Skip to content

BISELCO

Active
Private limited companyfounded 2017active for 9 yearsLoppemsestraat 37, 8210 Zedelgem, BelgiumKBO/BCE: BE 0673.814.656
Summary

The computed 12-month bankruptcy probability of BISELCO is 3.0% (moderate). The 2024 annual accounts show equity of €115,979 and a net result of €46,412. Equity is growing by about 58% per year across the filed financial years. Its solvency ranks better than 41% of 15,483 sector peers (NACE 46, financial year 2024). The company has been active since 2017 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 14 October 2026.

Equity
€115,979▲ 66.7%
2023 · €69,566
Total assets
€412,253▲ 3.3%
2023 · €399,163
Net result
€46,412▲ 2,462%
2023 · €1,811
Working capital
-€74,822▲ 15.4%
2023 · -€88,485
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 6 financial years

After the dip in 2021 the operating result has climbed three years in a row; 2024 is 303% above 2023 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€46,425 2024 Net result€46,412 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201820202021202220232024
Operating result€726-€26,434-€4,669▼ 82.3%€10,672▲ 129%€11,507▲ 7.8%€46,425▲ 303%
Net result€168-€15,602within the sector's middle half--€6,325below the sector's middle half€82,155above the sector's middle half€1,811within the sector's middle half▼ 97.8%€46,412above the sector's middle half▲ 2,462%
Equity€6,368--€6,459below the sector's middle half--€12,784below the sector's middle half▼ 97.9%€68,563within the sector's middle half€69,566within the sector's middle half▲ 1.5%€115,979within the sector's middle half▲ 66.7%
Total assets€26,479-€436,829above the sector's middle half-€426,118above the sector's middle half▼ 2.5%€418,682above the sector's middle half▼ 1.7%€399,163within the sector's middle half▼ 4.7%€412,253above the sector's middle half▲ 3.3%
Debt€20,111-€443,288-€438,902▼ 1.0%€350,119▼ 20.2%€329,597▼ 5.9%€296,274▼ 10.1%
Working capital-€4,724-€1,167within the sector's middle half--€33,153below the sector's middle half-€62,742below the sector's middle half▼ 89.2%-€88,485below the sector's middle half▼ 41.0%-€74,822below the sector's middle half▲ 15.4%
Solvency24.0%--1.5%below the sector's middle half--3.0%below the sector's middle half▼ 1.5pp16.4%within the sector's middle half▲ 19.4pp17.4%within the sector's middle half▲ 1.1pp28.1%within the sector's middle half▲ 10.7pp
Current ratio0.77-1.01within the sector's middle half-0.69below the sector's middle half▼ 0.320.51below the sector's middle half▼ 0.180.35below the sector's middle half▼ 0.170.43below the sector's middle half▲ 0.08
Return on assets (ROA)0.6%-3.6%within the sector's middle half--1.5%below the sector's middle half▼ 5.1pp19.6%above the sector's middle half▲ 21.1pp0.5%within the sector's middle half▼ 19.2pp11.3%within the sector's middle half▲ 10.8pp
above within below the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €412,253
Fixed assets €356,223 ▲ 1.2%
Current assets €56,030 ▲ 18.9%
Equity and liabilities €412,253
Equity €115,979 ▲ 66.7%
Debt €296,274 ▼ 10.1%
Debt's share of the balance-sheet total falls from 82.6% to 71.9%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€47,239▲
2023 · €12,045
Cash flow
€47,226▲
2023 · €2,349
Debt to equity
2.55▼
2023 · 4.74
ROE
40.0%▲
2023 · 2.6%
Interest coverage
3.92▲
2023 · 1.24
Debt ≤ 1 year
€130,852▼
2023 · €135,611
Debt > 1 year
€128,445▼
2023 · €150,664
Income taxes
€7,954
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 46 lines
Balance sheet Code20232024
Assets
Total assets20/58€399,163€412,253▲
Fixed assets21/28€352,037€356,223▲
Tangible fixed assets22/27€2,037€6,223▲
Plant, machinery and equipment23-€4,724
Furniture and vehicles24€2,037€1,499▼
Financial fixed assets28€350,000€350,000=
Current assets29/58€47,126€56,030▲
Amounts receivable after more than one year29€45,634€34,226▼
Trade receivables290€45,634€34,226▼
Amounts receivable within one year40/41-€3,861
Trade receivables40-€3,861
Cash at bank and in hand54/58€734€17,408▲
Deferred charges and accrued income490/1€757€535▼
Equity and liabilities
Total equity and liabilities10/49€399,163€412,253▲
Equity10/15€69,566€115,979▲
Contributions10/11€6,200€6,200=
Reserves13€63,366€109,779▲
Distributable reserves133€63,366€109,779▲
Amounts payable17/49€329,597€296,274▼
Amounts payable after more than one year17€150,664€128,445▼
Financial debts170/4€150,664€128,445▼
Amounts payable within one year42/48€135,611€130,852▼
Current portion of amounts payable after more than one year42€21,750€22,219▲
Trade debts44-€5,250
Suppliers440/4-€5,250
Taxes, remuneration and social security45€1,747€8,940▲
Taxes450/3€1,747€8,940▲
Other amounts payable47/48€112,114€94,443▼
Accrued charges and deferred income492/3€43,322€36,978▼
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€538€814▲
Other operating charges640/8€670€1,241▲
Gross operating margin9900€12,716€48,480▲
Operating profit (loss)9901€11,507€46,425▲
Financial income75/76B€0€20,001▲
Recurring financial income75€0€20,001▲
Financial charges65/66B€9,696€12,060▲
Recurring financial charges65€9,696€12,060▲
Profit (loss) for the period before taxes9903€1,811€54,366▲
Income taxes67/77-€7,954
Profit (loss) for the period9904€1,811€46,412▲
Profit (loss) for the period to be appropriated9905€1,811€46,412▲
Appropriation of the result
Profit (loss) to be appropriated9906€1,811€46,412▲
Transfer to equity691/2€1,003€46,412▲
To other reserves6921€1,003€46,412▲
Profit to be distributed694/7€808-
Return on contributions (dividend)694€808-

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201820202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,445€3,350€3,234€923€538€814▲ 51.3%
Other operating charges640/8--€2,293€3,682€670€1,241▲ 85.2%
Gross operating margin9900€9,475€40,754€10,196€15,277€12,716€48,480▲ 281%
Operating profit (loss)9901€726€26,434€4,669€10,672€11,507€46,425▲ 303%
Financial income75/76B--€1€77,500€0€20,001▲ 25,001,013%
Recurring financial income75€2-€1€77,500€0€20,001▲ 25,001,013%
Financial charges65/66B--€10,995€6,017€9,696€12,060▲ 24.4%
Recurring financial charges65€152€10,832€10,995€6,017€9,696€12,060▲ 24.4%
Profit (loss) for the period before taxes9903€577€15,602-€6,325€82,155€1,811€54,366▲ 2,901%
Income taxes67/77€409----€7,954-
Profit (loss) for the period9904€168€15,602-€6,325€82,155€1,811€46,412▲ 2,462%
Profit (loss) for the period to be appropriated9905€168€15,602-€6,325€82,155€1,811€46,412▲ 2,462%
Line201820202021202220232024Change
Assets
Total assets20/58€26,479€436,829€426,118€418,682€399,163€412,253▲ 3.3%
Fixed assets21/28€11,093€354,042€350,808€352,575€352,037€356,223▲ 1.2%
Tangible fixed assets22/27€11,093€4,042€808€2,575€2,037€6,223▲ 205%
Plant, machinery and equipment23--€183--€4,724-
Furniture and vehicles24--€625€2,575€2,037€1,499▼ 26.4%
Financial fixed assets28-€350,000€350,000€350,000€350,000€350,000=
Current assets29/58€15,386€82,786€75,310€66,107€47,126€56,030▲ 18.9%
Amounts receivable after more than one year29--€68,451€57,043€45,634€34,226▼ 25.0%
Trade receivables290--€68,451€57,043€45,634€34,226▼ 25.0%
Stocks and contracts in progress3€6,843------
Amounts receivable within one year40/41€8,542€2,916€2,703€4,799-€3,861-
Trade receivables40--€2,703€4,799-€3,861-
Cash at bank and in hand54/58€1€10€4,155€3,888€734€17,408▲ 2,271%
Deferred charges and accrued income490/1---€377€757€535▼ 29.3%
Equity and liabilities
Total equity and liabilities10/49€26,479€436,829€426,118€418,682€399,163€412,253▲ 3.3%
Equity10/15€6,368-€6,459-€12,784€68,563€69,566€115,979▲ 66.7%
Contributions10/11€6,200-€6,200€6,200€6,200€6,200=
Reserves13€150€150€150€62,363€63,366€109,779▲ 73.2%
Non-distributable reserves130/1--€150€150---
Reserves not available under the articles1311--€150€150---
Distributable reserves133---€62,213€63,366€109,779▲ 73.2%
Profit (loss) carried forward14€18-€12,809-€19,134----
Amounts payable17/49€20,111€443,288€438,902€350,119€329,597€296,274▼ 10.1%
Amounts payable after more than one year17-€290,770€269,917€172,414€150,664€128,445▼ 14.7%
Financial debts170/4--€269,917€172,414€150,664€128,445▼ 14.7%
Amounts payable within one year42/48€20,111€81,620€108,463€128,849€135,611€130,852▼ 3.5%
Current portion of amounts payable after more than one year42--€20,852€21,299€21,750€22,219▲ 2.2%
Trade debts44€3,079€1,487€4,245€267-€5,250-
Suppliers440/4--€4,245€267-€5,250-
Taxes, remuneration and social security45--€3,832€1,736€1,747€8,940▲ 412%
Taxes450/3--€3,832€1,736€1,747€8,940▲ 412%
Other amounts payable47/48--€79,534€105,547€112,114€94,443▼ 15.8%
Accrued charges and deferred income492/3--€60,521€48,856€43,322€36,978▼ 14.6%
Line201820202021202220232024Change
Profit (loss) for the period9904€168€15,602-€6,325€82,155€1,811€46,412▲ 2,462%
+ Depreciation and write-downs630€7,445€3,350€3,234€923€538€814▲ 51.3%
Operating cash flow (approximation)€7,613€18,952-€3,091€83,079€2,349€47,226▲ 1,910%
Investment in fixed assets (approximation)--€0-€2,690€0-€5,000-
Change in cash--€4,145-€267-€3,154€16,674-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2024 micro format 25-09-2025 2025-00523765
31-12-2023 micro format 10-12-2024 2024-00619160
31-12-2022 micro format 12-09-2023 2023-00445562
31-12-2021 micro format 29-08-2022 2022-20335022
31-12-2020 micro format 24-08-2021 2021-56300348
31-12-2018 micro format 31-08-2019 2019-61900555

Similar companies · same sector, comparable size

Of the 6,002 active companies whose main activity is agents in non-specialised wholesale trade (NACE 46190), figures are known for 2,555. 1,943 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.