Skip to content

BM-Technics

Active
Private limited companyfounded 2007active for 19 yearsRansbergstraat(DRL) 84, 3350 Linter, BelgiumKBO/BCE: BE 0890.521.465
Summary

The computed 12-month bankruptcy probability of BM-Technics is 2.2% (moderate). The 2025 annual accounts show negative equity (-€47,747) and a net result of -€44,621. Equity is shrinking by about 22% per year across the filed financial years. Its solvency ranks better than 5% of 2,316 sector peers (NACE 25, financial year 2025). The company has been active since 2007 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (61 days) Filed on 30 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00533137.

Equity
-€47,747▼ 1,427%
2024 · -€3,126
Total assets
€15,621▼ 90.2%
2024 · €160,124
Net result
-€44,621▼ 195%
2024 · -€15,126
Working capital
-€38,441▲ 49.2%
2024 · -€75,662
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €11,474 after a loss of €6,097 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€11,474 2025 Net result-€44,621 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 25, Manufacture of fabricated metal products, except machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€18,720-€16,438▼ 12.2%€13,795▼ 16.1%€21,149▲ 53.3%€16,363▼ 22.6%-€27,401-€6,097▲ 77.7%€11,474
Net result€254-€527▲ 108%€289within the sector's middle half▼ 45.1%€6,482within the sector's middle half▲ 22×€4,172within the sector's middle half▼ 35.6%-€35,498below the sector's middle half-€15,126below the sector's middle half▲ 57.4%-€44,621below the sector's middle half▼ 195%
Equity€36,028-€36,554▲ 1.5%€36,844within the sector's middle half▲ 0.8%€43,326within the sector's middle half▲ 17.6%€47,499within the sector's middle half▲ 9.6%€12,000below the sector's middle half▼ 74.7%-€3,126below the sector's middle half-€47,747below the sector's middle half▼ 1,427%
Total assets€352,690-€320,180▼ 9.2%€319,468within the sector's middle half▼ 0.2%€321,838within the sector's middle half▲ 0.7%€271,831within the sector's middle half▼ 15.5%€198,230within the sector's middle half▼ 27.1%€160,124within the sector's middle half▼ 19.2%€15,621below the sector's middle half▼ 90.2%
Debt€316,662-€283,626▼ 10.4%€282,624▼ 0.4%€278,512▼ 1.5%€224,332▼ 19.5%€186,229▼ 17.0%€163,250▼ 12.3%€63,368▼ 61.2%
Working capital-€62,140--€52,390▲ 15.7%-€75,501below the sector's middle half▼ 44.1%-€118,129below the sector's middle half▼ 56.5%-€73,534below the sector's middle half▲ 37.8%-€84,191below the sector's middle half▼ 14.5%-€75,662below the sector's middle half▲ 10.1%-€38,441below the sector's middle half▲ 49.2%
Solvency10.2%-11.4%▲ 1.2pp11.5%below the sector's middle half▲ 0.1pp13.5%below the sector's middle half▲ 1.9pp17.5%below the sector's middle half▲ 4.0pp6.1%below the sector's middle half▼ 11.4pp-2.0%below the sector's middle half▼ 8.0pp-305.7%below the sector's middle half▼ 303.7pp
Current ratio0.41-0.51▲ 0.090.45below the sector's middle half▼ 0.050.06below the sector's middle half▼ 0.390.23below the sector's middle half▲ 0.170.06below the sector's middle half▼ 0.170.12below the sector's middle half▲ 0.060.24below the sector's middle half▲ 0.13
Return on assets (ROA)0.1%-0.2%▲ 0.1pp0.1%within the sector's middle half▼ 0.1pp2.0%within the sector's middle half▲ 1.9pp1.5%within the sector's middle half▼ 0.5pp-17.9%below the sector's middle half▼ 19.4pp-9.4%below the sector's middle half▲ 8.5pp-285.7%below the sector's middle half▼ 276.2pp
above within below the middle half of NACE 25, Manufacture of fabricated metal products, except machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €15,621
Fixed assets €3,306 ▼ 97.8%
Current assets €12,314 ▲ 22.2%
Equity and liabilities
Equity-€47,747
Debt€63,368
Equity is negative: debt (€63,368) exceeds the balance-sheet total (€15,621).
Key figures and ratios
2025 value · change against 2024
EBITDA
€15,177▼
2024 · €37,559
Cash flow
-€40,918▼
2024 · €28,530
Quick ratio
0.08▼
2024 · 0.11
Interest coverage
4.77▲
2024 · 4.45
Debt ≤ 1 year
€50,756▼
2024 · €85,739
Debt > 1 year
€11,500▼
2024 · €62,189
Income taxes
-€41▼
2024 · €594
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,907 companies that looked in July 2024 the way this one looks now, 5.8% went bankrupt within 24 months and 85.4% are still going.

  • Micro
  • 10 to 20 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
5.8% went bankrupt
8.2% stopped otherwise
85.4% still going

A further 0.7% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 2.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,907 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€160,124€15,621▼
Fixed assets21/28€150,047€3,306▼
Tangible fixed assets22/27€149,997€3,256▼
Land and buildings22€143,038-
Plant, machinery and equipment23€5,975€2,528▼
Furniture and vehicles24€984€729▼
Financial fixed assets28€50€50=
Current assets29/58€10,077€12,314▲
Stocks and contracts in progress3€512€8,119▲
Stocks30/36€512€619▲
Contracts in progress37-€7,500
Amounts receivable within one year40/41€7,310€849▼
Trade receivables40€5,893-
Other amounts receivable41€1,417€849▼
Cash at bank and in hand54/58€19€1,481▲
Deferred charges and accrued income490/1€2,236€1,866▼
Equity and liabilities
Total equity and liabilities10/49€160,124€15,621▼
Equity10/15-€3,126-€47,747▼
Contributions10/11€6,200€6,200=
Profit (loss) carried forward14-€9,326-€53,947▼
Amounts payable17/49€163,250€63,368▼
Amounts payable after more than one year17€62,189€11,500▼
Financial debts170/4€62,189€11,500▼
Amounts payable within one year42/48€85,739€50,756▼
Current portion of amounts payable after more than one year42€31,550€1,012▼
Financial debts43€32,700€25,000▼
Credit institutions430/8€32,700€25,000▼
Trade debts44€18,256€14,005▼
Suppliers440/4€18,256€14,005▼
Taxes, remuneration and social security45€1,347€559▼
Taxes450/3€1,347€559▼
Other amounts payable47/48€1,887€10,181▲
Accrued charges and deferred income492/3€15,322€1,112▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€43,656€3,703▼
Other operating charges640/8€3,839€4,011▲
Gross operating margin9900€41,397€19,188▼
Operating profit (loss)9901-€6,097€11,474▲
Financial income75/76B€2€2▼
Recurring financial income75€2€2▼
Financial charges65/66B€8,437€56,139▲
Recurring financial charges65€8,437€3,184▼
Non-recurring financial charges66B-€52,955
Profit (loss) for the period before taxes9903-€14,533-€44,663▼
Income taxes67/77€594-€41▼
Profit (loss) for the period9904-€15,126-€44,621▼
Profit (loss) for the period to be appropriated9905-€15,126-€44,621▼
Appropriation of the result
Profit (loss) to be appropriated9906-€15,126-€53,947▼
Profit (loss) brought forward from the previous period14P--€9,326
Transfer from equity791/2€5,800-

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A----€5,155----
Remuneration, social security and pensions62---€224-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€64,651€74,501€81,865€72,912€56,320€57,441€43,656€3,703▼ 91.5%
Other operating charges640/8---€3,087€4,412€4,834€3,839€4,011▲ 4.5%
Non-recurring operating charges66A----€11,487----
Gross operating margin9900€86,981€95,311€101,160€97,372€88,581€34,874€41,397€19,188▼ 53.6%
Operating profit (loss)9901€18,720€16,438€13,795€21,149€16,363-€27,401-€6,097€11,474-
Financial income75/76B---€1,370€856€6€2€2▼ 4.6%
Recurring financial income75€12€0€0€1,370€0€6€2€2▼ 4.6%
Non-recurring financial income76B---€1,370€856----
Financial charges65/66B---€13,205€10,031€8,730€8,437€56,139▲ 565%
Recurring financial charges65€15,232€14,146€13,505€13,205€9,656€8,730€8,437€3,184▼ 62.3%
Non-recurring financial charges66B----€375--€52,955-
Profit (loss) for the period before taxes9903€3,500€2,292€289€9,313€7,187-€36,125-€14,533-€44,663▼ 207%
Income taxes67/77€3,246€1,765-€2,831€3,014-€626€594-€41-
Profit (loss) for the period9904€254€527€289€6,482€4,172-€35,498-€15,126-€44,621▼ 195%
Profit (loss) for the period to be appropriated9905€254€527€289€6,482€4,172-€35,498-€15,126-€44,621▼ 195%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€352,690€320,180€319,468€321,838€271,831€198,230€160,124€15,621▼ 90.2%
Fixed assets21/28€309,425€266,672€257,284€314,208€249,957€192,929€150,047€3,306▼ 97.8%
Tangible fixed assets22/27€309,375€266,622€257,234€314,158€249,907€192,879€149,997€3,256▼ 97.8%
Land and buildings22---€235,018€233,858€181,698€143,038--
Plant, machinery and equipment23---€22,001€14,553€9,941€5,975€2,528▼ 57.7%
Furniture and vehicles24---€57,139€1,496€1,240€984€729▼ 26.0%
Financial fixed assets28€50€50€50€50€50€50€50€50=
Current assets29/58€43,265€53,508€62,184€7,630€21,874€5,301€10,077€12,314▲ 22.2%
Stocks and contracts in progress3€2,500€2,000€3,349€1,500€13,087€2,140€512€8,119▲ 16×
Stocks30/36---€1,500€2,587€2,140€512€619▲ 20.9%
Contracts in progress37----€10,500--€7,500-
Amounts receivable within one year40/41€10,091€6,991€5,270€5,627€6,046€1,577€7,310€849▼ 88.4%
Trade receivables40---€5,595€6,040€1,462€5,893--
Other amounts receivable41---€33€6€116€1,417€849▼ 40.1%
Cash at bank and in hand54/58€415€1,347€2,249€250€1,763€216€19€1,481▲ 78×
Deferred charges and accrued income490/1---€254€978€1,367€2,236€1,866▼ 16.6%
Equity and liabilities
Total equity and liabilities10/49€352,690€320,180€319,468€321,838€271,831€198,230€160,124€15,621▼ 90.2%
Equity10/15€36,028€36,554€36,844€43,326€47,499€12,000-€3,126-€47,747▼ 1,427%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200€6,200=
Reserves13€29,828€30,354€30,644€37,126€41,299€5,800---
Non-distributable reserves130/1---€1,860€1,860----
Reserves not available under the articles1311---€1,860€1,860----
Distributable reserves133---€35,266€39,439€5,800---
Profit (loss) carried forward14-------€9,326-€53,947▼ 478%
Amounts payable17/49€316,662€283,626€282,624€278,512€224,332€186,229€163,250€63,368▼ 61.2%
Amounts payable after more than one year17€208,258€174,142€141,354€149,754€125,240€93,739€62,189€11,500▼ 81.5%
Financial debts170/4---€149,754€125,240€93,739€62,189€11,500▼ 81.5%
Amounts payable within one year42/48€105,405€105,898€137,685€125,760€95,408€89,491€85,739€50,756▼ 40.8%
Current portion of amounts payable after more than one year42---€50,247€36,014€31,422€31,550€1,012▼ 96.8%
Financial debts43---€30,767€25,000€30,288€32,700€25,000▼ 23.5%
Credit institutions430/8---€30,767€25,000€30,288€32,700€25,000▼ 23.5%
Trade debts44€965€3,420€5,469€6,383€8,657€11,500€18,256€14,005▼ 23.3%
Suppliers440/4---€6,383€8,657€11,500€18,256€14,005▼ 23.3%
Taxes, remuneration and social security45---€19,026€11,254€2,043€1,347€559▼ 58.5%
Taxes450/3---€19,026€11,254€2,043€1,347€559▼ 58.5%
Other amounts payable47/48---€19,336€14,484€14,239€1,887€10,181▲ 440%
Accrued charges and deferred income492/3---€2,999€3,684€2,999€15,322€1,112▼ 92.7%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€254€527€289€6,482€4,172-€35,498-€15,126-€44,621▼ 195%
+ Depreciation and write-downs630€64,651€74,501€81,865€72,912€56,320€57,441€43,656€3,703▼ 91.5%
Operating cash flow (approximation)€64,905€75,027€82,155€79,394€60,492€21,942€28,530-€40,918-
Investment in fixed assets (approximation)--€31,748-€72,478-€129,836€7,931-€412-€774€143,038-
Change in cash-€932€902-€1,999€1,514-€1,547-€197€1,462-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 18 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 30-09-2026 2026-00533137
31-12-2024 micro format 28-08-2025 2025-00418962
31-12-2023 micro format 27-09-2024 2024-00474614
31-12-2022 micro format 26-07-2023 2023-00269515
31-12-2021 micro format 29-06-2022 2022-20103614
31-12-2020 micro format 09-08-2021 2021-46700328
31-12-2019 micro format 30-07-2020 2020-36000188
31-12-2018 micro format 17-06-2019 2019-18600193
31-12-2017 abbreviated format 01-08-2018 2018-41300002
31-12-2016 abbreviated format 14-08-2017 2017-43000209

Show all 18 filings

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 3,413 active companies whose main activity is machining of metals (NACE 25530), figures are known for 1,655. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.