Skip to content

BMLA

Open bankruptcy
Private limited companyfounded 2021Oscar Delghuststraat 60, 9600 Ronse, BelgiumKBO/BCE: BE 0771.458.519
BMLAOpen bankruptcy

Financials · financial year 2023, micro format

2023 annual accounts filed 279 days after the deadline Filed on 6 May 2025, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2025-00089773.

Annual accounts 2023 filed on 06-05-2025 PDF all 2 filings

Equity
-€61,253
2022 · €22,674
Total assets
€32,714▼ 75.4%
2022 · €132,853
Net result
-€83,927
2022 · €17,674
Working capital
-€39,250
2022 · €50,297
Trend over the years

2022 to 2023, 2 financial years

The operating result for 2023 is a loss of €76,369, after a profit of €22,516 in 2022.

Operating result-€76,369 2023 Net result-€83,927 2023

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20222023
Operating result€22,516--€76,369
Net result€17,674within the sector's middle half--€83,927below the sector's middle half
Equity€22,674within the sector's middle half--€61,253below the sector's middle half
Total assets€132,853within the sector's middle half-€32,714below the sector's middle half▼ 75.4%
Debt€110,180-€93,967▼ 14.7%
Working capital€50,297within the sector's middle half--€39,250below the sector's middle half
Solvency17.1%within the sector's middle half--187.2%below the sector's middle half▼ 204.3pp
Current ratio2.05within the sector's middle half-0.43below the sector's middle half▼ 1.62
Return on assets (ROA)13.3%within the sector's middle half--256.5%below the sector's middle half▼ 269.9pp
above within below The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €32,714
Fixed assets €3,452 ▼ 90.0%
Current assets €29,261 ▼ 70.2%
Equity and liabilities
Equity-€61,253
Debt€93,967
Equity is negative. Debt (€93,967) exceeds the balance-sheet total (€32,714).
Key figures and ratios
2023 value · change against 2022
EBITDA
-€75,007▼
2022 · €26,634
Cash flow
-€82,564▼
2022 · €21,792
Quick ratio
0.39▼
2022 · 2.04
Interest coverage
-9.92▼
2022 · 11.49
Debt ≤ 1 year
€68,512▲
2022 · €47,867
Debt > 1 year
€10,751▼
2022 · €39,869
Staff costs
€49,805▲
2022 · €39,881
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20222023
Tangible fixed assets€38,807-
Depreciation and write-downs of the year€4,118€1,362

Source: notes to the 2022 to 2023 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 47 lines

Source: Annual accounts 2023 (PDF), filed on 06-05-2025.

Balance sheet Code20222023
Assets
Total assets20/58€132,853€32,714▼
Fixed assets21/28€34,689€3,452▼
Tangible fixed assets22/27€34,689€3,452▼
Plant, machinery and equipment23€2,097€1,345▼
Furniture and vehicles24€32,592€2,108▼
Current assets29/58€98,164€29,261▼
Stocks and contracts in progress3€548€2,764▲
Stocks30/36€548€2,764▲
Amounts receivable within one year40/41€79,157€3,200▼
Trade receivables40€35,051€3,090▼
Other amounts receivable41€44,107€110▼
Cash at bank and in hand54/58€6,718€225▼
Deferred charges and accrued income490/1€11,741€23,072▲
Equity and liabilities
Total equity and liabilities10/49€132,853€32,714▼
Equity10/15€22,674-€61,253▼
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14€17,674-€66,253▼
Amounts payable17/49€110,180€93,967▼
Amounts payable after more than one year17€39,869€10,751▼
Financial debts170/4€39,869€10,751▼
Amounts payable within one year42/48€47,867€68,512▲
Current portion of amounts payable after more than one year42€12,287€5,806▼
Trade debts44€31,761€47,047▲
Suppliers440/4€20,748€47,047▲
Bills of exchange payable441€11,013-
Advances received on contracts in progress46-€366
Taxes, remuneration and social security45€3,670€12,650▲
Taxes450/3€2,427€10,959▲
Remuneration and social security454/9€1,243€1,691▲
Other amounts payable47/48€150€2,644▲
Accrued charges and deferred income492/3€22,443€14,704▼
Income statement Code20222023
Non-recurring operating income76A€30€4,408▲
Remuneration, social security and pensions62€39,881€49,805▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,118€1,362▼
Other operating charges640/8€24,571€4,940▼
Gross operating margin9900€91,086-€20,262▼
Operating profit (loss)9901€22,516-€76,369▼
Financial income75/76B€352€1▼
Recurring financial income75€352€1▼
Financial charges65/66B€2,318€7,558▲
Recurring financial charges65€2,318€7,558▲
Profit (loss) for the period before taxes9903€20,551-€83,927▼
Income taxes67/77€2,877-
Profit (loss) for the period9904€17,674-€83,927▼
Profit (loss) for the period to be appropriated9905€17,674-€83,927▼
Appropriation of the result
Profit (loss) to be appropriated9906€17,674-€66,253▼
Profit (loss) brought forward from the previous period14P-€17,674

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20222023Change
Non-recurring operating income76A€30€4,408▲ 147×
Remuneration, social security and pensions62€39,881€49,805▲ 24.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,118€1,362▼ 66.9%
Other operating charges640/8€24,571€4,940▼ 79.9%
Gross operating margin9900€91,086-€20,262-
Operating profit (loss)9901€22,516-€76,369-
Financial income75/76B€352€1▼ 99.7%
Recurring financial income75€352€1▼ 99.7%
Financial charges65/66B€2,318€7,558▲ 226%
Recurring financial charges65€2,318€7,558▲ 226%
Profit (loss) for the period before taxes9903€20,551-€83,927-
Income taxes67/77€2,877--
Profit (loss) for the period9904€17,674-€83,927-
Profit (loss) for the period to be appropriated9905€17,674-€83,927-
Line20222023Change
Assets
Total assets20/58€132,853€32,714▼ 75.4%
Fixed assets21/28€34,689€3,452▼ 90.0%
Tangible fixed assets22/27€34,689€3,452▼ 90.0%
Plant, machinery and equipment23€2,097€1,345▼ 35.9%
Furniture and vehicles24€32,592€2,108▼ 93.5%
Current assets29/58€98,164€29,261▼ 70.2%
Stocks and contracts in progress3€548€2,764▲ 404%
Stocks30/36€548€2,764▲ 404%
Amounts receivable within one year40/41€79,157€3,200▼ 96.0%
Trade receivables40€35,051€3,090▼ 91.2%
Other amounts receivable41€44,107€110▼ 99.8%
Cash at bank and in hand54/58€6,718€225▼ 96.6%
Deferred charges and accrued income490/1€11,741€23,072▲ 96.5%
Equity and liabilities
Total equity and liabilities10/49€132,853€32,714▼ 75.4%
Equity10/15€22,674-€61,253-
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14€17,674-€66,253-
Amounts payable17/49€110,180€93,967▼ 14.7%
Amounts payable after more than one year17€39,869€10,751▼ 73.0%
Financial debts170/4€39,869€10,751▼ 73.0%
Amounts payable within one year42/48€47,867€68,512▲ 43.1%
Current portion of amounts payable after more than one year42€12,287€5,806▼ 52.8%
Trade debts44€31,761€47,047▲ 48.1%
Suppliers440/4€20,748€47,047▲ 127%
Bills of exchange payable441€11,013--
Advances received on contracts in progress46-€366-
Taxes, remuneration and social security45€3,670€12,650▲ 245%
Taxes450/3€2,427€10,959▲ 352%
Remuneration and social security454/9€1,243€1,691▲ 36.0%
Other amounts payable47/48€150€2,644▲ 18×
Accrued charges and deferred income492/3€22,443€14,704▼ 34.5%
Line20222023Change
Profit (loss) for the period9904€17,674-€83,927-
+ Depreciation and write-downs630€4,118€1,362▼ 66.9%
Operating cash flow (approximation)€21,792-€82,564-
Investment in fixed assets (approximation)-€29,874-
Change in cash--€6,493-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2023 micro format 06-05-2025 2025-00089773 PDF
31-12-2022 micro format 21-10-2024 2024-00511179 PDF