Losses
Every financial year from 2019 to 2021 closed with a loss. 2020 was the heaviest.
Every financial year from 2019 to 2021 closed with a loss. 2020 was the heaviest.
Of this, €430,098 falls due within a year.
The 2020 accounts came latest: 109 days after the end of the period.
Equity fell from €48,536 in 2018 to -€401,076 in 2021, while debts rose from €476,618 to €672,391.
On 6 November 2023 the court declared BMSGROW bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €710,000. Estimated: probably between €430,000 and €1.2m.
Staff costs divided by the average number of full-time equivalents.
In 2021, 458 short contracts started and 461 ended, on average 61 hours worked per contract. Staff averaged 11 full-time equivalents.
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
271,315 | 451,505 | 516,392 | 525,154 | 431,042 | |
20 |
- | 188 | 438 | 688 | 938 | |
21/28 |
78,400 | 107,877 | 157,115 | 142,311 | 166,142 | |
22/27 |
78,400 | 107,877 | 157,115 | 142,311 | 166,142 | |
22 |
- | 1,830 | 4,271 | 6,711 | 9,151 | |
23 |
45,582 | 46,391 | 73,067 | 73,495 | 78,947 | |
24 |
32,818 | 55,438 | 69,937 | 46,641 | 56,957 | |
29/58 |
192,915 | 343,441 | 358,839 | 382,155 | 263,962 | |
3 |
16,523 | 18,406 | 31,134 | 83,647 | 98,652 | |
30/36 |
16,523 | 18,406 | 31,134 | 83,647 | 98,652 | |
40/41 |
148,051 | 321,258 | 228,495 | 157,042 | 154,555 | |
40 |
140,917 | 313,403 | 153,604 | 142,686 | 1,600 | |
41 |
7,134 | 7,855 | 74,891 | 14,356 | 152,955 | |
54/58 |
4,296 | - | 83,158 | 110,688 | - | |
490/1 |
24,046 | 3,776 | 16,052 | 30,778 | 10,755 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
271,315 | 451,505 | 516,392 | 525,154 | 431,042 | |
10/15 |
-401,076 | -243,377 | 9,247 | 48,536 | 37,940 | |
10/11 |
18,550 | 18,550 | 18,550 | 18,550 | 18,550 | |
100 |
- | - | 18,550 | 18,550 | 18,550 | |
13 |
1,855 | 1,855 | 1,855 | 1,855 | 1,855 | |
130/1 |
1,855 | 1,855 | - | - | - | |
130 |
- | - | 1,855 | 1,855 | 1,855 | |
1311 |
1,855 | 1,855 | - | - | - | |
14 |
-421,481 | -263,782 | -11,158 | 28,131 | 17,535 | |
17/49 |
672,391 | 694,882 | 507,144 | 476,618 | 393,103 | |
17 |
79,339 | 36,074 | 59,548 | 58,867 | 80,638 | |
170/4 |
79,339 | 36,074 | 59,548 | 58,867 | 80,638 | |
42/48 |
430,098 | 317,798 | 260,319 | 268,070 | 289,086 | |
42 |
36,413 | 33,144 | 34,897 | 26,398 | 27,330 | |
43 |
145,735 | 150,000 | 150,000 | 150,000 | 150,000 | |
430/8 |
145,735 | 150,000 | 150,000 | 150,000 | 150,000 | |
44 |
64,787 | 74,228 | 35,050 | 31,287 | 97,668 | |
440/4 |
64,787 | 74,228 | 35,050 | 31,287 | 97,668 | |
45 |
72,772 | 54,796 | 40,371 | 32,381 | 11,275 | |
450/3 |
12,206 | 10,018 | 1,785 | 887 | 2,850 | |
454/9 |
60,565 | 44,778 | 38,585 | 31,495 | 8,425 | |
47/48 |
110,391 | 5,630 | - | 28,003 | 2,812 | |
492/3 |
162,954 | 341,010 | 187,278 | 149,681 | 23,378 | |
| Income statement | ||||||
76A |
14,275 | - | - | - | - | |
9900 |
302,901 | 219,680 | 284,230 | 352,623 | 402,949 | |
62 |
415,017 | 404,179 | 252,246 | 277,248 | 257,505 | |
630 |
39,073 | 62,455 | 64,448 | 59,261 | 101,716 | |
640/8 |
848 | 608 | 2,129 | 684 | 1,246 | |
9901 |
-152,037 | -247,562 | -34,592 | 15,430 | 42,482 | |
75/76B |
- | 0 | 185 | 1,667 | 187 | |
75 |
- | 0 | 185 | 1,667 | 187 | |
65/66B |
5,662 | 5,085 | 4,814 | 5,596 | 20,430 | |
65 |
5,662 | 5,085 | 4,814 | 5,596 | 5,430 | |
66B |
- | - | - | - | 15,000 | |
9903 |
-157,699 | -252,646 | -39,221 | 11,501 | 22,240 | |
67/77 |
- | -21 | 68 | 904 | 2,850 | |
9904 |
-157,699 | -252,625 | -39,289 | 10,596 | 19,390 | |
9905 |
-157,699 | -252,625 | -39,289 | 10,596 | 19,390 | |
| Appropriation of the result | ||||||
9906 |
-421,481 | -263,782 | -11,158 | 28,131 | 19,390 | |
14P |
-263,782 | - | - | - | - | |
691/2 |
- | - | - | - | 1,855 | |
6920 |
- | - | - | - | 1,855 | |
| Social balance sheet | ||||||
9087 |
11.3 | 12.4 | 7.9 | 9 | 8 | |
Hours worked1013 |
28,050 | 29,471 | 19,340 | 21,459 | 19,794 | |
| Document | ||||||
The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 31-08-2022.
2021 annual accounts filed 31 days after the deadline. Filed on 31 August 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20386722.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | abbreviated format | 31-08-2022 | 2022-20386722 | |
| 31-12-2020 | abbreviated format | 17-11-2021 | 2021-77500377 | |
| 31-12-2019 | abbreviated format | 05-11-2020 | 2020-69300237 | |
| 31-12-2018 | micro format | 21-08-2019 | 2019-48400453 | |
| 31-12-2017 | micro format | 21-08-2018 | 2018-47700082 |
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| -112,963 | -185,106 | 29,856 | 74,691 | 144,198 | ||
| -118,625 | -190,169 | 25,159 | 69,857 | 121,106 | ||
| 20,011 | 12,967 | 79,001 | 53,512 | 267,546 | ||
| - | - | -27,530 | - | - | ||
| -237,183 | 25,643 | 98,521 | 114,085 | -25,124 | ||
| -147.8% | -53.9% | 1.8% | 9.2% | 8.8% | ||
| 0.45 | 1.08 | 1.38 | 1.43 | 0.91 | ||
| 0.41 | 1.02 | 1.26 | 1.11 | 0.57 | ||
| - | - | 54.84 | 9.82 | 10.36 | ||
| - | - | -424.9% | 21.8% | 51.1% | ||
| -58.1% | -56.0% | -7.6% | 2.0% | 4.5% | ||
| -19.95 | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2021 |
|---|---|
| Employees at the balance-sheet date | 4 |
| full-time | 4 |
| in full-time equivalents | 4 |
| 11.3 | |
| On a permanent contract | 1 |
| Joined | 458 |
| Left | 461 |
Source: social balance sheet in the 2021 annual accounts
| Item | 2021 |
|---|---|
| Tangible fixed assets | €20,011 |
| €39,073 |
Source: notes to the 2021 annual accounts (statement of fixed assets)
The operating result for 2021 is a loss of €152,037, smaller than the loss of €247,562 in 2020.
Equity is negative. Debt (€672,391) exceeds the balance-sheet total (€271,315).
BMSGROW has no parent and no holdings in its annual accounts. is the only director. BMSGROW shares no director with another company.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
The deed of incorporation of BMSGROW was published in the Belgian Official Gazette on 25 October 2016.1 Since 2016, has served as manager.2 Total assets fell from €525,154 in 2018 to €271,315 in 2021 and headcount from 9 to 11.3 full-time equivalents.3 The bankruptcy of the company was declared on 6 November 2023 and closed on 22 June 2026.45
Articles of association, deed of 25-10-2016 (in Dutch)
BMSGROW has not been in the KBO register since 24 June 2026.
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 12393E0477/00D003 | 1,462 m² | 1 · 100 m² | 8.7 m · 2 |
If something looks wrong or is missing, please tell us.