BLOVAN
Annual accounts 2019
abbreviated format, filed on 24-07-2020, 6 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €520,000. Estimated: probably between €320,000 and €970,000.
Money flows
no detail for 2019Balance sheet
balance sheet total €4.4m on 30-12-2019in €m
in €m
Staff
Staff costs divided by the average number of full-time equivalents.
Blue and white collar
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
4.4m | 624,663 | 631,952 | 628,342 | 586,370 | 693,424 | 740,808 | 683,326 | 803,868 | 996,251 | 1.2m | 1.3m | 1.5m | 1.6m | |
21/28 |
4.3m | 383,080 | 388,795 | 394,509 | 441,175 | 473,828 | 509,330 | 560,567 | 690,951 | 859,079 | 1.1m | 1.2m | 1.4m | 1.5m | |
22/27 |
4.3m | 383,080 | 388,795 | 394,509 | 441,175 | 473,828 | 509,280 | 560,567 | 690,951 | 859,079 | 1.0m | 1.2m | 1.4m | 1.5m | |
22 |
4.3m | 383,080 | 388,795 | 394,509 | 441,175 | 447,124 | 487,311 | 526,681 | 626,585 | 790,268 | 953,950 | 1.1m | 1.3m | 1.4m | |
23 |
- | - | - | - | - | 26,704 | 21,969 | 31,286 | 52,316 | 50,737 | 68,123 | 87,822 | 83,993 | 80,656 | |
24 |
- | - | - | - | - | - | - | 2,600 | 12,049 | 18,074 | 24,098 | - | - | - | |
28 |
- | - | - | - | - | - | 50 | - | - | - | 4,500 | 4,500 | 4,500 | 4,500 | |
29/58 |
54,178 | 241,583 | 243,157 | 233,833 | 145,195 | 219,596 | 231,478 | 122,759 | 112,917 | 137,172 | 160,720 | 129,771 | 132,807 | 102,361 | |
40/41 |
44,284 | 29,771 | 32,937 | 31,025 | 106,379 | 69,116 | 122,592 | 95,603 | 69,928 | 47,076 | 127,967 | 99,048 | 82,468 | 50,922 | |
40 |
44,284 | 11,392 | 16,290 | 31,025 | 105,611 | 69,116 | 122,139 | 89,816 | 40,020 | 35,120 | 119,199 | 87,830 | 76,392 | 48,632 | |
41 |
- | 18,379 | 16,647 | - | 768 | - | 453 | 5,787 | 29,908 | 11,956 | 8,768 | 11,218 | 6,075 | 2,290 | |
54/58 |
8,123 | 210,115 | 208,570 | 202,809 | 38,817 | 150,479 | 108,881 | 27,146 | 40,891 | 90,044 | 18,713 | 29,470 | 34,857 | 51,438 | |
490/1 |
1,771 | 1,696 | 1,651 | - | - | - | 5 | 9 | 2,098 | 52 | 14,040 | 1,253 | 15,482 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
4.4m | 624,663 | 631,952 | 628,342 | 586,370 | 693,424 | 740,808 | 683,326 | 803,868 | 996,251 | 1.2m | 1.3m | 1.5m | 1.6m | |
10/15 |
4.0m | 559,798 | 420,270 | 298,835 | 159,357 | 359,952 | 330,004 | 308,518 | 350,334 | 377,002 | 365,938 | 300,315 | 270,271 | 215,954 | |
10/11 |
- | 61,500 | 61,500 | 20,000 | 20,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | |
10 |
61,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
61,500 | 61,500 | 61,500 | 20,000 | 20,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | |
12 |
3.9m | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
241,055 | 241,055 | 241,055 | 278,405 | 138,405 | 59,000 | 30,000 | 30,000 | 50,000 | 77,000 | 65,500 | 315 | - | - | |
130 |
6,150 | 6,150 | 6,150 | 2,000 | 2,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 315 | - | - | |
133 |
234,905 | 234,905 | 234,905 | 276,405 | 136,405 | 29,000 | - | - | 20,000 | 47,000 | 35,500 | - | - | - | |
14 |
-202,043 | 257,243 | 117,716 | 430 | 952 | 952 | 4 | -21,482 | 334 | 2 | 438 | - | -29,729 | -84,046 | |
17/49 |
331,032 | 64,865 | 211,682 | 329,507 | 427,014 | 333,472 | 410,803 | 374,808 | 453,534 | 619,250 | 845,455 | 1.0m | 1.2m | 1.4m | |
17 |
7,646 | 7,646 | 147,146 | 178,146 | 209,146 | 240,146 | 263,396 | 294,396 | 325,396 | 388,896 | 496,273 | 648,023 | 819,868 | 1.0m | |
170/4 |
- | - | 139,500 | 170,500 | 201,500 | 232,500 | 255,750 | 286,750 | 317,750 | 381,250 | 488,627 | 648,023 | 819,868 | 1.0m | |
173 |
- | - | 139,500 | - | - | - | - | - | - | - | - | - | - | - | |
178/9 |
7,646 | 7,646 | 7,646 | 7,646 | 7,646 | 7,646 | 7,646 | 7,646 | 7,646 | 7,646 | 7,646 | - | - | - | |
42/48 |
283,662 | 28,567 | 45,719 | 123,991 | 210,126 | 83,484 | 141,101 | 80,069 | 125,344 | 217,413 | 341,224 | 382,185 | 394,515 | 403,543 | |
42 |
- | - | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 63,500 | 107,377 | 151,750 | 171,845 | 190,462 | 204,436 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | 12,557 | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | 12,557 | - | - | |
44 |
2,651 | 28,567 | 14,719 | 15,185 | 9,208 | 670 | 27,149 | 11,095 | 34,520 | 20,996 | 35,944 | 39,406 | 48,928 | 37,986 | |
440/4 |
2,651 | 28,567 | 14,719 | 15,185 | 9,208 | 670 | 27,149 | 11,095 | 34,520 | 20,996 | 35,944 | 39,406 | 48,928 | 37,986 | |
45 |
102,907 | - | - | 77,806 | 9,918 | 51,814 | 26,653 | 31,996 | 23,861 | 13,030 | 45,880 | 39,121 | 24,759 | 17,263 | |
450/3 |
102,907 | - | - | 77,806 | 9,918 | 51,814 | 23,966 | 19,705 | 9,722 | 4,060 | 26,752 | 19,185 | 3,986 | 2,899 | |
454/9 |
- | - | - | - | - | - | 2,687 | 12,291 | 14,139 | 8,970 | 19,128 | 19,937 | 20,772 | 14,364 | |
47/48 |
178,104 | - | - | - | 160,000 | - | 56,299 | 5,978 | 3,463 | 76,010 | 107,650 | 119,256 | 130,368 | 143,857 | |
492/3 |
39,724 | 28,652 | 18,817 | 27,370 | 7,742 | 9,842 | 6,306 | 343 | 2,794 | 12,941 | 7,958 | 9,202 | 17,960 | 5,754 | |
| Income statement | |||||||||||||||
70/76A |
- | - | 371,182 | - | - | - | - | - | - | - | - | - | - | - | |
70 |
- | - | 299,488 | - | - | - | - | - | - | - | - | - | - | - | |
76A |
- | - | - | - | - | 3,000 | 56,000 | 651 | - | - | 7,806 | 493 | 11,710 | 2,322 | |
9900 |
204,219 | 248,393 | - | 273,802 | 211,163 | 254,438 | 254,128 | 263,373 | 370,402 | 414,043 | 490,073 | 408,175 | 430,306 | 404,434 | |
60/66A |
- | - | 179,963 | - | - | - | - | - | - | - | - | - | - | - | |
61 |
- | - | 142,805 | - | - | - | - | - | - | - | - | - | - | - | |
62 |
- | - | - | - | - | 4,926 | 55,751 | 100,118 | 76,809 | 56,136 | 133,481 | 103,671 | 107,234 | 67,833 | |
630 |
5,715 | 5,714 | 5,714 | 46,666 | 46,666 | 45,265 | 101,158 | 132,653 | 192,328 | 189,908 | 189,405 | 184,070 | 188,129 | 185,040 | |
631/4 |
- | - | - | -28,897 | - | - | 28,897 | - | - | - | - | - | - | - | |
640/8 |
31,141 | 30,951 | 31,443 | 39,451 | 29,288 | 34,403 | 26,374 | 36,001 | 45,137 | 25,678 | 28,357 | 23,225 | 22,784 | 24,206 | |
66A |
- | - | - | - | - | 49 | - | - | - | 113 | 194 | 50 | - | 70 | |
9901 |
167,363 | 211,728 | 191,219 | 216,583 | 135,209 | 169,844 | 41,949 | -5,399 | 56,128 | 142,321 | 138,830 | 97,209 | 112,159 | 127,356 | |
75/76B |
- | 0 | - | 297 | 34 | 104 | 45 | 72 | 105 | 179 | 104 | 375 | 111 | 25 | |
75 |
- | 0 | - | 297 | 34 | 104 | 45 | 72 | 105 | 179 | 104 | 375 | 111 | 25 | |
65/66B |
2,145 | 3,410 | 5,484 | 5,710 | 6,028 | 13,531 | 21,498 | 16,954 | 28,453 | 38,631 | 50,332 | 58,328 | 69,666 | 78,394 | |
65 |
2,145 | 3,410 | 5,484 | 5,710 | 6,028 | 13,531 | 21,498 | 16,954 | 28,453 | 38,631 | 50,332 | 58,328 | 69,666 | 78,394 | |
650 |
- | - | 4,810 | - | - | - | - | - | - | - | - | - | - | - | |
652/9 |
- | - | 674 | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
165,218 | 208,318 | 185,735 | 211,169 | 129,215 | 159,368 | 76,495 | -21,630 | 27,779 | 103,756 | 96,214 | 39,699 | 54,314 | 51,239 | |
67/77 |
624,504 | 68,791 | 64,300 | 71,690 | 49,810 | 62,754 | 5,009 | 186 | 7,447 | 32,692 | 30,591 | 9,655 | -4 | 4 | |
670/3 |
- | - | 64,300 | - | - | - | - | - | - | - | - | - | - | - | |
9904 |
-459,286 | 139,527 | 121,435 | 139,479 | 79,405 | 96,614 | 71,486 | -21,816 | 20,333 | 71,064 | 65,623 | 30,044 | 54,317 | 51,235 | |
9905 |
-459,286 | 139,527 | 121,435 | 139,479 | 79,405 | 96,614 | 71,486 | -21,816 | 20,333 | 71,064 | 65,623 | 30,044 | 54,317 | 51,235 | |
| Appropriation of the result | |||||||||||||||
9906 |
-202,043 | 257,243 | 121,866 | 140,430 | 80,357 | 96,618 | 50,004 | -21,482 | 20,334 | 71,502 | 65,623 | 315 | -29,729 | -84,046 | |
14P |
257,243 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | 20,000 | 47,000 | 60,000 | - | - | - | - | |
691/2 |
- | - | 4,150 | 140,000 | 79,405 | 29,000 | - | - | 20,000 | 71,500 | 65,185 | 315 | - | - | |
6920 |
- | - | 4,150 | - | - | - | - | - | - | - | 29,685 | 315 | - | - | |
6921 |
- | - | - | 140,000 | 79,405 | 29,000 | - | - | 20,000 | 71,500 | 35,500 | - | - | - | |
694/7 |
- | - | - | - | - | 66,667 | 50,000 | 20,000 | 47,000 | 60,000 | - | - | - | - | |
694 |
- | - | - | - | - | 66,667 | 50,000 | 20,000 | 47,000 | 60,000 | - | - | - | - | |
| Social balance sheet | |||||||||||||||
9087 |
- | - | - | - | - | - | 0.8 | 1.8 | 1.4 | 0.8 | 1.9 | 1.9 | 2.2 | 1.3 | |
Hours worked1013 |
- | - | - | - | - | - | 1,367 | 3,179 | 2,469 | 1,431 | 3,297 | 3,366 | 3,591 | 2,185 | |
| Document | |||||||||||||||
The accounts for 9 older financial years (1997-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2019 (PDF), filed on 24-07-2020.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-12-2019 | abbreviated format | 24-07-2020 | 2020-35400070 | |
| 31-12-2018 | abbreviated format | 30-07-2019 | 2019-42000118 | |
| 31-12-2017 | full format | 21-06-2018 | 2018-21800150 | |
| 31-12-2016 | abbreviated format | 01-02-2017 | 2017-03600048 | |
| 31-12-2015 | abbreviated format | 14-06-2016 | 2016-17600275 | |
| 31-12-2014 | abbreviated format | 18-06-2015 | 2015-18700472 | |
| 31-12-2013 | abbreviated format | 07-04-2014 | 2014-08700424 | |
| 31-12-2012 | abbreviated format | 04-07-2013 | 2013-27000118 | |
| 31-12-2011 | abbreviated format | 18-06-2012 | 2012-18300473 | |
| 31-12-2010 | abbreviated format | 12-07-2011 | 2011-28800055 | |
| 31-12-2009 | abbreviated format | 06-07-2010 | 2010-27600008 | |
| 31-12-2008 | abbreviated format | 07-07-2009 | 2009-38200217 | |
| 31-12-2007 | abbreviated format | 11-07-2008 | 2008-39900112 | |
| 31-12-2006 | abbreviated format | 27-06-2007 | 2007-30900136 | |
| 31-12-2005 | abbreviated format | 19-06-2006 | 2006-27204698 | |
| 31-12-2004 | abbreviated format | 06-07-2005 | 2005-43405083 | |
| 31-12-2003 | abbreviated format | 29-06-2004 | 2004-35204951 | |
| 31-12-2002 | abbreviated format | 22-07-2003 | 2003-48104692 | |
| 31-12-2001 | abbreviated format | 13-06-2002 | 2002-20704242 | |
| 31-12-2000 | abbreviated format | 24-07-2001 | 2001-43000446 | |
| 31-12-1999 | abbreviated format | 19-06-2000 | 2000-24201079 | |
| 31-12-1998 | abbreviated format | 13-07-1999 | 1999-33304723 | |
| 31-12-1997 | abbreviated format | 09-07-1998 | 1998-31502101 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 173,078 | 217,442 | 196,933 | 263,248 | 181,875 | 215,109 | 143,106 | 127,254 | 248,456 | 332,229 | 328,235 | 281,279 | 300,288 | 312,396 | ||
| -453,571 | 145,242 | 127,150 | 186,144 | 126,071 | 141,879 | 172,644 | 110,837 | 212,661 | 260,972 | 255,029 | 214,114 | 242,447 | 236,275 | ||
| 3.9m | 0 | 0 | 0 | 14,013 | 9,813 | 49,920 | 9,119 | 24,200 | 2,815 | 30,123 | 24,217 | 24,718 | 2,000 | ||
| -201,992 | 1,546 | 5,761 | 163,992 | -111,663 | 41,598 | 81,735 | -13,744 | -49,154 | 71,331 | -10,756 | -5,388 | -16,581 | - | ||
| -229,484 | 213,015 | 197,438 | 109,842 | -64,931 | 136,111 | 90,377 | 42,690 | -12,426 | -80,241 | -180,503 | -252,414 | -261,709 | -301,182 | ||
| - | - | 63.8% | - | - | - | - | - | - | - | - | - | - | - | ||
| 92.4% | 89.6% | 66.5% | 47.6% | 27.2% | 51.9% | 44.5% | 45.1% | 43.6% | 37.8% | 30.2% | 22.4% | 18.0% | 13.2% | ||
| 0.19 | 8.46 | 5.32 | 1.89 | 0.69 | 2.63 | 1.64 | 1.53 | 0.90 | 0.63 | 0.47 | 0.34 | 0.34 | 0.25 | ||
| 0.08 | 0.12 | 0.50 | 1.10 | 2.68 | 0.93 | 1.24 | 1.21 | 1.29 | 1.64 | 2.31 | 3.46 | 4.56 | 6.57 | ||
| -11.4% | 24.9% | 28.9% | 46.7% | 49.8% | 26.8% | 21.7% | -7.1% | 5.8% | 18.8% | 17.9% | 10.0% | 20.1% | 23.7% | ||
| -10.5% | 22.3% | 19.2% | 22.2% | 13.5% | 13.9% | 9.6% | -3.2% | 2.5% | 7.1% | 5.4% | 2.2% | 3.6% | 3.1% | ||
| 80.69 | - | 40.94 | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | 20 days | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | 38 days | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on BLOVAN
The operating result for 2019 is 21% lower than in 2018 and the lowest since 2015.
Debt's share of the balance-sheet total falls from 10.4% to 7.6%. Equity and debt are higher.