Skip to content

BLOOPERS

Active
Private limited companyfounded 1999active for 26 yearsAarschotsesteenweg 31, 3110 Rotselaar, BelgiumKBO/BCE: BE 0468.465.458

Financials · financial year 2025, micro format

2025 annual accounts filed 61 days after the deadline Filed on 30 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00539834.

Annual accounts 2025 filed on 30-09-2026 at the NBB all 26 filings

Turnover
≈ €83,000
Estimated: probably between €38,000 and €200,000
Total assets
€421,363▼ 6.6%
2024 · €450,915
Net result
-€15,539
2024 · €156,204
Working capital
€178,179
2024 · -€112,211
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a loss of €15,836, after a profit of €181,159 in 2024.

Operating result-€15,836 2025 Net result-€15,539 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€1,469-€6,304▲ 329%€801▼ 87.3%-€11,905-€14,050▼ 18.0%-€34,339▼ 144%€181,159-€15,836
Net result€338-€4,745▲ 14×-€0-€15,116▼ 50,387,867%-€22,134▼ 46.4%-€65,656▼ 197%€156,204-€15,539
Equity€47,971-€52,716▲ 9.9%€52,716=€37,600▼ 28.7%€15,466▼ 58.9%-€50,190€106,014€90,475▼ 14.7%
Total assets€186,112-€184,707▼ 0.8%€163,967▼ 11.2%€383,437▲ 134%€358,076▼ 6.6%€333,493▼ 6.9%€450,915▲ 35.2%€421,363▼ 6.6%
Debt€99,283-€93,132▼ 6.2%€87,393▼ 6.2%€322,570▲ 269%€334,933▲ 3.8%€376,597▲ 12.4%€338,405▼ 10.1%€324,982▼ 4.0%
Working capital€23,633-€36,335▲ 53.7%€31,544▼ 13.2%-€233,823-€249,324▼ 6.6%-€293,347▼ 17.7%-€112,211▲ 61.7%€178,179
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €421,363
Fixed assets €203,202 ▼ 9.6%
Current assets €218,161 ▼ 3.6%
Equity and liabilities €421,363
Equity €90,475 ▼ 14.7%
Provisions €5,906 ▼ 9.1%
Debt €324,982 ▼ 4.0%
Debt's share of the balance-sheet total rises from 75.0% to 77.1%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€5,683▼
2024 · €203,382
Cash flow
€5,980▼
2024 · €178,427
Current ratio
5.46▲
2024 · 0.67
Debt to equity
3.59▲
2024 · 3.19
ROE
-17.2%▼
2024 · 147.3%
ROA
-3.7%▼
2024 · 34.6%
Interest coverage
19.37▲
2024 · 15.82
Debt ≤ 1 year
€39,982▼
2024 · €338,405
Debt > 1 year
€285,000
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Securities and guarantees

on own assets and for others
Item20212022202320242025
Mortgages, amount registered€25,000----
Mortgage mandates€2,500----
Carrying value of the mortgaged assets€237,518----

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets€269,407----
Depreciation and write-downs of the year€19,747€22,223€22,223€22,223€21,519

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Companies with the same profile, two years later

Historical observation

In July 2024, 2,450 companies had the same profile as BLOOPERS has now. Two years later, 1.5% had gone bankrupt and 93.3% were still going.

  • Micro
  • 20 years or older
  • solvency 10 to 30%
  • a small loss
1.5% went bankrupt
5.1% stopped otherwise
93.3% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of BLOOPERS itself is lower: 0.2% within 12 months. It rests on far more data about BLOOPERS than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,450 companies, not a prediction for BLOOPERS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines

Source: Annual accounts 2025 at the NBB, filed on 30-09-2026.

Balance sheet Code20242025
Assets
Total assets20/58€450,915€421,363▼
Fixed assets21/28€224,721€203,202▼
Tangible fixed assets22/27€224,721€203,202▼
Land and buildings22€224,694€203,202▼
Plant, machinery and equipment23€28-
Current assets29/58€226,194€218,161▼
Amounts receivable within one year40/41€83,249€85,143▲
Trade receivables40-€1,894
Other amounts receivable41€83,249€83,249=
Cash at bank and in hand54/58€142,945€124,018▼
Deferred charges and accrued income490/1-€9,000
Equity and liabilities
Total equity and liabilities10/49€450,915€421,363▼
Equity10/15€106,014€90,475▼
Contributions10/11€19,000€19,000=
Reserves13€21,388€19,617▼
Non-distributable reserves130/1€1,900€1,900=
Reserves not available under the articles1311€1,900€1,900=
Tax-exempt reserves132€19,488€17,717▼
Profit (loss) carried forward14€65,626€51,859▼
Provisions and deferred taxes16€6,496€5,906▼
Deferred taxes168€6,496€5,906▼
Amounts payable17/49€338,405€324,982▼
Amounts payable after more than one year17-€285,000
Other amounts payable178/9-€285,000
Amounts payable within one year42/48€338,405€39,982▼
Financial debts43€1,500€1,500=
Credit institutions430/8€0-
Other loans439€1,500€1,500=
Trade debts44€6,360€3,923▼
Suppliers440/4€6,360€3,923▼
Taxes, remuneration and social security45€12,687€12,687=
Taxes450/3€12,687€12,687=
Other amounts payable47/48€317,858€21,872▼
Income statement Code20242025
Non-recurring operating income76A€216,700-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22,223€21,519▼
Other operating charges640/8€5,362€5,148▼
Gross operating margin9900€208,743€10,831▼
Operating profit (loss)9901€181,159-€15,836▼
Financial charges65/66B€12,858€293▼
Recurring financial charges65€12,858€293▼
Profit (loss) for the period before taxes9903€168,301-€16,129▼
Transfer from deferred taxes780€591€591=
Income taxes67/77€12,687-
Profit (loss) for the period9904€156,204-€15,539▼
Transfer from tax-exempt reserves789€1,772€1,772=
Profit (loss) for the period to be appropriated9905€157,976-€13,767▼
Appropriation of the result
Profit (loss) to be appropriated9906€65,626€51,859▼
Profit (loss) brought forward from the previous period14P-€92,350€65,626▲

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A------€216,700--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,037€15,037€15,732€19,747€22,223€22,223€22,223€21,519▼ 3.2%
Provisions for liabilities and charges: additions (uses and reversals)635/8-----€15,000€0---
Other operating charges640/8---€2,999€4,592€5,036€5,362€5,148▼ 4.0%
Gross operating margin9900€19,004€23,883€4,239€10,842-€2,236-€7,080€208,743€10,831▼ 94.8%
Operating profit (loss)9901€1,469€6,304€801-€11,905-€14,050-€34,339€181,159-€15,836-
Recurring financial income75--€45------
Financial charges65/66B---€3,802€8,674€31,907€12,858€293▼ 97.7%
Recurring financial charges65€1,130€1,558€846€3,802€8,674€31,907€12,858€293▼ 97.7%
Profit (loss) for the period before taxes9903€338€4,745-€0-€15,707-€22,725-€66,246€168,301-€16,129-
Transfer from deferred taxes780---€591€591€591€591€591=
Income taxes67/77------€12,687--
Profit (loss) for the period9904€338€4,745-€0-€15,116-€22,134-€65,656€156,204-€15,539-
Transfer from tax-exempt reserves789---€1,772€1,772€1,772€1,772€1,772=
Profit (loss) for the period to be appropriated9905€338€4,745-€0-€13,345-€20,362-€63,884€157,976-€13,767-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€186,112€184,707€163,967€383,437€358,076€333,493€450,915€421,363▼ 6.6%
Fixed assets21/28€72,187€57,150€45,030€294,690€272,467€250,244€224,721€203,202▼ 9.6%
Tangible fixed assets22/27€72,187€57,150€45,030€294,690€272,467€250,244€224,721€203,202▼ 9.6%
Land and buildings22---€292,495€270,995€249,494€224,694€203,202▼ 9.6%
Plant, machinery and equipment23---€2,195€1,472€750€28--
Current assets29/58€113,925€127,557€118,937€88,747€85,609€83,249€226,194€218,161▼ 3.6%
Amounts receivable within one year40/41€83,249€83,249€115,249€83,249€83,249€83,249€83,249€85,143▲ 2.3%
Trade receivables40-------€1,894-
Other amounts receivable41---€83,249€83,249€83,249€83,249€83,249=
Cash at bank and in hand54/58€30,675€44,307€3,687€5,498€2,360€0€142,945€124,018▼ 13.2%
Deferred charges and accrued income490/1-------€9,000-
Equity and liabilities
Total equity and liabilities10/49€186,112€184,707€163,967€383,437€358,076€333,493€450,915€421,363▼ 6.6%
Equity10/15€47,971€52,716€52,716€37,600€15,466-€50,190€106,014€90,475▼ 14.7%
Contributions10/11€19,000€19,000-€19,000€19,000€19,000€19,000€19,000=
Reserves13€28,475€28,475€28,475€26,703€24,931€23,160€21,388€19,617▼ 8.3%
Non-distributable reserves130/1---€1,900€1,900€1,900€1,900€1,900=
Reserves not available under the articles1311---€1,900€1,900€1,900€1,900€1,900=
Tax-exempt reserves132---€24,803€23,031€21,260€19,488€17,717▼ 9.1%
Profit (loss) carried forward14€496€5,241€5,241-€8,103-€28,466-€92,350€65,626€51,859▼ 21.0%
Provisions and deferred taxes16€38,858€38,858€23,858€23,268€7,677€7,087€6,496€5,906▼ 9.1%
Provisions for liabilities and charges160/5---€15,000-----
Major repairs and maintenance162---€15,000-----
Deferred taxes168---€8,268€7,677€7,087€6,496€5,906▼ 9.1%
Amounts payable17/49€99,283€93,132€87,393€322,570€334,933€376,597€338,405€324,982▼ 4.0%
Amounts payable after more than one year17€8,991€1,312-----€285,000-
Other amounts payable178/9-------€285,000-
Amounts payable within one year42/48€90,292€91,221€87,393€322,570€334,933€376,597€338,405€39,982▼ 88.2%
Financial debts43---€236,500€236,500€258,988€1,500€1,500=
Credit institutions430/8---€235,000€235,000€257,488€0--
Other loans439---€1,500€1,500€1,500€1,500€1,500=
Trade debts44€1,222€2,090€4,285€2,887€8,303€10,666€6,360€3,923▼ 38.3%
Suppliers440/4---€2,887€8,303€10,666€6,360€3,923▼ 38.3%
Taxes, remuneration and social security45------€12,687€12,687=
Taxes450/3------€12,687€12,687=
Other amounts payable47/48---€83,183€90,131€106,942€317,858€21,872▼ 93.1%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€338€4,745-€0-€15,116-€22,134-€65,656€156,204-€15,539-
+ Depreciation and write-downs630€15,037€15,037€15,732€19,747€22,223€22,223€22,223€21,519▼ 3.2%
Operating cash flow (approximation)€15,375€19,782€15,732€4,631€89-€43,433€178,427€5,980▼ 96.6%
Investment in fixed assets (approximation)-€0-€3,612-€269,407€0€0€3,300€0▼ 100%
Change in cash-€13,632-€40,620€1,811-€3,138-€2,360€142,945-€18,927-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 26 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 30-09-2026 2026-00539834 NBB
31-12-2024 micro format 22-08-2025 2025-00392234 PDF
31-12-2023 micro format 16-08-2024 2024-00347505 PDF
31-12-2022 micro format 03-10-2023 2023-00479473 PDF
31-12-2021 micro format 07-12-2022 2022-20534329 PDF
31-12-2020 micro format 22-10-2021 2021-72600259 PDF
31-12-2019 micro format 12-08-2020 2020-40800436 PDF
31-12-2018 micro format 08-08-2019 2019-44900087 PDF
31-12-2017 micro format 08-08-2018 2018-44300379 PDF
31-12-2016 micro format 08-08-2017 2017-41900306 PDF

Show all 26 filings

Next steps