Losses
Every financial year from 2022 to 2024 closed with a loss. 2024 was the heaviest.
Every financial year from 2022 to 2024 closed with a loss. 2024 was the heaviest.
In 2024, 1 person joined and 2 left.
BLACKSMITHS pays its suppliers 2 days later than in 2023. Customers pay 225 days earlier.
Absorbed by Meta4ce in May 2025. The last annual accounts are for financial year 2024.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Staff costs divided by the average number of full-time equivalents.
In 2024, 1 person joined and 2 left.
| Line | Trend | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
394,349 | 1.3m | 589,384 | 405,897 | |
21/28 |
51,600 | 177,197 | 324,183 | 2,801 | |
22/27 |
2,000 | 2,521 | 4,005 | 2,801 | |
23 |
2,000 | 2,521 | 4,005 | 2,801 | |
28 |
49,600 | 174,675 | 320,178 | - | |
29/58 |
342,748 | 1.2m | 265,201 | 403,096 | |
40/41 |
330,291 | 1.2m | 256,208 | 389,672 | |
40 |
230,291 | 1.2m | 217,160 | 377,264 | |
41 |
100,000 | - | 39,048 | 12,407 | |
54/58 |
10,628 | 7,218 | 5,434 | 11,550 | |
490/1 |
1,829 | 3,826 | 3,558 | 1,875 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
394,349 | 1.3m | 589,384 | 405,897 | |
10/15 |
167,772 | -766,338 | -106,837 | 111,472 | |
10/11 |
1.2m | 62,000 | 62,000 | 62,000 | |
10 |
1.2m | 62,000 | 62,000 | 62,000 | |
100 |
1.2m | 62,000 | 62,000 | 62,000 | |
13 |
6,200 | 6,200 | 6,200 | 49,200 | |
130/1 |
6,200 | 6,200 | 6,200 | 6,200 | |
130 |
6,200 | 6,200 | 6,200 | 6,200 | |
133 |
- | - | - | 43,000 | |
14 |
-1.0m | -834,538 | -175,037 | 272 | |
17/49 |
226,577 | 2.1m | 696,220 | 294,425 | |
42/48 |
226,497 | 1.2m | 694,933 | 294,425 | |
44 |
72,381 | 80,781 | 263,079 | 215,763 | |
440/4 |
72,381 | 80,781 | 263,079 | 215,763 | |
45 |
20,662 | 141,471 | 50,906 | 17,479 | |
450/3 |
1,993 | 122,677 | 23,734 | 4,483 | |
454/9 |
18,669 | 18,794 | 27,173 | 12,996 | |
47/48 |
133,454 | 965,114 | 380,948 | 61,183 | |
492/3 |
80 | 923,820 | 1,287 | - | |
| Income statement | |||||
70 |
1.4m | 1.5m | 3.0m | 2.6m | |
9900 |
-74,797 | -305,847 | 26,272 | 222,848 | |
60/61 |
1.5m | 1.8m | 3.0m | 2.4m | |
62 |
160,372 | 161,794 | 211,453 | 168,056 | |
630 |
1,710 | 1,483 | 1,201 | 1,621 | |
640/8 |
2,392 | 1,495 | 1,780 | 1,305 | |
66A |
854,050 | - | - | - | |
9901 |
-1.1m | -470,620 | -188,161 | 51,867 | |
75/76B |
180,000 | 1 | 668 | 365 | |
75 |
180,000 | 1 | 668 | 365 | |
65/66B |
127,197 | 187,703 | 17,344 | 1,223 | |
65 |
57,375 | 42,200 | 17,344 | 1,223 | |
66B |
69,822 | 145,503 | - | - | |
9903 |
-1.0m | -658,322 | -204,837 | 51,009 | |
67/77 |
373 | 1,180 | 13,472 | 1,537 | |
9904 |
-1.0m | -659,502 | -218,309 | 49,472 | |
9905 |
-1.0m | -659,502 | -218,309 | 49,472 | |
| Appropriation of the result | |||||
9906 |
-1.9m | -834,538 | -218,037 | 49,472 | |
14P |
-834,538 | -175,037 | 272 | - | |
791/2 |
834,538 | - | 43,000 | - | |
691/2 |
- | - | - | 49,200 | |
6920 |
- | - | - | 6,200 | |
6921 |
- | - | - | 43,000 | |
| Social balance sheet | |||||
9087 |
1.9 | 2.1 | 2.9 | 2 | |
Hours worked1013 |
3,221 | 3,603 | 5,157 | 3,364 | |
| Document | |||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 26-08-2025.
2024 annual accounts filed 26 days after the deadline. Filed on 26 August 2025, deadline 31 July 2025 (7 months after the close on 31 December 2024, Companies Code art. 3:10). Source: NBB, 2025-00444807.
| Line | Trend | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| -1.1m | -469,136 | -186,960 | 53,487 | ||
| -1.0m | -658,018 | -217,108 | 51,093 | ||
| 1,191 | -145,503 | 322,583 | 3,162 | ||
| 3,411 | 1,783 | -6,115 | - | ||
| 116,251 | -19,715 | -429,732 | 108,671 | ||
| -78.1% | -31.7% | -6.3% | 2.0% | ||
| 42.5% | -57.0% | -18.1% | 27.5% | ||
| 1.51 | 0.98 | 0.38 | 1.37 | ||
| 1.35 | - | - | 2.64 | ||
| -620.4% | - | - | 44.4% | ||
| -264.0% | -49.0% | -37.0% | 12.2% | ||
| -19.03 | -11.12 | -10.78 | 43.73 | ||
| 60 days | 285 days | 27 days | 53 days | ||
| 18 days | 16 days | 32 days | 33 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 2 | 3 | 2 | 3 |
| full-time | 1 | 3 | 2 | 3 |
| part-time | 1 | - | - | - |
| in full-time equivalents | 1.8 | 3 | 2 | 3 |
| 1.9 | 2.1 | 2.9 | 2 | |
| On a permanent contract | 2 | 3 | 2 | 3 |
| Joined | 1 | 1 | 0 | 3 |
| Left | 2 | 0 | 1 | 0 |
| Training hours | - | - | 136 | 22 |
Source: social balance sheet in the 2021 to 2024 annual accounts
| Item | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tangible fixed assets | €1,189 | - | €2,405 | €3,162 |
| Financial fixed assets | €2 | - | €320,178 | - |
| €1,710 | €1,483 | €1,201 | €1,621 |
Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)
The operating result for 2024 is a loss of €1.1m, larger than the loss of €470,620 in 2023. It is the lowest result since 2021.
Debt's share of the balance-sheet total is 57.5%.
24.5. Wanneer de vennootschap zelf een mandaat opneemt van lid van een bestuursorgaan of van dagelijks bestuurder, benoemt zij een natuurlijke persoon als vaste vertegenwoordiger die wordt belast met de uitvoering van dat mandaat in naam en voor rekening van de vennootschap. B Artikel 24 : Vertegenwoordiging van de vennootschap Bepalingen van toepassing wanneer de vennootschap wordt bestuurd door één enkele bestuurder 24.1. De vennootschap wordt in en buiten rechte rechtsgeldig verbonden door de enige bestuurder. 24.2. Binnen de grenzen van het dagelijks bestuur wordt de vennootschap ook in en buiten rechte geldig vertegenwoordigd door de dagelijks bestuurder(s) die alleen handelen. 24.3. Bovendien wordt de vennootschap rechtsgeldig verbonden door bijzondere gevolmachtigden binnen de perken van de hun verleende volmacht. 24.4. In alle akten die de vennootschap verbin-den, moet onmiddellijk voor of na de handtekening van de persoon die de vennootschap vertegenwoordigt, worden vermeld in welke hoedanigheid hij optreedt. 24.5. Wanneer de vennootschap zelf een mandaat opneemt van lid van een bestuursorgaan of van dagelijks bestuurder, benoemt zij een natuurlijke persoon als vaste vertegenwoordiger die wordt belast met de uitvoering van dat mandaat in naam en voor rekening van de vennootschap.
Source: shareholder structure in its own accounts, lists of holdings in the owners' accounts
Source: list of holdings in its own 2024 accounts. Every holding stands with its own latest accounts.
| Arega Pharma via WOTHAN, at BLACKSMITHS until 2024 · Director · deed of 12-08-2026 founded in 2019 |
53 FTE (2025) |
See the annual accounts at the National Bank and the publications in the Belgian Official Gazette.
The connected companies are in the list below.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
On 17 December 2020 the Belgian Official Gazette published the deed of incorporation of BLACKSMITHS.1 In 2022 the registered office moved to Kontich.2 A capital increase in 2024 brought the capital to €2.0m.3 De Cronos Groep NV has served as sole director since 2024.4 In 2025 the company was absorbed by merger into Meta4ce.5
Articles of association, deed of 17-12-2020 (in Dutch)
BLACKSMITHS is no longer in the KBO register. Meta4ce took it over in a merger by absorption, published in the Belgian Official Gazette on 13 June 2025.
If something looks wrong or is missing, please tell us.