Skip to content

BOCIME

Active Risk: not assessed
Private limited companyfounded 2023active for 3 yearsRue Chalais 3, 4530 Villers-le-Bouillet, BelgiumKBO/BCE: BE 0805.734.161
Summary

BOCIME is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €201,667 and a net result of €102,649. Equity is growing by about 86% per year across the filed financial years. Its solvency ranks better than 81% of 9,736 sector peers (NACE 64, financial year 2025). The company has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
€201,667▲ 102%
2024 · €99,877
Net result
€102,649▲ 46.0%
2024 · €70,311
Total assets
€242,132▲ 85.6%
2024 · €130,463
Solvency
83.3%▲ 6.7pp
2024 · 76.6%
Trend over the years

2023 to 2025, 3 financial years

The operating result has risen two years in a row; 2025 is 46% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€128,581 2025 Net result€102,649 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€30,862-€88,250▲ 186%€128,581▲ 45.7%
Net result€24,400within the sector's middle half-€70,311within the sector's middle half▲ 188%€102,649above the sector's middle half▲ 46.0%
Equity€30,400below the sector's middle half-€99,877within the sector's middle half▲ 229%€201,667within the sector's middle half▲ 102%
Total assets€38,400below the sector's middle half-€130,463within the sector's middle half▲ 240%€242,132within the sector's middle half▲ 85.6%
Debt€8,000-€30,586▲ 282%€40,465▲ 32.3%
Working capital€27,400within the sector's middle half-€75,493within the sector's middle half▲ 176%€166,974above the sector's middle half▲ 121%
Solvency79.2%above the sector's middle half-76.6%within the sector's middle half▼ 2.6pp83.3%above the sector's middle half▲ 6.7pp
Current ratio4.42above the sector's middle half-3.47within the sector's middle half▼ 0.965.13above the sector's middle half▲ 1.66
Return on assets (ROA)63.5%above the sector's middle half-53.9%above the sector's middle half▼ 9.6pp42.4%above the sector's middle half▼ 11.5pp
above within below the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €242,132
Fixed assets €34,693 ▲ 42.3%
Current assets €207,439 ▲ 95.6%
Equity and liabilities €242,132
Equity €201,667 ▲ 102%
Debt €40,465 ▲ 32.3%
Debt's share of the balance-sheet total falls from 23.4% to 16.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
ROE
50.9%▼
2024 · 70.4%
Debt ≤ 1 year
€40,465▲
2024 · €30,586
Income taxes
€29,567▲
2024 · €18,936
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€130,463€242,132▲
Fixed assets21/28€24,384€34,693▲
Tangible fixed assets22/27€15,384€7,693▼
Furniture and vehicles24€15,384€7,693▼
Financial fixed assets28€9,000€27,000▲
Current assets29/58€106,079€207,439▲
Amounts receivable within one year40/41€70,685€111,942▲
Other amounts receivable41€70,685€111,942▲
Cash at bank and in hand54/58€1,065€19,775▲
Deferred charges and accrued income490/1€34,329€75,722▲
Equity and liabilities
Total equity and liabilities10/49€130,463€242,132▲
Equity10/15€99,877€201,667▲
Contributions10/11€6,000€6,000=
Profit (loss) carried forward14€93,877€195,667▲
Amounts payable17/49€30,586€40,465▲
Amounts payable within one year42/48€30,586€40,465▲
Trade debts44€10,992€1,145▼
Suppliers440/4€10,992€1,145▼
Taxes, remuneration and social security45€17,535€37,079▲
Taxes450/3€16,430€35,999▲
Remuneration and social security454/9€1,105€1,080▼
Other amounts payable47/48€2,059€2,241▲
Income statement Code20242025
Non-recurring operating income76A€7-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,691€7,691=
Other operating charges640/8-€459
Gross operating margin9900€95,941€136,731▲
Operating profit (loss)9901€88,250€128,581▲
Financial income75/76B€1,131€3,731▲
Recurring financial income75€1,131€3,731▲
Financial charges65/66B€134€95▼
Recurring financial charges65€134€95▼
Profit (loss) for the period before taxes9903€89,247€132,216▲
Income taxes67/77€18,936€29,567▲
Profit (loss) for the period9904€70,311€102,649▲
Profit (loss) for the period to be appropriated9905€70,311€102,649▲
Appropriation of the result
Profit (loss) to be appropriated9906€94,710€196,526▲
Profit (loss) brought forward from the previous period14P€24,400€93,877▲
Profit to be distributed694/7€833€859▲
Return on contributions (dividend)694€833€859▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Non-recurring operating income76A-€7--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€7,691€7,691=
Other operating charges640/8€1,205-€459-
Gross operating margin9900€32,067€95,941€136,731▲ 42.5%
Operating profit (loss)9901€30,862€88,250€128,581▲ 45.7%
Financial income75/76B€113€1,131€3,731▲ 230%
Recurring financial income75€113€1,131€3,731▲ 230%
Financial charges65/66B€10€134€95▼ 28.7%
Recurring financial charges65€10€134€95▼ 28.7%
Profit (loss) for the period before taxes9903€30,965€89,247€132,216▲ 48.1%
Income taxes67/77€6,565€18,936€29,567▲ 56.1%
Profit (loss) for the period9904€24,400€70,311€102,649▲ 46.0%
Profit (loss) for the period to be appropriated9905€24,400€70,311€102,649▲ 46.0%
Line202320242025Change
Assets
Total assets20/58€38,400€130,463€242,132▲ 85.6%
Fixed assets21/28€3,000€24,384€34,693▲ 42.3%
Tangible fixed assets22/27-€15,384€7,693▼ 50.0%
Furniture and vehicles24-€15,384€7,693▼ 50.0%
Financial fixed assets28€3,000€9,000€27,000▲ 200%
Current assets29/58€35,400€106,079€207,439▲ 95.6%
Amounts receivable within one year40/41€8,425€70,685€111,942▲ 58.4%
Other amounts receivable41€8,425€70,685€111,942▲ 58.4%
Cash at bank and in hand54/58€118€1,065€19,775▲ 19×
Deferred charges and accrued income490/1€26,857€34,329€75,722▲ 121%
Equity and liabilities
Total equity and liabilities10/49€38,400€130,463€242,132▲ 85.6%
Equity10/15€30,400€99,877€201,667▲ 102%
Contributions10/11€6,000€6,000€6,000=
Profit (loss) carried forward14€24,400€93,877€195,667▲ 108%
Amounts payable17/49€8,000€30,586€40,465▲ 32.3%
Amounts payable within one year42/48€8,000€30,586€40,465▲ 32.3%
Trade debts44€541€10,992€1,145▼ 89.6%
Suppliers440/4€541€10,992€1,145▼ 89.6%
Taxes, remuneration and social security45€7,460€17,535€37,079▲ 111%
Taxes450/3€7,460€16,430€35,999▲ 119%
Remuneration and social security454/9-€1,105€1,080▼ 2.3%
Other amounts payable47/48-€2,059€2,241▲ 8.8%
Line202320242025Change
Profit (loss) for the period9904€24,400€70,311€102,649▲ 46.0%
+ Depreciation and write-downs630-€7,691€7,691=
Operating cash flow (approximation)€24,400€78,001€110,340▲ 41.5%
Investment in fixed assets (approximation)--€29,075-€18,000▲ 38.1%
Change in cash-€947€18,710▲ 20×

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 micro format 03-04-2026 2026-00073443
31-12-2024 micro format 09-05-2025 2025-00092537
31-12-2023 micro format 10-06-2024 2024-00118430

Similar companies · same sector, comparable size

Of the 24,456 active companies whose main activity is activities of holding companies (NACE 64210), figures are known for 20,093. 13,749 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.