Equity
Equity fell by 97% in 9 years.
Equity fell by 97% in 9 years.
Customers pay 516 days later.
The 2020 accounts came 2 days late. The other nine of the last ten were filed on time.
Inactive. The last annual accounts are for financial year 2020.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
1.1m | 930,108 | 818,707 | 637,836 | 402,555 | 253,393 | 296,618 | 124,616 | 100,109 | 31.9m | 13.0m | 14.1m | 15.3m | 17.1m | 21.4m | |
21/28 |
130,760 | 122,820 | 95,013 | 102,146 | 95,627 | 126,940 | 120,339 | - | 29,236 | 29,236 | 13.0m | 13.9m | 15.3m | 17.0m | 17.3m | |
21 |
14 | 6,579 | 86,522 | 90,053 | 78,740 | 105,260 | 120,339 | - | - | - | - | - | - | - | - | |
22/27 |
130,746 | 116,241 | 8,490 | 12,093 | 16,887 | 21,681 | - | - | - | - | - | - | - | - | - | |
24 |
226 | 3,529 | 8,490 | 12,093 | 16,887 | 21,681 | - | - | - | - | - | - | - | - | - | |
27 |
130,520 | 112,712 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
- | - | - | - | - | - | - | - | 29,236 | 29,236 | 13.0m | 13.9m | 15.3m | 17.0m | 17.3m | |
29/58 |
981,908 | 807,288 | 723,695 | 535,689 | 306,928 | 126,452 | 176,279 | 124,616 | 70,874 | 31.9m | 7,065 | 168,676 | 73,925 | 75,957 | 4.1m | |
40/41 |
882,837 | 719,596 | 630,791 | 446,656 | 34,386 | 42,932 | 18,250 | 54,840 | 69,306 | 31.9m | 4,919 | 104,463 | 8,481 | 8,371 | 4.0m | |
40 |
40,347 | 10,609 | 35,437 | 23,321 | 22,059 | 15,159 | 181 | - | - | - | - | 100,985 | - | - | 28,737 | |
41 |
842,490 | 708,988 | 595,353 | 423,335 | 12,327 | 27,773 | 18,069 | 54,840 | 69,306 | 31.9m | 4,919 | 3,478 | 8,481 | 8,371 | 4.0m | |
50/53 |
20,439 | 20,439 | 20,439 | 20,439 | 20,439 | 20,439 | 20,439 | - | - | - | - | 61,973 | 61,973 | 62,184 | 62,184 | |
51/53 |
20,439 | 20,439 | 20,439 | 20,439 | 20,439 | 20,439 | 20,439 | - | - | - | - | - | - | - | - | |
54/58 |
49,316 | 20,899 | 28,856 | 29,791 | 222,770 | 59,820 | 137,548 | 69,776 | 1,567 | 1,312 | 2,146 | 2,240 | 3,471 | 5,402 | 3,619 | |
490/1 |
29,315 | 46,354 | 43,609 | 38,803 | 29,333 | 3,261 | 42 | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
1.1m | 930,108 | 818,707 | 637,836 | 402,555 | 253,393 | 296,618 | 124,616 | 100,109 | 31.9m | 13.0m | 14.1m | 15.3m | 17.1m | 21.4m | |
10/15 |
887,228 | 811,512 | 646,402 | 483,039 | 337,165 | 214,031 | 292,225 | 124,616 | 97,589 | 31.5m | 13.0m | 14.0m | 15.3m | 17.0m | 21.3m | |
10/11 |
367,678 | 367,000 | 367,000 | 367,000 | 367,000 | 367,000 | 367,000 | 80,031 | 80,279 | 1.2m | 1.4m | 1.6m | 1.7m | 1.9m | 2.2m | |
100 |
- | 367,000 | 367,000 | 367,000 | 367,000 | 367,000 | 367,000 | 80,031 | 80,279 | 1.2m | 1.4m | 1.6m | 1.7m | 1.9m | 2.2m | |
11 |
- | 678 | 678 | 678 | 678 | 678 | 678 | 5,936 | 6,937 | 2.7m | 3.2m | 3.5m | 3.7m | 4.0m | 4.6m | |
1100/10 |
- | 678 | 678 | 678 | 678 | 678 | 678 | 5,936 | 6,937 | 2.7m | 3.2m | 3.5m | 3.7m | 4.0m | 4.6m | |
13 |
519,551 | 443,834 | 278,725 | 115,361 | 15,157 | 9,000 | 9,000 | 38,649 | 10,373 | 27.5m | 8.4m | 9.0m | 9.8m | 11.1m | 14.5m | |
130/1 |
36,700 | - | - | - | - | - | - | - | - | 10,164 | 10,164 | 10,164 | 10,164 | 10,164 | 10,164 | |
130 |
- | 36,700 | 30,619 | 22,450 | 15,157 | 9,000 | 9,000 | 9,000 | 9,000 | 336,105 | 336,105 | 336,105 | 336,105 | 336,105 | 336,105 | |
1311 |
36,700 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | - | - | - | - | 10,164 | 10,164 | 10,164 | 10,164 | 10,164 | 10,164 | |
132 |
- | - | - | - | - | - | - | - | - | 116,480 | 116,480 | 116,480 | 116,480 | 116,480 | 116,480 | |
133 |
482,851 | 407,134 | 248,106 | 92,910 | - | - | - | 29,649 | 1,373 | 27.0m | 7.9m | 8.5m | 9.4m | 10.6m | 14.0m | |
14 |
- | - | - | - | -45,669 | -162,647 | -84,453 | - | - | - | - | - | - | - | - | |
16 |
- | - | - | - | - | - | - | - | - | 18,000 | - | 6,000 | 25,000 | 25,000 | 25,000 | |
160/5 |
- | - | - | - | - | - | - | - | - | 18,000 | - | 6,000 | 25,000 | 25,000 | 25,000 | |
17/49 |
225,439 | 118,596 | 172,305 | 154,797 | 65,389 | 39,362 | 4,393 | - | 2,520 | 414,152 | 20,600 | 84,741 | 24,500 | 28,737 | 43,232 | |
42/48 |
40,219 | 46,720 | 96,003 | 83,967 | 42,545 | 9,178 | 4,393 | - | - | 414,152 | 20,600 | 84,741 | 24,500 | 28,737 | 43,232 | |
44 |
21,145 | 27,411 | 11,420 | 8,449 | 31,980 | 3,802 | 4,393 | - | - | 593 | - | - | - | 28,737 | - | |
440/4 |
21,145 | 27,411 | 11,420 | 8,449 | 31,980 | 3,802 | 4,393 | - | - | 593 | - | - | - | 28,737 | - | |
45 |
19,074 | 19,309 | 84,582 | 75,518 | 10,565 | 5,377 | - | - | - | 413,559 | 20,600 | 84,741 | 24,500 | - | 43,232 | |
450/3 |
8,560 | 8,499 | 74,052 | 65,892 | 931 | 480 | - | - | - | 413,559 | 20,600 | 84,741 | 24,500 | - | 43,232 | |
454/9 |
10,514 | 10,810 | 10,530 | 9,626 | 9,634 | 4,897 | - | - | - | - | - | - | - | - | - | |
492/3 |
185,220 | 71,877 | 76,302 | 70,830 | 22,844 | 30,184 | - | - | 2,520 | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||
70/76A |
304,668 | 484,983 | 481,684 | 490,516 | 396,488 | 154,151 | 150 | - | - | - | - | - | - | - | - | |
70 |
304,524 | 484,746 | 481,450 | 489,905 | 396,140 | 153,778 | 150 | - | - | - | - | - | - | - | - | |
9900 |
- | - | - | - | - | - | - | -5,214 | -14,083 | -25,781 | -6,670 | -4,609 | -6,048 | -5,449 | 60,089 | |
60/66A |
210,748 | 264,177 | 258,752 | 284,114 | 275,153 | 232,982 | 70,986 | - | - | - | - | - | - | - | - | |
61 |
158,714 | 153,239 | 154,276 | 195,000 | 195,478 | 174,769 | 69,313 | - | - | - | - | - | - | - | - | |
62 |
41,339 | 63,978 | 56,421 | 47,237 | 47,583 | 29,448 | - | - | - | - | - | - | - | - | - | |
630 |
9,868 | 46,193 | 47,296 | 41,125 | 31,314 | 27,985 | 1,011 | - | - | - | - | - | - | - | - | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | -104,423 | - | - | - | |
635/8 |
- | - | - | - | - | - | - | - | -18,000 | 18,000 | -6,000 | -19,000 | - | - | - | |
640/8 |
827 | 768 | 760 | 752 | 778 | 780 | 662 | 966 | 963 | 946 | 1,568 | 942 | - | - | 935 | |
9901 |
93,920 | 220,806 | 222,932 | 206,401 | 121,336 | -78,832 | -70,836 | -6,180 | 2,954 | -44,726 | -2,238 | 117,873 | -6,048 | -5,449 | 59,154 | |
75/76B |
9,295 | 14,801 | 9,322 | 5,081 | 2,392 | 2,057 | 60 | 39,642 | 186 | 23.5m | 1.9m | 1.4m | 1.4m | 345,745 | 278,088 | |
75 |
9,295 | 14,801 | 9,322 | 5,081 | 2,392 | 2,057 | 60 | 39,642 | 186 | 23.5m | 1.9m | 1.4m | 1.4m | 345,745 | 278,088 | |
750 |
- | - | - | - | - | 2,038 | - | - | - | - | - | - | - | - | - | |
751 |
9,295 | 14,801 | 9,007 | 5,081 | 1,815 | - | - | - | - | - | - | - | - | - | - | |
752/9 |
- | - | 314 | - | 577 | 19 | 60 | - | - | - | - | - | - | - | - | |
65/66B |
1,498 | 624 | 358 | 609 | 478 | 1,435 | 134 | 140 | 1,630 | 328 | 4,791 | 988 | 1,553 | 1,472 | 235 | |
65 |
1,498 | 624 | 358 | 609 | 478 | 1,435 | 134 | 140 | 1,630 | 328 | 4,791 | 988 | 1,553 | 1,472 | 235 | |
650 |
- | - | - | - | - | 301 | - | - | - | - | - | - | - | - | - | |
652/9 |
1,498 | 624 | 358 | 609 | 478 | 1,133 | 134 | - | - | - | - | - | - | - | - | |
9903 |
101,717 | 234,983 | 231,896 | 210,873 | 123,250 | -78,209 | -70,910 | 33,322 | 1,510 | 23.5m | 1.9m | 1.5m | 1.4m | 338,824 | 337,007 | |
67/77 |
26,000 | 69,874 | 68,532 | 65,000 | 115 | -15 | -3 | 4 | 5,663 | 393,965 | 23,072 | 72,751 | 18,615 | -35,068 | 64,269 | |
670/3 |
26,000 | 70,000 | 69,000 | 65,000 | 115 | - | 1 | - | - | - | - | - | - | - | - | |
77 |
- | 126 | 468 | - | - | 15 | 4 | - | - | - | - | - | - | - | - | |
9904 |
75,717 | 165,109 | 163,364 | 145,873 | 123,134 | -78,194 | -70,907 | 33,318 | -4,153 | 23.1m | 1.9m | 1.5m | 1.4m | 373,892 | 272,738 | |
789 |
- | - | - | - | - | - | - | - | 116,480 | - | - | - | - | - | - | |
9905 |
75,717 | 165,109 | 163,364 | 145,873 | 123,134 | -78,194 | -70,907 | 33,318 | 112,327 | 23.1m | 1.9m | 1.5m | 1.4m | 373,892 | 272,738 | |
| Appropriation of the result | ||||||||||||||||
9906 |
75,717 | 165,109 | 163,364 | 100,204 | -39,513 | -162,647 | -70,907 | 33,318 | 112,327 | 23.1m | 1.9m | 1.5m | 1.4m | 373,892 | 272,738 | |
791/2 |
- | - | - | - | - | - | - | - | 337,269 | - | - | - | - | - | - | |
691/2 |
75,717 | 165,109 | 163,364 | 100,204 | 6,157 | - | 13,546 | 33,318 | 449,596 | 23.1m | 1.9m | 1.5m | 1.4m | 373,892 | 272,738 | |
6920 |
- | 6,081 | 8,168 | 7,294 | 6,157 | - | - | - | - | - | - | - | - | - | - | |
6921 |
75,717 | 159,028 | 155,196 | 92,910 | - | - | 13,546 | 33,318 | 449,596 | 23.1m | 1.9m | 1.5m | 1.4m | 373,892 | 272,738 | |
| Social balance sheet | ||||||||||||||||
9087 |
0.8 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | |
Men (FTE)1003 |
0.8 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
1,246 | 1,649 | 1,672 | 1,725 | 1,778 | 1,018 | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||
The accounts for 29 older financial years (1977-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2020 (PDF), filed on 02-04-2021.
2020 annual accounts filed 2 days after the deadline. Filed on 2 April 2021, deadline 31 March 2021 (7 months after the close on 31 August 2020, Companies Code art. 3:10). Source: NBB, 2021-10000022.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-08-2020 | full format | 02-04-2021 | 2021-10000022 | |
| 31-12-2019 | full format | 22-06-2020 | 2020-18900341 | |
| 31-12-2018 | full format | 24-05-2019 | 2019-14200433 | |
| 31-12-2017 | full format | 13-06-2018 | 2018-18000063 | |
| 31-12-2016 | full format | 26-06-2017 | 2017-21800413 | |
| 31-12-2015 | full format | 28-06-2016 | 2016-23800248 | |
| 31-12-2014 | full format | 30-06-2015 | 2015-25600198 | |
| 31-12-2013 | abbreviated format | 18-06-2014 | 2014-19500343 | |
| 31-12-2012 | abbreviated format | 26-06-2013 | 2013-22800253 | |
| 31-12-2011 | abbreviated format | 28-06-2012 | 2012-22800522 | |
| 31-12-2010 | abbreviated format | 27-06-2011 | 2011-21500115 | |
| 31-12-2009 | abbreviated format | 21-06-2010 | 2010-20200257 | |
| 31-12-2008 | abbreviated format | 30-06-2009 | 2009-34100322 | |
| 31-12-2007 | abbreviated format | 24-06-2008 | 2008-28600297 | |
| 31-12-2006 | abbreviated format | 21-06-2007 | 2007-27600256 | |
| 31-12-2005 | abbreviated format | 05-07-2006 | 2006-41304508 | |
| 31-12-2004 | abbreviated format | 01-07-2005 | 2005-40400032 | |
| 31-12-2003 | full format | 04-08-2004 | 2004-58301713 | |
| 31-12-2003 | abbreviated format | 25-06-2004 | 2004-32501474 | |
| 31-12-2002 | full format | 27-06-2003 | 2003-33303154 | |
| 31-12-2001 | full format | 28-06-2002 | 2002-30402568 | |
| 31-12-2000 | full format | 28-05-2001 | 2001-14801612 | |
| 31-12-1999 | full format | 09-05-2000 | 2000-12301945 | |
| 31-12-1998 | full format | 21-05-1999 | 1999-11105154 | |
| 31-12-1997 | full format | 03-06-1998 | 1998-13100376 | |
| 31-12-1997 | consolidated | 28-05-1998 | 1998-11703129 | |
| 31-12-1996 | full format | 22-05-1997 | 1997-08703133 | |
| 31-12-1995 | full format | 29-05-1996 | 1996-10503815 | |
| 31-12-1994 | full format | 29-05-1995 | 1995-09900348 | |
| 31-12-1993 | full format | 07-06-1994 | 1994-12305003 | |
| 31-12-1992 | full format | 11-05-1993 | 1993-06902176 | |
| 31-12-1991 | consolidated | 23-06-1992 | 1992-16704991 | |
| 31-12-1991 | full format | 21-05-1992 | 1992-06305427 | |
| 31-12-1990 | full format | 17-04-1991 | 1991-04002914 | |
| 31-12-1989 | full format | 22-05-1990 | 1990-05303620 | |
| 31-12-1988 | full format | 18-04-1989 | 1989-02803433 | |
| 31-12-1987 | full format | 20-04-1988 | 1988-02700792 | |
| 31-12-1986 | full format | 03-04-1987 | 1987-04400191 | |
| 31-12-1985 | full format | 24-04-1986 | 1986-05300849 | |
| 31-12-1984 | full format | 17-04-1985 | 1985-02000689 | |
| 31-12-1983 | unclassified schema | 04-05-1984 | 1984-02401514 | |
| 31-12-1982 | unclassified schema | 23-06-1983 | 1983-06701830 | |
| 31-12-1981 | unclassified schema | 11-06-1982 | 1982-05100450 | |
| 31-12-1980 | unclassified schema | 20-05-1981 | 1981-03000395 | |
| 31-12-1979 | unclassified schema | 07-05-1980 | 1980-02202393 | |
| 31-12-1978 | unclassified schema | 04-05-1979 | 1979-02202391 | |
| 31-12-1977 | unclassified schema | 19-06-1978 | 1978-02801417 |
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 103,788 | 266,999 | 270,227 | 247,527 | 152,649 | -50,847 | -69,825 | - | - | - | - | - | - | - | - | ||
| 85,585 | 211,302 | 210,659 | 186,999 | 154,448 | -50,209 | -69,896 | - | - | - | - | - | - | - | - | ||
| 17,808 | 74,000 | 40,162 | 47,645 | 0 | 34,586 | 121,350 | - | - | - | - | - | - | - | - | ||
| 28,418 | -7,957 | -936 | -192,978 | 162,949 | -77,728 | 67,772 | 68,208 | 255 | -834 | -94 | -1,231 | -1,931 | 1,783 | - | ||
| 941,689 | 760,568 | 627,692 | 451,723 | 264,383 | 117,274 | 171,886 | - | - | 31.5m | -13,535 | 83,936 | 49,425 | 47,220 | 4.0m | ||
| 30.8% | 45.6% | 46.3% | 42.1% | 30.6% | -51.3% | - | - | - | - | - | - | - | - | - | ||
| 79.7% | 87.2% | 79.0% | 75.7% | 83.8% | 84.5% | 98.5% | 100.0% | 97.5% | 98.6% | 99.8% | 99.4% | 99.7% | 99.7% | 99.7% | ||
| 24.41 | 17.28 | 7.54 | 6.38 | 7.21 | 13.78 | 40.13 | - | - | 76.95 | 0.34 | 1.99 | 3.02 | 2.64 | 93.96 | ||
| 0.25 | 0.15 | 0.27 | 0.32 | 0.19 | 0.18 | 0.02 | - | 0.03 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | ||
| 8.5% | 20.3% | 25.3% | 30.2% | 36.5% | -36.5% | -24.3% | 26.7% | -4.3% | 73.4% | 14.7% | 10.4% | 9.0% | 2.2% | 1.3% | ||
| 6.8% | 17.8% | 20.0% | 22.9% | 30.6% | -30.9% | -23.9% | 26.7% | -4.1% | 72.4% | 14.6% | 10.3% | 9.0% | 2.2% | 1.3% | ||
| - | - | - | - | - | -168.85 | - | - | - | - | - | - | - | - | - | ||
| 48 days | 8 days | 27 days | 17 days | 20 days | 36 days | 440 days | - | - | - | - | - | - | - | - | ||
| 49 days | 65 days | 27 days | 16 days | 60 days | 8 days | 23 days | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2020 is 57% lower than in 2019 and the lowest since 2015. It is the second fall in a row.
Debt's share of the balance-sheet total rises from 12.8% to 20.3%. Equity and debt are higher.
Source: parent in its own accounts, lists of holdings in the owners' accounts
Source: list of holdings in its own 2012 accounts. Every holding stands with its own latest accounts.
| Medista via ALEXO, no longer at Medista · Director · deed of 05-12-2023 founded in 2017 |
9.6 FTE (2025) |
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
Articles of association, deed of 28-09-2020 (in Dutch)
BITLER is no longer in the KBO register.
If something looks wrong or is missing, please tell us.