Skip to content

BLOCKSTER

Active
Private limited companyfounded 2023active for 3 yearsRooseveltlaan (Franklin) 99/5/1, 1800 Vilvoorde, BelgiumKBO/BCE: BE 0802.418.939
Summary

BLOCKSTER has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €11,883 and a net result of €16,210. Equity is growing by about 102% per year across the filed financial years. Its solvency ranks better than 18% of 9,496 sector peers (NACE 82, financial year 2025). The computed 12-month bankruptcy probability is 1.2% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (56 days) Filed on 25 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00545288.

Equity
€11,883
2024 · -€4,327
Total assets
€146,997▲ 32.7%
2024 · €110,790
Net result
€16,210
2024 · -€7,410
Working capital
-€113,512▼ 5.4%
2024 · -€107,708
Trend over the years

2023 to 2025, 3 financial years

The operating result returns to profit in 2025: €24,862 after a loss of €2,878 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€24,862 2025 Net result€16,210 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€701--€2,878€24,862
Net result€83within the sector's middle half--€7,410below the sector's middle half€16,210within the sector's middle half
Equity€3,083below the sector's middle half--€4,327below the sector's middle half€11,883below the sector's middle half
Total assets€110,638within the sector's middle half-€110,790within the sector's middle half▲ 0.1%€146,997within the sector's middle half▲ 32.7%
Debt€107,555-€115,116▲ 7.0%€135,114▲ 17.4%
Working capital-€106,735below the sector's middle half--€107,708below the sector's middle half▼ 0.9%-€113,512below the sector's middle half▼ 5.4%
Solvency2.8%below the sector's middle half--3.9%below the sector's middle half▼ 6.7pp8.1%below the sector's middle half▲ 12.0pp
Current ratio0.01below the sector's middle half-0.03below the sector's middle half▲ 0.030.16below the sector's middle half▲ 0.13
Return on assets (ROA)0.1%below the sector's middle half--6.7%below the sector's middle half▼ 6.8pp11.0%within the sector's middle half▲ 17.7pp
above within below the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €146,997
Fixed assets €125,395 ▲ 17.2%
Current assets €21,602 ▲ 469%
Equity and liabilities €146,997
Equity €11,883
Debt €135,114
Debt finances 91.9% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
EBITDA
€26,995▲
2024 · €505
Cash flow
€18,342▲
2024 · -€4,027
Debt to equity
11.37
ROE
136.4%
Interest coverage
8.03▲
2024 · 0.13
Debt ≤ 1 year
€135,114▲
2024 · €111,505
Income taxes
€5,291▲
2024 · €798
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€110,790€146,997▲
Fixed assets21/28€106,993€125,395▲
Tangible fixed assets22/27€6,993€2,895▼
Furniture and vehicles24€6,993€2,895▼
Financial fixed assets28€100,000€122,500▲
Current assets29/58€3,797€21,602▲
Amounts receivable within one year40/41-€18,749
Other amounts receivable41-€18,749
Cash at bank and in hand54/58€3,195€2,853▼
Deferred charges and accrued income490/1€602-
Equity and liabilities
Total equity and liabilities10/49€110,790€146,997▲
Equity10/15-€4,327€11,883▲
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14-€7,327€8,883▲
Amounts payable17/49€115,116€135,114▲
Amounts payable within one year42/48€111,505€135,114▲
Trade debts44€1,415€681▼
Suppliers440/4€1,415€681▼
Advances received on contracts in progress46€1,874€1,874=
Taxes, remuneration and social security45€798€5,439▲
Taxes450/3€798€5,439▲
Other amounts payable47/48€107,418€127,120▲
Accrued charges and deferred income492/3€3,611-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,383€2,133▼
Other operating charges640/8€1,423€1,556▲
Gross operating margin9900€1,928€28,551▲
Operating profit (loss)9901-€2,878€24,862▲
Financial income75/76B€41-
Recurring financial income75€41-
Financial charges65/66B€3,775€3,362▼
Recurring financial charges65€3,775€3,362▼
Profit (loss) for the period before taxes9903-€6,612€21,500▲
Income taxes67/77€798€5,291▲
Profit (loss) for the period9904-€7,410€16,210▲
Profit (loss) for the period to be appropriated9905-€7,410€16,210▲
Appropriation of the result
Profit (loss) to be appropriated9906-€7,327€8,883▲
Profit (loss) brought forward from the previous period14P€83-€7,327▼

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€231€3,383€2,133▼ 37.0%
Other operating charges640/8€1,912€1,423€1,556▲ 9.3%
Gross operating margin9900€2,843€1,928€28,551▲ 1,381%
Operating profit (loss)9901€701-€2,878€24,862-
Financial income75/76B-€41--
Recurring financial income75-€41--
Financial charges65/66B€0€3,775€3,362▼ 11.0%
Recurring financial charges65€0€3,775€3,362▼ 11.0%
Profit (loss) for the period before taxes9903€701-€6,612€21,500-
Income taxes67/77€618€798€5,291▲ 563%
Profit (loss) for the period9904€83-€7,410€16,210-
Profit (loss) for the period to be appropriated9905€83-€7,410€16,210-
Line202320242025Change
Assets
Total assets20/58€110,638€110,790€146,997▲ 32.7%
Fixed assets21/28€109,818€106,993€125,395▲ 17.2%
Tangible fixed assets22/27€9,818€6,993€2,895▼ 58.6%
Furniture and vehicles24€9,818€6,993€2,895▼ 58.6%
Financial fixed assets28€100,000€100,000€122,500▲ 22.5%
Current assets29/58€820€3,797€21,602▲ 469%
Amounts receivable within one year40/41€111-€18,749-
Other amounts receivable41€111-€18,749-
Cash at bank and in hand54/58€708€3,195€2,853▼ 10.7%
Deferred charges and accrued income490/1-€602--
Equity and liabilities
Total equity and liabilities10/49€110,638€110,790€146,997▲ 32.7%
Equity10/15€3,083-€4,327€11,883-
Contributions10/11€3,000€3,000€3,000=
Profit (loss) carried forward14€83-€7,327€8,883-
Amounts payable17/49€107,555€115,116€135,114▲ 17.4%
Amounts payable within one year42/48€107,555€111,505€135,114▲ 21.2%
Trade debts44€5,000€1,415€681▼ 51.9%
Suppliers440/4€5,000€1,415€681▼ 51.9%
Advances received on contracts in progress46-€1,874€1,874=
Taxes, remuneration and social security45€618€798€5,439▲ 582%
Taxes450/3€618€798€5,439▲ 582%
Other amounts payable47/48€101,937€107,418€127,120▲ 18.3%
Accrued charges and deferred income492/3-€3,611--
Line202320242025Change
Profit (loss) for the period9904€83-€7,410€16,210-
+ Depreciation and write-downs630€231€3,383€2,133▼ 37.0%
Operating cash flow (approximation)€314-€4,027€18,342-
Investment in fixed assets (approximation)--€557-€20,535▼ 3,585%
Change in cash-€2,486-€342-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.