Skip to content

BNT

Absorbed by TRAINING SOLUTIONS KBO/BCE: BE 0473.304.966
BNT
Financial year 2017
Follow Report

Annual accounts 2017

full format, filed on 05-07-2018, 26 days before the deadline
€238,181
▼ 29.2%
-€68,725
▼ €62,607
-€72,921
▼ €73,492
-€94,887
▼ €62,660
-38.7%
▼ 28.2 percentage points
0.75
▼ 0.16

The turnover shown is an estimate from the gross margin.

Turnover ≈ €610,000. Estimated: probably between €370,000 and €1.1m.

Balance sheet

balance sheet total €279,452 on 31-12-2017
What the company ownsHow it is paid for

in euro

in euro

Staff

€111,485

Staff costs divided by the average number of full-time equivalents.

-3 people

people who joined people who left

In 2017, 8 people joined and 11 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 279,452334,206321,532315,421363,002295,702258,105171,958243,862384,679281,412293,078
21/28 1,13128,98617,6328,30813,67011,43323,15828,75113,5899,4058,91810,086
21 ----1,8394,8973,5532,226----
22/27 -25,90415,3816,0579,5806,23519,30426,32413,3889,2048,7169,885
23 -5341,0756,0579,5806,11018,75425,34811,9869,2041,118-
24 -25,37114,306--1255509761,401-7,5999,885
28 1,1313,0812,2512,2512,251301301201201201201201
29/58 278,321305,221303,900307,113349,332284,269234,947143,207230,273375,274272,494282,992
40/41 181,599207,555207,528255,158264,598204,904186,85389,161145,360177,008173,96086,529
40 158,752198,239194,690254,873264,460193,249167,31288,609142,745148,068171,91885,414
41 22,8479,31612,83828513911,65519,5415512,61528,9402,0421,116
50/53 5,6645,6585,6535,6425,6195,5215,4505,3715,2865,1865,1865,094
54/58 90,74680,83385,42646,31279,11469,85638,04941,41276,325179,46085,130178,653
490/1 31211,1745,293--3,9884,5957,2633,30313,6208,21812,715
Balance sheet: equity and liabilities
10/49 279,452334,206321,532315,421363,002295,702258,105171,958243,862384,679281,412293,078
10/15 -108,265-35,344-85,915-141,536-135,505-160,808-57,636-15,77866,544132,264152,372106,629
10/11 70,00070,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,000
100 70,00070,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,000
13 82,02982,02982,00082,00082,00082,00082,00082,00082,00082,00082,00082,000
130 2,0292,0292,0002,0002,0002,0002,0002,0002,0002,0002,0002,000
132 ------80,00080,00080,00080,00080,000-
133 80,00080,00080,00080,00080,00080,000-----80,000
14 -260,293-187,373-187,915-243,536-237,505-262,808-159,636-117,778-35,45630,26450,3724,629
16 2,90410,42018,11925,81833,51641,21583,80133,74618,75025,00025,000-
160/5 2,90410,42018,11925,81833,51641,21583,80133,74618,75025,00025,000-
160 2,904-----------
164/5 -10,420----------
17/49 384,813359,130389,328431,139464,991415,295231,940153,990158,568227,415104,040186,449
17 8,78321,67913,436--165,000------
170/4 8,78321,67913,436---------
178/9 -----165,000------
42/48 373,208337,448375,881428,776461,682246,171228,979140,773156,779202,23789,388177,571
42 12,89612,774--10,91110,624--15,51213,893--
43 2,92315,13723,41517,933--6,728-----
430/8 2,92315,13723,41517,933--6,728-----
44 300,451249,920173,424186,968232,652214,963150,84691,043115,772177,93337,24911,284
440/4 300,451249,920173,424186,968232,652214,963150,84691,043115,772177,93337,24911,284
45 3734,61735,04238,87618,11920,58321,40524,40825,49510,41152,13954,287
450/3 ---8012,5073,899----13,56327,626
454/9 3734,61735,04238,07415,61216,68521,40524,40825,49510,41138,57526,661
47/48 56,90025,000144,000185,000200,000-50,00025,322---112,000
492/3 2,8223112,3633,3084,1242,96113,2171,78925,17814,6528,878
Income statement
76A 34,73511,76298---1,083-2,201---
9900 238,181336,205364,140269,783154,968100,401248,960142,979160,515292,657323,574324,456
62 301,008330,126295,964269,541125,323209,273224,840191,443197,272304,117222,170215,533
630 26717,42312,1348,5879,1478,36014,03014,64811,1907,2094,8331,183
631/4 3,2391560-444-8,14814,047-2731,21623,550--1,1601,160
635/8 -7,516-7,699-7,699-7,699-7,699-42,58650,055-6,250-6,250-25,000-
640/8 4,4262,4572,6831,98910,5741,7831,3621,4059401,6241,9301,119
66A 5,48359--2589,46622821,246----
9901 -68,725-6,11860,998-2,19125,771-90,476-41,054-59,482-66,186-20,29370,801105,461
75/76B 1011,925291763,8175241,2142059241,347438560
75 10163291763,8175241,2142059241,347438560
76B -11,762----------
65/66B 3,8265,0305,4983,9743,9503,8502,9081,7681,6421,085390172
65 3,8264,9705,4983,9743,9503,8502,9081,7681,6421,085390172
66B -59----------
9903 -72,54077855,627-5,99025,380-103,266-41,893-82,290-64,703-20,03070,849105,849
67/77 38020764177-94-35311,0187725,10537,647
9904 -72,92157155,621-6,03125,303-103,172-41,858-82,322-65,720-20,10745,74368,202
9905 -72,92157155,621-6,03125,303-103,172-41,858-82,322-65,720-20,10745,74368,202
Appropriation of the result
9906 -260,293-187,344-187,915-243,536-237,505-262,808-159,636-117,778-35,45630,26450,372196,629
691/2 -29---------80,000
6920 -29----------
6921 -----------80,000
694/7 -----------112,000
694 -----------112,000
Social balance sheet
9087 2.73.94.63.82.22.943.63.643.63.6
Hours worked1013 5,0126,5418,0737,7053,8285,3936,5796,4956,6466,3565,2485,682
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 6 older financial years (2000-2005) were filed as documents without figures as data, scans for example.

Source: Annual accounts 2017 (PDF), filed on 05-07-2018.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2017 full format 05-07-2018 2018-29500245 PDF
31-12-2016 full format 11-07-2017 2017-30500501 PDF
31-12-2015 full format 26-07-2016 2016-35700257 PDF
31-12-2014 full format 25-08-2015 2015-50900525 PDF
31-12-2013 full format 01-07-2014 2014-25700484 PDF
31-12-2012 full format 24-09-2013 2013-59400406 PDF
31-12-2011 abbreviated format 20-09-2012 2012-57000012 PDF
31-12-2010 abbreviated format 31-08-2011 2011-51600002 PDF
31-12-2009 abbreviated format 30-06-2010 2010-25400188 PDF
31-12-2008 abbreviated format 23-06-2009 2009-27600055 PDF
31-12-2007 full format 27-08-2013 2013-49100507 PDF
31-12-2007 abbreviated format 30-07-2008 2008-50600046 PDF
31-12-2006 abbreviated format 05-09-2007 2007-71600147 PDF
31-12-2005 abbreviated format 28-07-2006 2006-56805207 PDF
31-12-2004 abbreviated format 21-06-2005 2005-29801105 PDF
31-12-2003 abbreviated format 07-07-2004 2004-41801414 PDF
31-12-2002 abbreviated format 27-06-2003 2003-32604854 PDF
31-12-2001 abbreviated format 23-07-2002 2002-40804980 PDF
31-12-2000 abbreviated format 02-08-2001 2001-47404966 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend201720162015201420132012201120102009200820072006
-68,45811,30573,1326,39534,918-82,115-27,024-44,834-54,996-13,08475,634106,644
-72,65417,99467,7552,55634,449-94,812-27,828-67,674-54,531-12,89850,57669,386
2,13628,77621,4583,22511,3846,1018,43729,81015,3737,6973,66410,588
9,913-4,59339,114-32,8029,25931,807-3,363-34,913-103,13694,330-93,523-
-94,887-32,227-71,981-121,663-112,35138,0995,9682,43373,494173,038183,106105,420
-38.7%-10.6%-26.7%-44.9%-37.3%-54.4%-22.3%-9.2%27.3%34.4%54.1%36.4%
0.750.900.810.720.761.151.031.021.471.863.051.59
--------2.381.720.681.75
---------98.8%-15.2%30.0%64.0%
-26.1%0.2%17.3%-1.9%7.0%-34.9%-16.2%-47.9%-26.9%-5.2%16.3%23.3%

EBIT margin: not included in this filing.

Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on BNT

The operating result for 2017 is a loss of €68,725, larger than the loss of €6,118 in 2016. It is the lowest result since 2012.

Equity is negative. Debt (€384,813) exceeds the balance-sheet total (€279,452).

We would like to set cookies. That happens only with your consent. What we measure