Skip to content

BOCO

Active
Public limited companyfounded 1995active for 30 yearsImpulsstraat 6, 2220 Heist-op-den-Berg, Belgium12 active companies are registered at this addressKBO/BCE: BE 0456.901.177
Summary

BOCO has been active since 1995 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €617,602 and a net result of €32,035. Equity is growing by about 2.5% per year across the filed financial years. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€617,602▲ 5.5%
2024 · €585,567
Total assets
€626,571▲ 5.9%
2024 · €591,561
Net result
€32,035▲ 151%
2024 · €12,756
Working capital
€218,040▲ 26.5%
2024 · €172,321
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 173% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€35,091 2025 Net result€32,035 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€16,071--€19,189▼ 19.4%-€19,458▼ 1.4%€51,459€15,296▼ 70.3%€9,926▼ 35.1%€12,861▲ 29.6%€35,091▲ 173%
Net result-€15,673--€18,710▼ 19.4%-€19,506▼ 4.3%€51,411€15,248▼ 70.3%€9,843▼ 35.4%€12,756▲ 29.6%€32,035▲ 151%
Equity€534,526-€515,816▼ 3.5%€496,310▼ 3.8%€547,721▲ 10.4%€562,969▲ 2.8%€572,812▲ 1.7%€585,567▲ 2.2%€617,602▲ 5.5%
Total assets€534,526-€516,329▼ 3.4%€501,777▼ 2.8%€553,714▲ 10.4%€569,310▲ 2.8%€579,526▲ 1.8%€591,561▲ 2.1%€626,571▲ 5.9%
Debt€513€5,468▲ 965%€5,993▲ 9.6%€6,341▲ 5.8%€6,714▲ 5.9%€5,993▼ 10.7%€8,969▲ 49.7%
Working capital€34,148€28,326▼ 17.0%€93,422▲ 230%€122,354▲ 31.0%€145,881▲ 19.2%€172,321▲ 18.1%€218,040▲ 26.5%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €626,571
Fixed assets €399,562 ▼ 3.3%
Current assets €227,009 ▲ 27.3%
Equity and liabilities €626,571
Equity €617,602 ▲ 5.5%
Debt €8,969 ▲ 49.7%
Debt's share of the balance-sheet total rises from 1.0% to 1.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€48,775▲
2024 · €26,545
Cash flow
€45,719▲
2024 · €26,440
Current ratio
25.31▼
2024 · 29.75
Debt to equity
0.01▲
2024 · 0.01
ROE
5.2%▲
2024 · 2.2%
ROA
5.1%▲
2024 · 2.2%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€8,969▲
2024 · €5,993
Income taxes
€3,000
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 20,139 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 20,139 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€591,561€626,571▲
Fixed assets21/28€413,246€399,562▼
Tangible fixed assets22/27€413,246€399,562▼
Land and buildings22€413,246€399,562▼
Current assets29/58€178,315€227,009▲
Amounts receivable within one year40/41€98,296€97,885▼
Trade receivables40€50,412€50,000▼
Other amounts receivable41€47,885€47,885=
Current investments50/53-€100,237
Cash at bank and in hand54/58€80,018€28,887▼
Equity and liabilities
Total equity and liabilities10/49€591,561€626,571▲
Equity10/15€585,567€617,602▲
Contributions10/11€595,440€595,440=
Capital10€595,440€595,440=
Issued capital100€595,440€595,440=
Reserves13€13,103€22,162▲
Non-distributable reserves130/1€13,103€22,162▲
Legal reserve130€13,103€22,162▲
Profit (loss) carried forward14-€22,976-
Amounts payable17/49€5,993€8,969▲
Amounts payable within one year42/48€5,993€8,969▲
Taxes, remuneration and social security45-€3,000
Taxes450/3-€3,000
Other amounts payable47/48€5,993€5,969▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,684€13,684=
Other operating charges640/8€23,137€33,738▲
Gross operating margin9900€49,682€82,513▲
Operating profit (loss)9901€12,861€35,091▲
Financial charges65/66B€105€56▼
Recurring financial charges65€105€56▼
Profit (loss) for the period before taxes9903€12,756€35,035▲
Income taxes67/77-€3,000
Profit (loss) for the period9904€12,756€32,035▲
Profit (loss) for the period to be appropriated9905€12,756€32,035▲
Appropriation of the result
Profit (loss) to be appropriated9906-€22,976€9,058▲
Profit (loss) brought forward from the previous period14P-€35,732-€22,976▲
Transfer to equity691/2-€9,058
To the legal reserve6920-€9,058

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,684€13,684€13,684€13,684€13,684€13,684€13,684€13,684=
Other operating charges640/8---€20,221€20,635€22,665€23,137€33,738▲ 45.8%
Gross operating margin9900€15,830€13,174€14,233€85,365€49,615€46,276€49,682€82,513▲ 66.1%
Operating profit (loss)9901-€16,071-€19,189-€19,458€51,459€15,296€9,926€12,861€35,091▲ 173%
Recurring financial income75€518€512-------
Financial charges65/66B---€48€48€84€105€56▼ 46.7%
Recurring financial charges65€24€32€48€48€48€84€105€56▼ 46.7%
Profit (loss) for the period before taxes9903-€15,577-€18,710-€19,506€51,411€15,248€9,843€12,756€35,035▲ 175%
Income taxes67/77€96------€3,000-
Profit (loss) for the period9904-€15,673-€18,710-€19,506€51,411€15,248€9,843€12,756€32,035▲ 151%
Profit (loss) for the period to be appropriated9905-€15,673-€18,710-€19,506€51,411€15,248€9,843€12,756€32,035▲ 151%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€534,526€516,329€501,777€553,714€569,310€579,526€591,561€626,571▲ 5.9%
Fixed assets21/28€495,352€481,668€467,983€454,299€440,615€426,930€413,246€399,562▼ 3.3%
Tangible fixed assets22/27€495,352€481,668€467,983€454,299€440,615€426,930€413,246€399,562▼ 3.3%
Land and buildings22---€454,299€440,615€426,930€413,246€399,562▼ 3.3%
Current assets29/58€39,173€34,661€33,794€99,415€128,695€152,596€178,315€227,009▲ 27.3%
Amounts receivable within one year40/41--€28,937€98,270€97,885€97,885€98,296€97,885▼ 0.4%
Trade receivables40---€50,000€50,000€50,000€50,412€50,000▼ 0.8%
Other amounts receivable41---€48,270€47,885€47,885€47,885€47,885=
Current investments50/53-------€100,237-
Cash at bank and in hand54/58€9,892€4,868€4,857€1,146€30,810€54,711€80,018€28,887▼ 63.9%
Equity and liabilities
Total equity and liabilities10/49€534,526€516,329€501,777€553,714€569,310€579,526€591,561€626,571▲ 5.9%
Equity10/15€534,526€515,816€496,310€547,721€562,969€572,812€585,567€617,602▲ 5.5%
Contributions10/11€595,440€595,440€595,440€595,440€595,440€595,440€595,440€595,440=
Capital10---€595,440€595,440€595,440€595,440€595,440=
Issued capital100---€595,440€595,440€595,440€595,440€595,440=
Reserves13€13,103€13,103€13,103€13,103€13,103€13,103€13,103€22,162▲ 69.1%
Non-distributable reserves130/1---€13,103€13,103€13,103€13,103€22,162▲ 69.1%
Legal reserve130---€13,103€13,103€13,103€13,103€22,162▲ 69.1%
Profit (loss) carried forward14-€74,018-€92,728-€112,234-€60,823-€45,575-€35,732-€22,976--
Amounts payable17/49-€513€5,468€5,993€6,341€6,714€5,993€8,969▲ 49.7%
Amounts payable within one year42/48-€513€5,468€5,993€6,341€6,714€5,993€8,969▲ 49.7%
Trade debts44-€513€224€581€929€721---
Suppliers440/4---€581€929€721---
Taxes, remuneration and social security45-------€3,000-
Taxes450/3-------€3,000-
Other amounts payable47/48---€5,412€5,412€5,993€5,993€5,969▼ 0.4%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€15,673-€18,710-€19,506€51,411€15,248€9,843€12,756€32,035▲ 151%
+ Depreciation and write-downs630€13,684€13,684€13,684€13,684€13,684€13,684€13,684€13,684=
Operating cash flow (approximation)-€1,989-€5,025-€5,822€65,096€28,932€23,527€26,440€45,719▲ 72.9%
Investment in fixed assets (approximation)-€0€0€0€0€0€0€0-
Change in cash--€5,024-€11-€3,711€29,665€23,901€25,307-€51,131-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: not fully processed yet. The notices from April 2026 to September 2026 are still being read.