 82,835 | 101,886 | 131,856 | 64,528 | 44,796 | 39,778 | 54,781 | 66,992 | 84,450 | 63,432 | 86,524 | 18,130 | 619 | 1,595 | |
9903 |
105,470 | -34,912 | 1.2m | 809,376 | 418,226 | 66,382 | 295,118 | -38,488 | 58,215 | 36,218 | 63,699 | 7,619 | 55,519 | 93,121 | 16,344 | 52,471 | 11,161 | 6,480 | |
780 |
7,572 | 13,044 | 6,509 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
680 |
- | 0 | 217,218 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
67/77 |
28,360 | -3,604 | 143,306 | 203,370 | 117,667 | 22,695 | 96,671 | 11,499 | 45,954 | 15,000 | 26,453 | 5,404 | 30,597 | 34,334 | 9,219 | 15,508 | 1,270 | - | |
9904 |
84,682 | -18,264 | 798,095 | 606,006 | 300,559 | 43,688 | 198,447 | -49,987 | 12,261 | 21,218 | 37,246 | 2,215 | 24,922 | 58,787 | 7,125 | 36,963 | 9,891 | 6,480 | |
789 |
22,716 | 39,132 | 19,526 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | 0 | 651,654 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
107,398 | 20,868 | 165,966 | 606,006 | 300,559 | 43,688 | 198,447 | -49,987 | 12,261 | 21,218 | 37,246 | 2,215 | 24,922 | 58,787 | 7,125 | 36,963 | 9,891 | 6,480 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
107,809 | 21,279 | 166,377 | 610,411 | 304,405 | 43,845 | 143,157 | -55,289 | 12,261 | 21,409 | 40,191 | 2,945 | 25,730 | 58,808 | 7,421 | 37,296 | 23,833 | 13,942 | |
14P |
411 | 411 | 411 | 4,405 | 3,845 | - | - | -5,302 | - | - | - | - | - | - | - | - | - | - | |
791/2 |
0 | 1,718 | 1,666 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
105,732 | 20,868 | 165,966 | 610,000 | 300,000 | 40,000 | 143,000 | - | 12,261 | 21,409 | 40,000 | - | 25,000 | 58,000 | 7,400 | 37,000 | 23,500 | - | |
6920 |
- | - | - | - | - | - | 3,000 | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
105,732 | 20,868 | 165,966 | 610,000 | 300,000 | 40,000 | 140,000 | - | 12,261 | 21,409 | 40,000 | - | 25,000 | 58,000 | 7,400 | 37,000 | 23,500 | - | |
694/7 |
1,666 | 1,718 | 1,666 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
1,666 | 1,718 | 1,666 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||
9087 |
- | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||
The accounts for 16 older financial years (1990-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 15 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 16-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 16-07-2026 | 2026-00312564 | |
| 31-12-2024 | abbreviated format | 16-07-2025 | 2025-00280595 | |
| 31-12-2023 | abbreviated format | 26-08-2024 | 2024-00379626 | |
| 31-12-2022 | abbreviated format | 31-08-2023 | 2023-00405029 | |
| 31-12-2021 | abbreviated format | 31-08-2022 | 2022-20421546 | |
| 31-12-2020 | abbreviated format | 10-08-2021 | 2021-47600499 | |
| 31-12-2019 | abbreviated format | 22-07-2020 | 2020-32800482 | |
| 30-06-2018 | abbreviated format | 02-01-2019 | 2019-00500385 | |
| 30-06-2017 | abbreviated format | 06-12-2017 | 2017-71200502 | |
| 30-06-2016 | abbreviated format | 03-02-2017 | 2017-03800542 | |
| 30-06-2015 | abbreviated format | 01-12-2015 | 2015-67900244 | |
| 30-06-2014 | abbreviated format | 01-12-2014 | 2014-68200474 | |
| 30-06-2013 | abbreviated format | 14-02-2014 | 2014-03900425 | |
| 30-09-2011 | abbreviated format | 31-05-2012 | 2012-14100047 | |
| 30-09-2010 | abbreviated format | 31-05-2011 | 2011-14300453 | |
| 31-12-2008 | abbreviated format | 28-08-2009 | 2009-70400068 | |
| 31-12-2007 | abbreviated format | 16-06-2008 | 2008-25800212 | |
| 31-12-2006 | abbreviated format | 26-06-2007 | 2007-28200067 | |
| 31-12-2005 | abbreviated format | 07-06-2006 | 2006-21000062 | |
| 31-12-2004 | abbreviated format | 25-05-2005 | 2005-17001916 | |
| 31-12-2003 | abbreviated format | 08-06-2004 | 2004-21604262 | |
| 31-12-2002 | abbreviated format | 20-05-2003 | 2003-15500525 | |
| 31-12-2001 | abbreviated format | 04-06-2002 | 2002-16800687 | |
| 31-12-2000 | abbreviated format | 23-05-2001 | 2001-14404100 | |
| 31-12-1999 | abbreviated format | 25-05-2000 | 2000-15701300 | |
| 31-12-1998 | abbreviated format | 28-05-1999 | 1999-13003918 | |
| 31-12-1997 | abbreviated format | 05-06-1998 | 1998-14805015 | |
| 31-12-1996 | abbreviated format | 21-05-1997 | 1997-08803486 | |
| 31-12-1995 | abbreviated format | 06-06-1996 | 1996-14101188 | |
| 31-12-1994 | abbreviated format | 09-06-1995 | 1995-22600114 | |
| 31-12-1993 | abbreviated format | 09-06-1994 | 1994-13504132 | |
| 31-12-1992 | abbreviated format | 10-06-1993 | 1993-12004816 | |
| 31-12-1991 | abbreviated format | 03-06-1992 | 1992-08303199 | |
| 31-12-1990 | abbreviated format | 11-06-1991 | 1991-09001710 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 352,494 | 257,402 | 1.4m | 1.1m | 602,138 | 213,054 | 537,442 | 235,457 | 203,042 | 107,695 | 150,385 | 98,704 | 439,177 | 191,747 | 145,558 | 50,452 | - | 34,037 | ||
| 212,527 | 154,549 | 928,884 | 784,095 | 405,979 | 97,694 | 324,842 | 160,081 | 112,292 | 52,917 | 69,165 | 34,794 | 61,169 | 94,041 | 49,850 | 44,135 | - | 32,565 | ||
| 691,851 | 490,447 | 497,650 | 1.2m | 791,645 | 309,202 | 407,098 | 1.3m | 522,319 | 0 | 0 | 1,241 | 448,409 | 2,039 | 232,398 | 407,335 | 1,058 | 925 | ||
| -17,040 | -26,324 | -70,750 | 42,006 | 100,902 | -39,624 | -31,943 | 72,057 | -2,605 | 2,452 | -13,960 | -71,869 | - | -52,375 | - | -69,298 | 30,517 | - | ||
| 123,793 | 299,798 | -203,116 | -1.1m | -482,654 | -314,536 | -215,241 | -1.1m | -120,062 | -22,771 | -21,479 | -588,309 | -589,701 | -189,712 | -219,075 | -25,465 | 75,734 | 47,390 | ||
| 41.5% | 42.8% | 45.7% | 26.8% | 18.5% | 13.5% | 11.8% | 7.6% | 10.0% | 12.5% | 11.8% | 10.6% | 9.4% | 9.7% | 6.6% | 11.5% | 94.4% | 67.7% | ||
| 1.19 | 1.44 | 0.83 | 0.59 | 0.78 | 0.83 | 0.89 | 0.59 | 0.93 | 0.98 | 0.98 | 0.67 | 0.71 | 0.87 | 0.85 | 0.96 | 17.99 | 2.51 | ||
| 0.88 | 1.13 | 0.72 | 0.49 | 0.58 | 0.61 | 0.63 | 0.26 | 0.32 | 0.39 | 0.36 | 0.17 | 0.26 | 0.28 | 0.50 | 0.04 | 17.99 | 2.51 | ||
| 1.33 | 1.25 | 1.09 | 2.73 | 4.41 | 6.40 | 7.45 | 12.23 | 9.03 | 7.00 | 7.48 | 8.39 | 9.59 | 9.33 | 14.14 | 7.71 | 0.06 | 0.48 | ||
| 3.7% | -0.8% | 35.6% | 42.0% | 35.9% | 8.2% | 40.3% | -17.0% | 4.1% | 7.5% | 14.1% | 1.0% | 11.1% | 32.9% | 5.9% | 32.8% | 13.1% | 9.8% | ||
| 1.5% | -0.4% | 16.3% | 11.3% | 6.6% | 1.1% | 4.8% | -1.3% | 0.4% | 0.9% | 1.7% | 0.1% | 1.1% | 3.2% | 0.4% | 3.8% | 12.3% | 6.7% | ||
| 2.81 | 1.87 | 10.54 | 12.36 | 7.27 | - | - | 3.65 | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | - | - | - | €128,745 | €202,051 |
| Mortgages, amount registered | €348,700 | €252,500 | €252,500 | €252,500 | €1.5m |
| - | €1.6m | €1.6m | €1.6m | - | |
| Carrying value of the mortgaged assets | €380,525 | €3.8m | €3.8m | €3.8m | €2.6m |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €691,851 | €490,447 | €497,650 | €1.2m | €791,645 |
| €127,845 | €172,813 | €130,790 | €178,089 | €105,419 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 166% higher than in 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total rises from 53.4% to 55.1%. Equity and debt are higher.
Source: list of holdings in its own 2025 accounts. The amounts are in that list and come from the holdings' accounts at 31-03-2016, in their own currency.
| Name | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| STRATEGE PLUS CONSTRUCTIONFR | 49% | |||||||
Source: list of holdings in its own accounts
See the function holders in the KBO register.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Verloren Hof 4 registered office 8510 Kortrijk 42990 Civil engineering | 02-08-1993 | 2.063.072.907 |
| 16-09-2025 | Under appeal | Bouwen of herbouwen; Nieuwbouw van bijgebouwen, niet-overdekte lage constructies en andere handelingen; Slopen van niet vrijstaande gebouwen of constructies; Verwijderen van vrijstaande bijgebouwen, niet-overdekte lage constructies of andere beperkte handelingen project 2025067724 | Provincie Oost-Vlaanderen |
| 21-06-2021 | Granted | Bouwen of herbouwen; Nieuwbouw of aanleggen; Verbouwen en/of uitbreiden met het wijzigen van alle zelfstandige gebruikseenheden (unit) binnen het gebouw submitted 26-02-2021 · project 2021033358 | Ieper |
| 09-11-2020 | Granted | Bouwen of herbouwen; Nieuwbouw of aanleggen submitted 23-07-2020 · project 2020096029 | Ieper |
| 13-07-2020 | Granted | Verbouwen en/of uitbreiden van bijgebouwen en niet overdekte lage constructies submitted 13-03-2020 · project 2020033298 | Kortrijk |
Source: Omgevingsloket Vlaanderen.
Check the withholding obligation If you pay this company for building or cleaning work, check before every payment whether you must withhold part of the invoice. Use the enterprise number 0441.692.666
If something looks wrong or is missing, please tell us.