BMT ADDITIVE
Annual accounts 2020
abbreviated format, filed on 24-06-2021, 30 days before the deadline€184,816
▲ €540,064
-€257,804
▲ €586,144
-€173,240
▲ €468,651
-€174,310
▲ €462,389
100.0%
▲ 48.8 percentage points
-
Money flows
no detail for 2020Balance sheet
balance sheet total €152,556 on 24-12-2020What the company ownsHow it is paid for
in euro
in euro
Staff
€89,052
Staff costs divided by the average number of full-time equivalents.
people who joined
people who left
Training hours in 2020: 8.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
152,556 | 804,000 | 1.8m | 3.6m | 1.9m | |
20 |
- | 580 | 1,466 | 2,352 | 3,238 | |
21/28 |
- | 171,052 | 304,489 | 469,667 | 1.7m | |
21 |
- | 18,810 | 14,039 | 8,715 | 956,075 | |
22/27 |
- | 152,241 | 290,450 | 460,952 | 753,999 | |
23 |
- | 67,094 | 34,108 | 37,784 | 62,974 | |
24 |
- | 3,464 | 4,555 | - | - | |
26 |
- | 21,802 | 27,368 | 34,210 | 42,763 | |
29/58 |
152,556 | 632,368 | 1.5m | 3.2m | 165,911 | |
3 |
- | 55,522 | 30,975 | 48,230 | 92,538 | |
30/36 |
- | 55,522 | 30,975 | 48,230 | 92,538 | |
30/31 |
- | - | 30,975 | 48,230 | 63,870 | |
32 |
- | - | - | - | 28,668 | |
40/41 |
- | 507,549 | 1.4m | 89,646 | 45,486 | |
40 |
- | 96,566 | 8,582 | 49,753 | 30,506 | |
41 |
- | 410,983 | 1.4m | 39,893 | 14,980 | |
54/58 |
152,556 | 25,650 | 38,370 | 3.0m | 27,759 | |
490/1 |
- | 43,648 | 17,270 | 7,737 | 128 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
152,556 | 804,000 | 1.8m | 3.6m | 1.9m | |
10/15 |
152,556 | 411,430 | 1.3m | 2.1m | 962,599 | |
10/11 |
2.1m | 2.1m | 2.1m | 2.1m | 2.0m | |
100 |
2.1m | 2.1m | 2.1m | 2.1m | 2.0m | |
14 |
-1.9m | -1.7m | -849,814 | -40,131 | -1.0m | |
17/49 |
- | 392,570 | 587,672 | 1.6m | 916,625 | |
17 |
- | 69,773 | 236,319 | 401,588 | 565,589 | |
170/4 |
- | 69,773 | 236,319 | 401,588 | 565,589 | |
172 |
- | - | 236,319 | 401,588 | 565,589 | |
42/48 |
- | 321,552 | 351,299 | 1.2m | 322,127 | |
42 |
- | 166,546 | 165,269 | 164,001 | 162,744 | |
44 |
- | 114,345 | 170,485 | 273,766 | 147,004 | |
440/4 |
- | 114,345 | 170,485 | 273,766 | 147,004 | |
46 |
- | - | 7,200 | - | - | |
45 |
- | 40,662 | 8,345 | 2,184 | 12,379 | |
450/3 |
- | 1,786 | - | - | 1,574 | |
454/9 |
- | 38,876 | 8,345 | 2,184 | 10,805 | |
47/48 |
- | - | - | 720,000 | - | |
492/3 |
- | 1,245 | 54 | 5,926 | 28,908 | |
| Income statement | ||||||
70/76A |
- | - | 20,678 | 126,708 | 44,826 | |
70 |
- | - | 19,783 | 155,238 | 15,679 | |
71 |
- | - | - | -28,668 | 28,668 | |
76A |
- | - | 92 | - | - | |
9900 |
184,816 | -355,247 | - | - | - | |
60/66A |
- | - | 848,456 | 2.0m | 1.1m | |
60 |
- | - | 122,725 | 31,971 | 82,644 | |
600/8 |
- | - | 117,538 | 41,191 | 146,514 | |
609 |
- | - | 5,187 | -9,220 | -63,870 | |
61 |
- | - | 441,539 | 669,186 | 607,832 | |
62 |
356,210 | 306,207 | 69,695 | 47,471 | 76,540 | |
630 |
84,564 | 202,057 | 201,378 | 352,493 | 302,202 | |
631/4 |
-16,364 | -20,564 | 12,068 | 24,860 | - | |
640/8 |
987 | 1,001 | 1,052 | 3,341 | 845 | |
66A |
17,223 | - | - | 888,800 | - | |
9901 |
-257,804 | -843,948 | -827,778 | -1.9m | -1.0m | |
75/76B |
1,459 | 11,250 | 22,935 | - | 121 | |
75 |
1,459 | 11,250 | 22,935 | - | 121 | |
751 |
- | - | 22,935 | - | - | |
752/9 |
- | - | - | - | 121 | |
65/66B |
3,361 | 4,272 | 4,839 | 11,316 | 12,285 | |
65 |
3,361 | 4,272 | 4,839 | 11,316 | 12,285 | |
650 |
- | - | 4,687 | 11,169 | 11,024 | |
652/9 |
- | - | 152 | 147 | 1,261 | |
9903 |
-259,706 | -836,970 | -809,683 | -1.9m | -1.0m | |
67/77 |
-832 | 1,786 | - | - | - | |
9904 |
-258,874 | -838,756 | -809,683 | -1.9m | -1.0m | |
9905 |
-258,874 | -838,756 | -809,683 | -1.9m | -1.0m | |
| Appropriation of the result | ||||||
9906 |
-1.9m | -1.7m | -849,814 | -2.9m | -1.0m | |
791/2 |
- | - | - | 2.9m | - | |
791 |
- | - | - | 2.9m | - | |
| Social balance sheet | ||||||
9087 |
4 | 3 | 1 | 0.5 | 1 | |
Men (FTE)1003 |
- | - | 1 | 0.5 | 1 | |
Agency workers1501 |
- | - | - | - | 0.7 | |
Hours worked1013 |
6,217 | 5,084 | 1,801 | 958 | 1,816 | |
| Document | ||||||
Source: Annual accounts 2020 (PDF), filed on 24-06-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 24-12-2020 | abbreviated format | 24-06-2021 | 2021-24200521 | |
| 31-12-2019 | abbreviated format | 09-06-2020 | 2020-15800047 | |
| 31-12-2018 | full format | 17-05-2019 | 2019-13700108 | |
| 31-12-2017 | full format | 18-05-2018 | 2018-13200508 | |
| 31-12-2016 | full format | 11-08-2017 | 2017-43800346 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|
| -173,240 | -641,891 | -626,400 | -1.5m | -723,035 | ||
| -174,310 | -636,699 | -608,305 | -1.6m | -735,199 | ||
| 20,482 | 67,734 | 36,222 | -887,914 | 2.0m | ||
| 126,906 | -12,720 | -3.0m | 3.0m | - | ||
| - | 310,816 | 1.2m | 2.0m | -156,216 | ||
| 100.0% | 51.2% | 68.0% | 56.8% | 51.2% | ||
| - | 1.97 | 4.36 | 2.72 | 0.52 | ||
| - | 1.79 | 4.27 | 2.68 | 0.23 | ||
| - | 0.95 | 0.47 | 0.76 | 0.95 | ||
| -169.7% | -203.9% | -64.8% | -92.4% | -107.8% | ||
| -169.7% | -104.3% | -44.1% | -52.5% | -55.2% | ||
| - | - | -133.65 | -137.78 | -65.59 | ||
| - | - | 158 days | 117 days | 710 days | ||
| - | - | 110 days | 143 days | 78 days |
EBIT margin. Not meaningful: turnover is only a small part of operating income.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on BMT ADDITIVE
The operating result for 2020 is a loss of €257,804, smaller than the loss of €843,948 in 2019.