Skip to content

BOCON

Active
Private limited company (pre-2019)founded 2001active for 25 yearsVinkstraat(LST) 21, 2811 Mechelen, BelgiumKBO/BCE: BE 0475.248.530
Summary

The computed 12-month bankruptcy probability of BOCON is 6.6% (elevated). For BOCON, at least two filing cycles of the annual accounts are missing. The 2023 annual accounts show equity of €123,429 and a net result of -€4,133. Equity is shrinking by about 4.7% per year across the filed financial years. The company has been active since 2001 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2023, micro format

2024 annual accounts not yet filed, deadline passed on 31 July 2025 Financial year closed on 31 December 2024; filing due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 19 October 2026.

Equity
€123,429▼ 3.2%
2022 · €127,562
Total assets
€140,278▼ 2.2%
2022 · €143,379
Net result
-€4,133▲ 41.6%
2022 · -€7,073
Working capital
€48,629▲ 6.6%
2022 · €45,611
Trend over the years

2019 to 2023, 5 financial years 2018 to 2023, 6 financial years

The operating result stays negative: a loss of €5,153 in 2023 against €7,034 in 2022; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€5,153 2023 Net result-€4,133 2023

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020202120222023
Operating result€31,024--€12,331-€8,803▲ 28.6%-€5,279▲ 40.0%-€7,034▼ 33.3%-€5,153▲ 26.7%
Net result€30,153--€12,745-€6,981▲ 45.2%-€5,316▲ 23.8%-€7,073▼ 33.0%-€4,133▲ 41.6%
Equity€159,678-€146,933▼ 8.0%€139,952▼ 4.8%€134,635▼ 3.8%€127,562▼ 5.3%€123,429▼ 3.2%
Total assets€235,626-€184,233▼ 21.8%€177,762▼ 3.5%€171,302▼ 3.6%€143,379▼ 16.3%€140,278▼ 2.2%
Debt€75,948-€37,300▼ 50.9%€37,810▲ 1.4%€36,666▼ 3.0%€15,816▼ 56.9%€16,848▲ 6.5%
Working capital€49,121-€43,527▼ 11.4%€43,698▲ 0.4%€45,533▲ 4.2%€45,611▲ 0.2%€48,629▲ 6.6%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €140,278
Fixed assets €74,800 ▼ 8.7%
Current assets €65,477 ▲ 6.6%
Equity and liabilities €140,278
Equity €123,429 ▼ 3.2%
Debt €16,848 ▲ 6.5%
Debt's share of the balance-sheet total rises from 11.0% to 12.0%. Equity is lower and debt is higher.
Key figures and ratios
2023 value · change against 2022
EBITDA
€1,998▲
2022 · €117
Cash flow
€3,018▲
2022 · €78
Current ratio
3.89▲
2022 · 3.88
Debt to equity
0.14▲
2022 · 0.12
ROE
-3.3%▲
2022 · -5.5%
ROA
-2.9%▲
2022 · -4.9%
Interest coverage
42.58▲
2022 · 3.01
Debt ≤ 1 year
€16,848▲
2022 · €15,816
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 35 lines
Balance sheet Code20222023
Assets
Total assets20/58€143,379€140,278▼
Fixed assets21/28€81,951€74,800▼
Tangible fixed assets22/27€81,951€74,800▼
Land and buildings22€81,951€74,800▼
Current assets29/58€61,427€65,477▲
Amounts receivable within one year40/41€59,241€64,642▲
Trade receivables40€38,911€43,711▲
Other amounts receivable41€20,329€20,931▲
Cash at bank and in hand54/58€2,187€835▼
Equity and liabilities
Total equity and liabilities10/49€143,379€140,278▼
Equity10/15€127,562€123,429▼
Contributions10/11€139,000€139,000=
Reserves13€20,678€20,678=
Non-distributable reserves130/1€1,077€1,077=
Reserves not available under the articles1311€1,077€1,077=
Distributable reserves133€19,601€19,601=
Profit (loss) carried forward14-€32,115-€36,248▼
Amounts payable17/49€15,816€16,848▲
Amounts payable within one year42/48€15,816€16,848▲
Trade debts44€10,341€11,372▲
Suppliers440/4€10,341€11,372▲
Other amounts payable47/48€5,476€5,476=
Income statement Code20222023
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,151€7,151=
Other operating charges640/8€1,593€1,736▲
Gross operating margin9900€1,711€3,734▲
Operating profit (loss)9901-€7,034-€5,153▲
Financial income75/76B-€1,067
Recurring financial income75-€1,067
Financial charges65/66B€39€47▲
Recurring financial charges65€39€47▲
Profit (loss) for the period before taxes9903-€7,073-€4,133▲
Profit (loss) for the period9904-€7,073-€4,133▲
Profit (loss) for the period to be appropriated9905-€7,073-€4,133▲
Appropriation of the result
Profit (loss) to be appropriated9906-€32,115-€36,248▼
Profit (loss) brought forward from the previous period14P-€25,042-€32,115▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201820192020202120222023Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,298€7,151€7,151€7,151€7,151€7,151=
Other operating charges640/8---€1,573€1,593€1,736▲ 9.0%
Gross operating margin9900€40,658-€3,338-€303€3,446€1,711€3,734▲ 118%
Operating profit (loss)9901€31,024-€12,331-€8,803-€5,279-€7,034-€5,153▲ 26.7%
Financial income75/76B-----€1,067-
Recurring financial income75€878€0---€1,067-
Financial charges65/66B---€38€39€47▲ 20.4%
Recurring financial charges65€114€274€213€38€39€47▲ 20.4%
Profit (loss) for the period before taxes9903€31,788-€12,605-€6,981-€5,316-€7,073-€4,133▲ 41.6%
Income taxes67/77€1,636€140-----
Profit (loss) for the period9904€30,153-€12,745-€6,981-€5,316-€7,073-€4,133▲ 41.6%
Profit (loss) for the period to be appropriated9905€30,153-€12,745-€6,981-€5,316-€7,073-€4,133▲ 41.6%
Line201820192020202120222023Change
Assets
Total assets20/58€235,626€184,233€177,762€171,302€143,379€140,278▼ 2.2%
Fixed assets21/28€110,557€103,405€96,254€89,103€81,951€74,800▼ 8.7%
Tangible fixed assets22/27€110,557€103,405€96,254€89,103€81,951€74,800▼ 8.7%
Land and buildings22---€89,103€81,951€74,800▼ 8.7%
Current assets29/58€125,069€80,827€81,508€82,199€61,427€65,477▲ 6.6%
Amounts receivable within one year40/41€104,273€32,318€50,351€53,858€59,241€64,642▲ 9.1%
Trade receivables40---€34,111€38,911€43,711▲ 12.3%
Other amounts receivable41---€19,747€20,329€20,931▲ 3.0%
Cash at bank and in hand54/58€20,796€48,509€31,157€28,340€2,187€835▼ 61.8%
Equity and liabilities
Total equity and liabilities10/49€235,626€184,233€177,762€171,302€143,379€140,278▼ 2.2%
Equity10/15€159,678€146,933€139,952€134,635€127,562€123,429▼ 3.2%
Contributions10/11€139,000€139,000-€139,000€139,000€139,000=
Reserves13€20,678€20,678€20,678€20,678€20,678€20,678=
Non-distributable reserves130/1---€1,077€1,077€1,077=
Reserves not available under the articles1311---€1,077€1,077€1,077=
Distributable reserves133---€19,601€19,601€19,601=
Profit (loss) carried forward14-€10,819-€12,745-€19,726-€25,042-€32,115-€36,248▼ 12.9%
Amounts payable17/49€75,948€37,300€37,810€36,666€15,816€16,848▲ 6.5%
Amounts payable within one year42/48€75,948€37,300€37,810€36,666€15,816€16,848▲ 6.5%
Trade debts44€36,067€34,595€33,517€31,190€10,341€11,372▲ 10.0%
Suppliers440/4---€31,190€10,341€11,372▲ 10.0%
Other amounts payable47/48---€5,476€5,476€5,476=
Line201820192020202120222023Change
Profit (loss) for the period9904€30,153-€12,745-€6,981-€5,316-€7,073-€4,133▲ 41.6%
+ Depreciation and write-downs630€7,298€7,151€7,151€7,151€7,151€7,151=
Operating cash flow (approximation)€37,451-€5,594€170€1,835€78€3,018▲ 3,755%
Investment in fixed assets (approximation)-€0€0€0€0€0-
Change in cash-€27,713-€17,352-€2,817-€26,154-€1,351▲ 94.8%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 22 filings with the National Bank
Financial year Type Filed Reference
31-12-2023 micro format 18-12-2024 2024-00626055
31-12-2022 micro format 18-09-2023 2023-00450815
31-12-2021 micro format 30-08-2022 2022-20366258
31-12-2020 micro format 30-08-2021 2021-59200515
31-12-2019 micro format 09-11-2020 2020-69800573
31-12-2018 micro format 04-10-2019 2019-68800436
31-12-2017 micro format 08-08-2018 2018-43900411
31-12-2016 micro format 26-09-2017 2017-62000127
31-12-2015 abbreviated format 29-08-2016 2016-48100503
31-12-2014 abbreviated format 25-09-2015 2015-60700051

Show all 22 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.