Skip to content

BL IMMO

Active
Private limited companyfounded 1993active for 33 yearsRoute de Hannut(BU) 54, 5004 Namur, BelgiumKBO/BCE: BE 0449.730.996

From the official registers: KBO 32 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

BL IMMO has been active since 1993 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €79,649 and a net result of €16,802. Equity is growing by about 5.4% per year across the filed financial years. Its solvency ranks better than 39% of 11,221 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
23-07-2026
Format
abbreviated format
Reference
2026-00338223
Turnover
≈ €160,000
Estimated: probably between €82,000 and €330,000
EBIT margin
Not included in this filing
Net result
€16,802▲ 18.5%
2024 · €14,184
Working capital
-€133,911
2022 · €55,736
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result recovers in 2025; 2025 is 11% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€25,126 2025 Net result€16,802 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€17,043-€34,795▲ 104%€15,522▼ 55.4%€8,780▼ 43.4%€11,418▲ 30.0%€36,555▲ 220%€22,636▼ 38.1%€25,126▲ 11.0%
Net result-€6,511-€26,896€7,817within the sector's middle half▼ 70.9%€2,473within the sector's middle half▼ 68.4%€5,670within the sector's middle half▲ 129%€31,484within the sector's middle half▲ 455%€14,184within the sector's middle half▼ 54.9%€16,802within the sector's middle half▲ 18.5%
Equity€174,325-€201,220▲ 15.4%€209,037within the sector's middle half▲ 3.9%€211,510within the sector's middle half▲ 1.2%€217,179within the sector's middle half▲ 2.7%€248,663within the sector's middle half▲ 14.5%€262,847within the sector's middle half▲ 5.7%€79,649within the sector's middle half▼ 69.7%
Total assets€829,973-€597,944▼ 28.0%€557,749below the sector's middle half▼ 6.7%€519,783below the sector's middle half▼ 6.8%€507,714below the sector's middle half▼ 2.3%€498,941below the sector's middle half▼ 1.7%€391,701below the sector's middle half▼ 21.5%€408,626below the sector's middle half▲ 4.3%
Debt€655,648-€396,724▼ 39.5%€348,712▼ 12.1%€308,274▼ 11.6%€290,534▼ 5.8%€250,278▼ 13.9%€128,854▼ 48.5%€328,977▲ 155%
Working capital€11,614--€53,459-€26,528within the sector's middle half▲ 50.4%€12,960within the sector's middle half€55,736within the sector's middle half▲ 330%-€133,911within the sector's middle half
Solvency21.0%-33.7%▲ 12.6pp37.5%within the sector's middle half▲ 3.8pp40.7%within the sector's middle half▲ 3.2pp42.8%within the sector's middle half▲ 2.1pp49.8%within the sector's middle half▲ 7.1pp67.1%above the sector's middle half▲ 17.3pp19.5%within the sector's middle half▼ 47.6pp
Current ratio1.19-0.19▼ 1.000.47within the sector's middle half▲ 0.291.93within the sector's middle half▲ 1.450.33below the sector's middle half
Return on assets (ROA)-0.8%-4.5%▲ 5.3pp1.4%within the sector's middle half▼ 3.1pp0.5%within the sector's middle half▼ 0.9pp1.1%within the sector's middle half▲ 0.6pp6.3%above the sector's middle half▲ 5.2pp3.6%within the sector's middle half▼ 2.7pp4.1%within the sector's middle half▲ 0.5pp
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €408,626
Fixed assets €341,474 ▼ 8.7%
Current assets €67,152 ▲ 280%
Equity and liabilities €408,626
Equity €79,649 ▼ 69.7%
Debt €328,977 ▲ 155%
Debt's share of the balance-sheet total rises from 32.9% to 80.5%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€57,683▼
2024 · €59,582
Cash flow
€49,358▼
2024 · €51,130
Debt to equity
4.13▲
2024 · 0.49
ROE
21.1%▲
2024 · 5.4%
Interest coverage
23.74▲
2024 · 16.89
Debt ≤ 1 year
€201,063
Debt > 1 year
€120,000=
2024 · €120,000
Income taxes
€5,895▲
2024 · €4,924
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,984 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 96.5% are still going.

  • Micro
  • 20 years or older
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.1% went bankrupt
2.3% stopped otherwise
96.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,984 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines

Source: Annual accounts 2025 at the NBB, filed with the National Bank on 23-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€391,701€408,626▲
Fixed assets21/28€374,031€341,474▼
Tangible fixed assets22/27€374,031€341,474▼
Land and buildings22€338,711€314,069▼
Plant, machinery and equipment23€35,319€27,405▼
Current assets29/58€17,670€67,152▲
Amounts receivable within one year40/41€4,905€1,107▼
Trade receivables40€829€1,037▲
Other amounts receivable41€4,076€69▼
Cash at bank and in hand54/58€12,765€66,045▲
Equity and liabilities
Total equity and liabilities10/49€391,701€408,626▲
Equity10/15€262,847€79,649▼
Contributions10/11€65,791€65,791=
Reserves13€4,981€4,981=
Distributable reserves133€4,981€4,981=
Profit (loss) carried forward14€192,075€8,877▼
Amounts payable17/49€128,854€328,977▲
Amounts payable after more than one year17€120,000€120,000=
Other amounts payable178/9€120,000€120,000=
Amounts payable within one year42/48-€201,063
Trade debts44-€168
Suppliers440/4-€168
Taxes, remuneration and social security45-€895
Taxes450/3-€895
Other amounts payable47/48-€200,000
Accrued charges and deferred income492/3€8,854€7,914▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€36,946€32,556▼
Other operating charges640/8€3,539€3,355▼
Gross operating margin9900€63,120€61,037▼
Operating profit (loss)9901€22,636€25,126▲
Financial charges65/66B€3,527€2,430▼
Recurring financial charges65€3,527€2,430▼
Profit (loss) for the period before taxes9903€19,108€22,696▲
Income taxes67/77€4,924€5,895▲
Profit (loss) for the period9904€14,184€16,802▲
Profit (loss) for the period to be appropriated9905€14,184€16,802▲
Appropriation of the result
Profit (loss) to be appropriated9906€192,075€208,877▲
Profit (loss) brought forward from the previous period14P€177,891€192,075▲
Profit to be distributed694/7-€200,000
Return on contributions (dividend)694-€200,000

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the accounts filed with the National Bank.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€64,963€58,388€51,703€40,941€40,941€40,941€36,946€32,556▼ 11.9%
Other operating charges640/8---€2,805€2,870€2,848€3,539€3,355▼ 5.2%
Gross operating margin9900€86,547€110,256€70,512€52,526€55,228€80,344€63,120€61,037▼ 3.3%
Operating profit (loss)9901€17,043€34,795€15,522€8,780€11,418€36,555€22,636€25,126▲ 11.0%
Financial charges65/66B---€6,307€5,748€5,072€3,527€2,430▼ 31.1%
Recurring financial charges65€23,554€7,899€7,705€6,307€5,748€5,072€3,527€2,430▼ 31.1%
Profit (loss) for the period before taxes9903-€6,511€26,896€7,817€2,473€5,670€31,484€19,108€22,696▲ 18.8%
Income taxes67/77------€4,924€5,895▲ 19.7%
Profit (loss) for the period9904-€6,511€26,896€7,817€2,473€5,670€31,484€14,184€16,802▲ 18.5%
Profit (loss) for the period to be appropriated9905-€6,511€26,896€7,817€2,473€5,670€31,484€14,184€16,802▲ 18.5%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€829,973€597,944€557,749€519,783€507,714€498,941€391,701€408,626▲ 4.3%
Fixed assets21/28€756,814€585,502€533,799€492,859€451,918€410,977€374,031€341,474▼ 8.7%
Tangible fixed assets22/27€756,814€585,502€533,799€492,859€451,918€410,977€374,031€341,474▼ 8.7%
Land and buildings22---€412,639€387,996€363,354€338,711€314,069▼ 7.3%
Plant, machinery and equipment23---€80,220€63,922€47,623€35,319€27,405▼ 22.4%
Current assets29/58€73,158€12,442€23,950€26,925€55,796€87,964€17,670€67,152▲ 280%
Amounts receivable within one year40/41€37,510-€12€290€168€21,527€4,905€1,107▼ 77.4%
Trade receivables40---€123-€21,321€829€1,037▲ 25.1%
Other amounts receivable41---€166€168€207€4,076€69▼ 98.3%
Cash at bank and in hand54/58€35,648€12,442€23,937€26,635€55,628€66,437€12,765€66,045▲ 417%
Equity and liabilities
Total equity and liabilities10/49€829,973€597,944€557,749€519,783€507,714€498,941€391,701€408,626▲ 4.3%
Equity10/15€174,325€201,220€209,037€211,510€217,179€248,663€262,847€79,649▼ 69.7%
Contributions10/11€43,233€43,233-€65,791€65,791€65,791€65,791€65,791=
Reserves13€4,981€4,981€4,981€4,981€4,981€4,981€4,981€4,981=
Non-distributable reserves130/1---€4,960€4,960----
Reserves not available under the articles1311---€4,960€4,960----
Distributable reserves133---€21€21€4,981€4,981€4,981=
Profit (loss) carried forward14€103,552€130,448€138,265€140,737€146,407€177,891€192,075€8,877▼ 95.4%
Amounts payable17/49€655,648€396,724€348,712€308,274€290,534€250,278€128,854€328,977▲ 155%
Amounts payable after more than one year17€576,961€308,970€288,515€280,000€280,000€240,000€120,000€120,000=
Other amounts payable178/9---€280,000€280,000€240,000€120,000€120,000=
Amounts payable within one year42/48€61,545€65,900€50,478€13,965€60--€201,063-
Current portion of amounts payable after more than one year42---€8,515-----
Trade debts44€2,831€96€24-€60--€168-
Suppliers440/4----€60--€168-
Taxes, remuneration and social security45-------€895-
Taxes450/3-------€895-
Other amounts payable47/48---€5,450---€200,000-
Accrued charges and deferred income492/3---€14,309€10,475€10,278€8,854€7,914▼ 10.6%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€6,511€26,896€7,817€2,473€5,670€31,484€14,184€16,802▲ 18.5%
+ Depreciation and write-downs630€64,963€58,388€51,703€40,941€40,941€40,941€36,946€32,556▼ 11.9%
Operating cash flow (approximation)€58,452€85,284€59,520€43,413€46,610€72,424€51,130€49,358▼ 3.5%
Investment in fixed assets (approximation)-€112,923€0€0€0€0€0€0-
Change in cash--€23,207€11,496€2,698€28,993€10,809-€53,672€53,280-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 32 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 23-07-2026 2026-00338223 NBB
31-12-2024 full format 04-07-2025 2025-00246776 PDF
31-12-2023 full format 29-08-2024 2024-00437065 PDF
31-12-2022 full format 29-08-2023 2023-00429443 PDF
31-12-2021 full format 29-08-2022 2022-20390206 PDF
31-12-2020 full format 23-08-2021 2021-52700334 PDF
31-12-2019 full format 27-08-2020 2020-46100204 PDF
31-12-2018 full format 23-08-2019 2019-50400148 PDF
31-12-2017 full format 17-08-2018 2018-46800067 PDF
31-12-2016 full format 18-07-2017 2017-33300319 PDF

Show all 32 filings

Similar companies · same sector, comparable size

Of the 1,269 active companies whose main activity is development of non-residential building projects (NACE 68122), figures are known for 913. 529 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.