Skip to content

BM RENO CONSTRUCT

Active
Private limited companyfounded 2021active for 5 yearsRue du Baron d'Obin(W) 14, 4219 Wasseiges, BelgiumKBO/BCE: BE 0768.625.030

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 3 November 2026.

Annual accounts 2024 filed on 28-11-2025 PDF all 4 filings

Turnover
≈ €100,000
Estimated: probably between €50,000 and €170,000
Total assets
€204,334▲ 264%
2023 · €56,205
Net result
€3,252▼ 83.9%
2023 · €20,260
Working capital
€95,893▲ 212%
2023 · €30,735
Multi-year overview
2021 to 2024, 4 financial years
Operating result
€3,451
▼ 84.6% 2024
20212024
Net result
€3,252
▼ 83.9% 2024
middle half of the sector
20212024
Equity
€39,087
▲ 9.1% 2024
middle half of the sector
20212024
Total assets
€204,334
▲ 264% 2024
middle half of the sector
20212024
Debt
€165,247
▲ 711% 2024
20212024
Working capital
€95,893
▲ 212% 2024
highest quarter of the sector
20212024
Solvency
19.1%
▼ 44.6pp 2024
middle half of the sector
20212024
Current ratio
2.08
▼ 0.43 2024
middle half of the sector
20212024
Return on assets (ROA)
1.6%
▼ 34.5pp 2024
middle half of the sector
20212024
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line2021202220232024
Operating result-€8,256-€23,892€22,358▼ 6.4%€3,451▼ 84.6%
Net result-€8,734below the sector's middle half-€23,809above the sector's middle half€20,260within the sector's middle half▼ 14.9%€3,252within the sector's middle half▼ 83.9%
Equity-€8,234below the sector's middle half-€15,575within the sector's middle half€35,834within the sector's middle half▲ 130%€39,087within the sector's middle half▲ 9.1%
Total assets€6,351below the sector's middle half-€34,861below the sector's middle half▲ 449%€56,205within the sector's middle half▲ 61.2%€204,334within the sector's middle half▲ 264%
Debt€14,585-€19,286▲ 32.2%€20,370▲ 5.6%€165,247▲ 711%
Working capital-€8,498below the sector's middle half-€13,257within the sector's middle half€30,735within the sector's middle half▲ 132%€95,893above the sector's middle half▲ 212%
Solvency-129.6%below the sector's middle half-44.7%within the sector's middle half▲ 174.3pp63.8%within the sector's middle half▲ 19.1pp19.1%within the sector's middle half▼ 44.6pp
Current ratio0.42below the sector's middle half-1.69within the sector's middle half▲ 1.272.51above the sector's middle half▲ 0.822.08within the sector's middle half▼ 0.43
Return on assets (ROA)-137.5%below the sector's middle half-68.3%above the sector's middle half▲ 205.8pp36.0%above the sector's middle half▼ 32.3pp1.6%within the sector's middle half▼ 34.5pp
above within below The sector band is the middle half of the companies in Land transport and transport via pipelines (NACE 49). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2024 is 85% lower than in 2023. It is the second fall in a row.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €204,334
Fixed assets €19,917 ▲ 291%
Current assets €184,417 ▲ 261%
Equity and liabilities €204,334
Equity €39,087 ▲ 9.1%
Debt €165,247 ▲ 711%
Debt's share of the balance-sheet total rises from 36.2% to 80.9%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€10,819▼
2023 · €23,862
Cash flow
€10,620▼
2023 · €21,764
Debt to equity
4.23▲
2023 · 0.57
ROE
8.3%▼
2023 · 56.5%
Interest coverage
54.43▼
2023 · over 100
Debt ≤ 1 year
€88,523▲
2023 · €20,370
Staff costs
€238▲
2023 · €153
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item2021202220232024
Tangible fixed assets€300€2,257€4,285€21,886
Financial fixed assets---€300
Depreciation and write-downs of the year€36€203€1,504€7,368

Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 43 lines
Balance sheet Code20232024
Assets
Total assets20/58€56,205€204,334▲
Fixed assets21/28€5,099€19,917▲
Tangible fixed assets22/27€5,099€19,617▲
Plant, machinery and equipment23€4,004€3,758▼
Furniture and vehicles24€1,095€15,859▲
Financial fixed assets28-€300
Current assets29/58€51,106€184,417▲
Amounts receivable within one year40/41€41,056€86,070▲
Trade receivables40€35,557€62,255▲
Other amounts receivable41€5,499€23,814▲
Cash at bank and in hand54/58€10,014€96,537▲
Deferred charges and accrued income490/1€35€1,810▲
Equity and liabilities
Total equity and liabilities10/49€56,205€204,334▲
Equity10/15€35,834€39,087▲
Contributions10/11€500€500=
Reserves13€20,000€20,000=
Distributable reserves133€20,000€20,000=
Profit (loss) carried forward14€15,334€18,587▲
Amounts payable17/49€20,370€165,247▲
Amounts payable within one year42/48€20,370€88,523▲
Trade debts44€4,190€41,422▲
Suppliers440/4€4,190€41,422▲
Advances received on contracts in progress46€6,730€39,711▲
Taxes, remuneration and social security45€9,451€7,391▼
Taxes450/3€8,475€5,661▼
Remuneration and social security454/9€975€1,730▲
Other amounts payable47/48-€0
Accrued charges and deferred income492/3-€76,724
Income statement Code20232024
Remuneration, social security and pensions62€153€238▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,504€7,368▲
Other operating charges640/8€468€1,251▲
Gross operating margin9900€24,483€12,308▼
Operating profit (loss)9901€22,358€3,451▼
Financial charges65/66B€98€199▲
Recurring financial charges65€98€199▲
Profit (loss) for the period before taxes9903€22,260€3,252▼
Income taxes67/77€2,000-
Profit (loss) for the period9904€20,260€3,252▼
Profit (loss) for the period to be appropriated9905€20,260€3,252▼
Appropriation of the result
Profit (loss) to be appropriated9906€35,334€18,587▼
Profit (loss) brought forward from the previous period14P€15,075€15,334▲
Transfer to equity691/2€20,000-
To other reserves6921€20,000-

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 28-11-2025.

Line2021202220232024Change
Remuneration, social security and pensions62-€9,700€153€238▲ 54.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€36€203€1,504€7,368▲ 390%
Other operating charges640/8-€4,500€468€1,251▲ 168%
Gross operating margin9900-€8,219€38,295€24,483€12,308▼ 49.7%
Operating profit (loss)9901-€8,256€23,892€22,358€3,451▼ 84.6%
Financial charges65/66B€478€83€98€199▲ 103%
Recurring financial charges65€478€83€98€199▲ 103%
Profit (loss) for the period before taxes9903-€8,734€23,809€22,260€3,252▼ 85.4%
Income taxes67/77--€2,000--
Profit (loss) for the period9904-€8,734€23,809€20,260€3,252▼ 83.9%
Profit (loss) for the period to be appropriated9905-€8,734€23,809€20,260€3,252▼ 83.9%
Line2021202220232024Change
Assets
Total assets20/58€6,351€34,861€56,205€204,334▲ 264%
Fixed assets21/28€264€2,318€5,099€19,917▲ 291%
Tangible fixed assets22/27€264€2,318€5,099€19,617▲ 285%
Plant, machinery and equipment23-€1,276€4,004€3,758▼ 6.1%
Furniture and vehicles24€264€1,042€1,095€15,859▲ 14×
Financial fixed assets28---€300-
Current assets29/58€6,088€32,543€51,106€184,417▲ 261%
Amounts receivable within one year40/41€5,682€13,095€41,056€86,070▲ 110%
Trade receivables40€5,682€13,095€35,557€62,255▲ 75.1%
Other amounts receivable41--€5,499€23,814▲ 333%
Cash at bank and in hand54/58€406€19,448€10,014€96,537▲ 864%
Deferred charges and accrued income490/1--€35€1,810▲ 51×
Equity and liabilities
Total equity and liabilities10/49€6,351€34,861€56,205€204,334▲ 264%
Equity10/15-€8,234€15,575€35,834€39,087▲ 9.1%
Contributions10/11€500€500€500€500=
Reserves13--€20,000€20,000=
Distributable reserves133--€20,000€20,000=
Profit (loss) carried forward14-€8,734€15,075€15,334€18,587▲ 21.2%
Amounts payable17/49€14,585€19,286€20,370€165,247▲ 711%
Amounts payable within one year42/48€14,585€19,286€20,370€88,523▲ 335%
Trade debts44€774€2,057€4,190€41,422▲ 889%
Suppliers440/4€774€2,057€4,190€41,422▲ 889%
Advances received on contracts in progress46€5,698€5,730€6,730€39,711▲ 490%
Taxes, remuneration and social security45€1,402€11,499€9,451€7,391▼ 21.8%
Taxes450/3€1,402€9,160€8,475€5,661▼ 33.2%
Remuneration and social security454/9-€2,339€975€1,730▲ 77.4%
Other amounts payable47/48€6,712--€0-
Accrued charges and deferred income492/3---€76,724-
Line2021202220232024Change
Profit (loss) for the period9904-€8,734€23,809€20,260€3,252▼ 83.9%
+ Depreciation and write-downs630€36€203€1,504€7,368▲ 390%
Operating cash flow (approximation)-€8,698€24,012€21,764€10,620▼ 51.2%
Investment in fixed assets (approximation)--€2,257-€4,285-€22,186▼ 418%
Change in cash-€19,042-€9,434€86,523-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 3,274 companies had the same profile as BM RENO CONSTRUCT has now. Two years later, 94.7% were still going and 2.5% had gone bankrupt.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
94.7% was still going
2.5% stopped otherwise
2.5% went bankrupt

Another 0.3% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of BM RENO CONSTRUCT itself is higher: 9.0% within 12 months. It rests on far more data about BM RENO CONSTRUCT than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 3,274 companies, not a prediction for BM RENO CONSTRUCT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (4)
Financial year Type Filed Reference Document
31-12-2024 micro format 28-11-2025 2025-00572292 PDF
31-12-2023 micro format 10-04-2025 2025-00067013 PDF
31-12-2022 micro format 03-05-2024 2024-00085118 PDF
31-12-2021 micro format 03-05-2024 2024-00085120 PDF

Next steps