BluMerch
Annual accounts 2025
micro format, filed on 24-12-2025, 38 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €350,000. Estimated: probably between €190,000 and €470,000.
Balance sheet
balance sheet total €417,255 on 30-06-2025in euro
in euro
Position in the sector
29.0%
Higher than 46% of 22,939 companies in 2025.
1.35
Higher than 46% of 22,068 companies in 2025.
2.4%
Higher than 45% of 22,218 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: top quarter · Working capital: top quarter
Staff
€39,805
Staff costs divided by the average number of full-time equivalents.
-1 person
In 2025, nobody joined and 1 person left. Training hours in 2025: 2.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
417,255 | 360,224 | 308,939 | 334,868 | 327,580 | 227,749 | 253,217 | 232,434 | 417,726 | 319,638 | 110,644 | 128,408 | |
21/28 |
17,719 | 18,577 | 26,200 | 40,346 | 45,768 | 12,314 | 17,927 | 40,748 | 65,867 | 81,877 | 31,299 | 35,732 | |
21 |
- | - | - | - | - | - | - | - | 7,673 | 15,348 | 23,024 | 30,699 | |
22/27 |
4,716 | 13,172 | 22,000 | 31,646 | 37,068 | 7,814 | 13,427 | 36,248 | 53,694 | 51,779 | 3,775 | 5,033 | |
23 |
3,707 | 11,542 | 19,376 | 27,211 | 34,316 | 3,872 | 10,154 | 16,436 | 23,719 | 11,642 | 3,004 | 4,005 | |
24 |
1,009 | 1,631 | 2,624 | 4,435 | 2,752 | 3,941 | 3,273 | 19,812 | 29,975 | 40,138 | 771 | 1,028 | |
28 |
13,003 | 5,405 | 4,200 | 8,700 | 8,700 | 4,500 | 4,500 | 4,500 | 4,500 | 14,750 | 4,500 | - | |
29/58 |
399,536 | 341,647 | 282,739 | 294,522 | 281,812 | 215,436 | 235,291 | 191,687 | 351,860 | 237,761 | 79,345 | 92,676 | |
3 |
211,172 | 201,229 | 178,070 | 174,011 | 165,671 | 100,131 | 66,264 | 54,992 | 123,689 | 16,112 | 33,866 | 11,032 | |
30/36 |
211,172 | 201,229 | 178,070 | 174,011 | 165,671 | 100,131 | 66,264 | 54,992 | 123,689 | 16,112 | 33,866 | 11,032 | |
40/41 |
130,412 | 98,724 | 96,922 | 109,279 | 105,021 | 104,326 | 150,041 | 69,976 | 137,868 | 193,317 | 12,113 | 4,662 | |
40 |
130,240 | 98,478 | 95,289 | 109,247 | 100,266 | 104,087 | 150,041 | 69,198 | 130,697 | 70,809 | 12,113 | 4,662 | |
41 |
172 | 245 | 1,633 | 33 | 4,755 | 238 | - | 778 | 7,171 | 122,507 | - | - | |
54/58 |
57,952 | 41,693 | 7,748 | 11,231 | 11,120 | 10,866 | 18,373 | 29,063 | 90,303 | 28,332 | 33,366 | 76,982 | |
490/1 |
- | - | - | - | - | 113 | 613 | 37,655 | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
417,255 | 360,224 | 308,939 | 334,868 | 327,580 | 227,749 | 253,217 | 232,434 | 417,726 | 319,638 | 110,644 | 128,408 | |
10/15 |
120,846 | 110,705 | 131,060 | 129,547 | 123,898 | 109,881 | 101,126 | 98,961 | 97,222 | 107,611 | 40,902 | 33,045 | |
10/11 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
100 |
- | - | - | - | - | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
13 |
111,060 | 111,060 | 111,060 | 109,547 | 103,898 | 89,881 | 81,547 | 81,547 | 81,547 | 87,611 | 20,902 | 13,045 | |
130/1 |
2,000 | 2,000 | 2,000 | 2,000 | 2,000 | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 1,800 | 1,400 | |
1311 |
2,000 | 2,000 | 2,000 | 2,000 | 2,000 | - | - | - | - | - | - | - | |
133 |
109,060 | 109,060 | 109,060 | 107,547 | 101,898 | 87,881 | 79,547 | 79,547 | 79,547 | 85,611 | 19,102 | 11,645 | |
14 |
-10,214 | -20,355 | - | - | - | - | -420 | -2,586 | -4,324 | - | - | - | |
17/49 |
296,409 | 249,519 | 177,879 | 205,321 | 203,682 | 117,868 | 152,091 | 133,473 | 320,504 | 212,027 | 69,742 | 95,363 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | 1,296 | |
178/9 |
- | - | - | - | - | - | - | - | - | - | - | 1,296 | |
42/48 |
296,409 | 249,519 | 177,879 | 198,928 | 203,682 | 116,913 | 152,091 | 133,473 | 312,923 | 208,344 | 69,742 | 94,067 | |
42 |
- | - | - | 28,400 | 58,500 | 5,000 | 50,213 | 37,559 | 67,877 | - | - | - | |
43 |
- | - | - | - | - | - | - | - | - | 89,065 | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | 89,065 | - | - | |
44 |
223,064 | 139,722 | 105,406 | 58,871 | 49,000 | 26,527 | 24,471 | 15,483 | 114,475 | 8,974 | 1,871 | 11,889 | |
440/4 |
223,064 | 139,722 | 105,406 | 58,871 | 49,000 | 26,527 | 24,471 | 15,483 | 114,475 | 8,974 | 1,871 | 11,889 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | 5,408 | |
45 |
14,431 | 25,296 | 20,698 | 16,300 | 8,135 | 13,015 | 12,949 | 10,675 | 2,281 | 32,592 | 8,652 | 15,728 | |
450/3 |
5,095 | 12,125 | 4,662 | 3,185 | 132 | 4,769 | 5,228 | 7,965 | 374 | 31,823 | 8,152 | 7,761 | |
454/9 |
9,336 | 13,171 | 16,036 | 13,115 | 8,003 | 8,246 | 7,721 | 2,710 | 1,907 | 769 | 500 | 7,967 | |
47/48 |
58,915 | 84,501 | 51,775 | 95,357 | 88,047 | 72,371 | 64,458 | 69,756 | 128,290 | 77,713 | 59,218 | 61,042 | |
492/3 |
- | - | - | 6,393 | - | 955 | - | - | 7,581 | 3,683 | - | - | |
| Income statement | |||||||||||||
76A |
- | 6,902 | 30,000 | 3,502 | - | - | 11,862 | - | - | - | - | - | |
9900 |
72,301 | 99,796 | 90,601 | 88,750 | 50,522 | 49,427 | 54,962 | 78,897 | 57,245 | 144,476 | 31,382 | 61,526 | |
62 |
43,786 | 81,064 | 69,339 | 64,491 | 22,727 | 28,217 | 38,693 | 50,316 | 24,144 | 9,313 | 13,198 | 18,026 | |
630 |
8,456 | 8,828 | 9,646 | 9,367 | 7,685 | 7,472 | 7,100 | 25,120 | 25,121 | 21,250 | 8,933 | 8,934 | |
640/8 |
594 | 10,900 | 1,385 | 1,633 | 1,917 | 1,038 | 1,177 | 2,979 | 2,538 | 3,140 | 1,510 | 1,216 | |
66A |
- | - | - | - | 1,700 | - | - | - | 8,850 | - | - | - | |
9901 |
19,465 | -995 | 10,231 | 13,259 | 16,493 | 12,700 | 7,992 | 482 | -3,408 | 110,772 | 7,742 | 33,349 | |
75/76B |
47 | 174 | 116 | 74 | 2,222 | 28 | 16 | 5,602 | 6,581 | 7,400 | 1,154 | 127 | |
75 |
47 | 174 | 116 | 74 | 2,222 | 28 | 16 | 5,602 | 6,581 | 7,400 | 1,154 | 127 | |
65/66B |
9,105 | 9,656 | 8,561 | 7,549 | 3,898 | 3,524 | 3,072 | 2,748 | 7,017 | 5,970 | 92 | 2,758 | |
65 |
9,105 | 9,656 | 8,561 | 7,549 | 3,898 | 3,524 | 3,072 | 2,748 | 7,017 | 5,970 | 92 | 2,758 | |
9903 |
10,407 | -10,477 | 1,787 | 5,784 | 14,817 | 9,205 | 4,936 | 3,337 | -3,844 | 112,203 | 8,803 | 30,718 | |
67/77 |
267 | 9,878 | 274 | 135 | - | 450 | 2,771 | 1,598 | 480 | 31,494 | 946 | 4,673 | |
9904 |
10,141 | -20,355 | 1,513 | 5,649 | 14,817 | 8,755 | 2,165 | 1,739 | -4,324 | 80,709 | 7,857 | 26,045 | |
9905 |
10,141 | -20,355 | 1,513 | 5,649 | 14,817 | 8,755 | 2,165 | 1,739 | -4,324 | 80,709 | 7,857 | 26,045 | |
| Appropriation of the result | |||||||||||||
9906 |
-10,214 | -20,355 | 1,513 | 5,649 | 14,817 | 8,334 | -420 | -2,586 | -4,324 | 80,709 | 7,857 | 26,045 | |
14P |
-20,355 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | 1,513 | 5,649 | 14,017 | 8,334 | - | - | - | 66,709 | 7,857 | 13,045 | |
6920 |
- | - | - | - | - | - | - | - | - | 200 | 400 | 1,400 | |
6921 |
- | - | 1,513 | 5,649 | 14,017 | 8,334 | - | - | - | 66,509 | 7,457 | 11,645 | |
694/7 |
- | - | - | - | 800 | - | - | - | - | 14,000 | - | 13,000 | |
694 |
- | - | - | - | 800 | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | - | 14,000 | - | 13,000 | |
| Social balance sheet | |||||||||||||
9087 |
1.1 | 2 | 2 | 1.9 | 1 | 1 | 1 | 1.4 | 1 | 0.3 | 0.5 | 0.6 | |
Hours worked1013 |
1,862 | 3,257 | 2,827 | 3,287 | 1,193 | 1,570 | 1,650 | 2,517 | 1,733 | 563 | 814 | 1,270 | |
| Document | |||||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 24-12-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 24-12-2025 | 2025-00589518 | |
| 30-06-2024 | micro format | 02-02-2025 | 2025-00022534 | |
| 30-06-2023 | micro format | 30-01-2024 | 2024-00011151 | |
| 30-06-2022 | micro format | 31-01-2023 | 2023-00013926 | |
| 30-06-2021 | micro format | 28-01-2022 | 2022-03100564 | |
| 30-06-2020 | micro format | 01-02-2021 | 2021-03700421 | |
| 30-06-2019 | micro format | 24-12-2019 | 2019-77400256 | |
| 30-06-2018 | abbreviated format | 18-12-2018 | 2018-74700248 | |
| 30-06-2017 | abbreviated format | 22-12-2017 | 2017-72900039 | |
| 30-06-2016 | abbreviated format | 26-12-2016 | 2016-71800056 | |
| 30-06-2015 | abbreviated format | 12-01-2016 | 2016-01000125 | |
| 30-06-2014 | abbreviated format | 22-12-2014 | 2014-70200445 |
Subsidies and aid
Flemish government 2023, 1 entry, €2,000 awarded, €2,000 paid
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27,921 | 7,833 | 19,878 | 22,626 | 24,178 | 20,172 | 15,092 | 25,602 | 21,713 | 132,022 | 16,675 | 42,284 | ||
| 18,597 | -11,527 | 11,159 | 15,016 | 22,502 | 16,226 | 9,266 | 26,859 | 20,797 | 101,959 | 16,790 | 34,979 | ||
| 7,598 | 1,205 | -4,500 | 4,511 | 42,839 | 1,859 | 4,091 | 1 | 19,360 | 71,829 | 4,500 | 44,666 | ||
| 16,258 | 33,946 | -3,483 | 111 | 255 | -7,507 | -10,690 | -61,240 | 61,971 | -5,034 | -43,616 | - | ||
| 103,127 | 92,128 | 104,860 | 95,594 | 78,130 | 98,523 | 83,200 | 58,213 | 38,937 | 29,417 | 9,603 | -1,391 | ||
| 29.0% | 30.7% | 42.4% | 38.7% | 37.8% | 48.2% | 39.9% | 42.6% | 23.3% | 33.7% | 37.0% | 25.7% | ||
| 1.35 | 1.37 | 1.59 | 1.48 | 1.38 | 1.84 | 1.55 | 1.44 | 1.12 | 1.14 | 1.14 | 0.99 | ||
| 0.64 | 0.56 | 0.59 | 0.61 | 0.57 | 0.99 | 1.11 | 1.02 | 0.73 | 1.06 | 0.65 | 0.87 | ||
| 2.45 | 2.25 | 1.36 | 1.58 | 1.64 | 1.07 | 1.50 | 1.35 | 3.30 | 1.97 | 1.71 | 2.89 | ||
| 8.4% | -18.4% | 1.2% | 4.4% | 12.0% | 8.0% | 2.1% | 1.8% | -4.4% | 75.0% | 19.2% | 78.8% | ||
| 2.4% | -5.7% | 0.5% | 1.7% | 4.5% | 3.8% | 0.9% | 0.7% | -1.0% | 25.3% | 7.1% | 20.3% | ||
| 3.07 | 0.81 | 2.32 | 3.00 | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 1 | 2 | 2 | 2 |
| full-time | 1 | 2 | 2 | 2 |
| in full-time equivalents | 1 | 2 | 2 | 2 |
| 1.1 | 2 | 2 | 1.9 | |
| On a permanent contract | 1 | 2 | 2 | 2 |
| Joined | 0 | 1 | 1 | 2 |
| Left | 1 | 1 | 1 | 1 |
| Training hours | 2 | - | - | - |
Source: social balance sheet in the 2022 to 2025 annual accounts
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | - | - | - | €4,511 |
| Financial fixed assets | €7,598 | €1,205 | - | - |
| €8,456 | €8,828 | €9,646 | €9,367 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on BluMerch
The operating result for 2025 is a profit of €19,465, after a loss of €995 in 2024. It is the highest result since 2016.
Debt's share of the balance-sheet total rises from 69.3% to 71.0%. Equity and debt are higher.