BIO SOLUTION
Annual accounts 2025
micro format, filed on 30-06-2026, 31 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €190,000. Estimated: probably between €160,000 and €230,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €695,328 on 31-12-2025Change in equityin euro
Change in cashin euro
Position in the sector
Solvency64.7%
Higher than 59% of 39,312 companies in 2025.
Current ratio2.74
Higher than 60% of 37,997 companies in 2025.
Return on assets10.3%
Higher than 42% of 38,469 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
Total assets20/58 |
695,328 | 402,601 | 346,138 | 286,460 | 274,821 | 227,113 | 233,634 | 261,800 | 291,791 | 303,157 | 321,355 | 371,355 | 518,647 | 700,835 | 495,040 | 582,879 | 744,488 | 843,994 | 875,782 | 766,311 | |
Formation expenses20 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Fixed assets21/28 |
23,805 | 24,898 | 20,818 | 15,621 | 19,864 | 25,016 | 30,475 | 33,150 | 54,429 | 88,073 | 122,372 | 159,644 | 196,400 | 266,274 | 271,909 | 312,049 | 355,566 | 414,907 | 460,026 | 508,494 | |
Intangible fixed assets21 |
- | - | - | - | - | - | - | 0 | - | 0 | 230 | 460 | - | 33,726 | 1,433 | - | - | - | - | - | |
Tangible fixed assets22/27 |
23,805 | 24,898 | 20,818 | 15,621 | 19,864 | 25,016 | 30,475 | 33,150 | 54,429 | 88,073 | 122,142 | 159,184 | 196,400 | 232,548 | 270,475 | 312,048 | 355,372 | 414,713 | 459,832 | 508,300 | |
Land and buildings22 |
18,741 | 16,856 | 6,131 | 6,711 | 7,700 | 9,516 | 12,270 | 31,304 | 51,082 | 84,237 | 119,990 | 157,096 | 194,201 | 229,261 | 266,130 | 303,137 | 341,050 | 381,982 | 415,012 | 441,568 | |
Plant, machinery and equipment23 |
793 | 1,041 | 0 | 3,547 | 7,094 | 10,872 | 14,650 | 694 | 926 | - | - | - | - | - | 1,825 | 4,006 | 7,050 | 10,956 | 5,735 | 6,042 | |
Furniture and vehicles24 |
2,473 | 4,910 | 12,304 | 2,687 | 2,101 | 1,366 | 0 | 58 | 1,217 | 2,523 | 729 | 556 | 2,199 | 3,287 | 2,519 | 4,905 | 7,272 | 21,775 | 39,085 | 60,690 | |
Other tangible fixed assets26 |
1,797 | 2,090 | 2,383 | 2,676 | 2,969 | 3,262 | 3,556 | 1,094 | 1,204 | 1,313 | 1,423 | 1,532 | - | - | - | - | - | - | - | - | |
Assets under construction and advance payments27 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Financial fixed assets28 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | 1 | 1 | 194 | 194 | 194 | 194 | |
Current assets29/58 |
671,523 | 377,703 | 325,320 | 270,838 | 254,957 | 202,096 | 203,158 | 228,650 | 237,362 | 215,084 | 198,983 | 211,712 | 322,246 | 434,561 | 223,131 | 270,830 | 388,922 | 429,087 | 415,756 | 257,817 | |
Amounts receivable after more than one year29 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Trade receivables290 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Other amounts receivable291 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Stocks and contracts in progress3 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | 3,796 | - | - | |
Stocks30/36 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | 3,796 | - | - | |
Contracts in progress37 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Amounts receivable within one year40/41 |
2,792 | 46,750 | 30,285 | 48,194 | - | 0 | 831 | 20,965 | 27,683 | 3,278 | 2,775 | 18,370 | 114,514 | 245,220 | 29,799 | 40,610 | 43,849 | 45,365 | 36,749 | 36,500 | |
Trade receivables40 |
2,792 | 31,296 | 29,497 | 48,194 | - | - | 0 | 20,951 | 27,467 | 3,198 | 2,775 | 18,370 | 63,012 | 138,579 | 7,526 | 7,584 | 7,464 | 1,810 | 4,102 | 64 | |
Other amounts receivable41 |
0 | 15,454 | 787 | - | - | 0 | 831 | 15 | 215 | 80 | - | - | 51,502 | 106,641 | 22,273 | 33,026 | 36,385 | 43,555 | 32,647 | 36,436 | |
Current investments50/53 |
582,720 | 182,720 | 182,720 | 182,720 | 182,720 | 182,720 | 182,720 | 182,721 | 182,721 | 182,721 | 182,862 | 182,862 | 182,862 | 182,861 | 182,860 | 217,897 | 196,184 | 281,816 | 288,206 | 102,535 | |
Cash at bank and in hand54/58 |
79,490 | 146,277 | 108,147 | 35,790 | 68,404 | 15,919 | 15,982 | 21,431 | 23,562 | 27,567 | 11,893 | 6,970 | - | 2,229 | 1,912 | 6,236 | 143,707 | 93,432 | 88,957 | 117,646 | |
Deferred charges and accrued income490/1 |
6,521 | 1,957 | 4,169 | 4,134 | 3,834 | 3,457 | 3,625 | 3,532 | 3,396 | 1,517 | 1,453 | 3,510 | 24,871 | 4,250 | 8,561 | 6,087 | 5,182 | 4,678 | 1,844 | 1,136 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
Total equity and liabilities10/49 |
695,328 | 402,601 | 346,138 | 286,460 | 274,821 | 227,113 | 233,634 | 261,800 | 291,791 | 303,157 | 321,355 | 371,355 | 518,647 | 700,835 | 495,040 | 582,879 | 744,488 | 843,994 | 875,782 | 766,311 | |
Equity10/15 |
449,706 | 377,855 | 313,724 | 267,053 | 190,613 | 141,032 | 114,316 | 115,139 | 105,790 | 84,631 | 53,450 | 75,539 | 97,272 | 270,636 | -154,490 | 49,024 | 229,394 | 244,781 | 216,069 | 125,112 | |
Contributions10/11 |
- | - | 0 | 8,680 | 8,680 | 8,680 | 8,680 | 8,680 | 8,680 | 8,680 | 8,680 | 8,680 | 8,680 | 8,680 | 8,680 | 8,680 | 8,680 | 6,200 | 6,200 | 6,200 | |
Issued capital100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
Uncalled capital101 |
- | - | - | - | - | - | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 12,400 | 12,400 | 12,400 | |
Contributions outside capital11 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Share premium1100/10 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Revaluation surpluses12 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Reserves13 |
375,913 | 304,063 | 239,931 | 184,580 | 184,580 | 184,580 | 184,580 | 184,580 | 184,580 | 184,580 | 184,580 | 184,580 | 184,580 | 184,580 | 184,580 | 184,580 | 198,480 | 1,860 | 1,860 | 1,860 | |
Non-distributable reserves130/1 |
182,720 | 182,720 | 182,720 | 184,580 | 184,580 | 184,580 | 182,720 | 182,720 | 182,720 | 182,720 | 182,720 | 182,720 | 182,720 | 182,720 | 182,720 | 182,720 | 182,720 | - | - | - | |
Legal reserve130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
Reserves not available under the articles1311 |
- | - | 0 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Own shares acquired1312 |
182,720 | 182,720 | 182,720 | 182,720 | 182,720 | - | 182,720 | 182,720 | 182,720 | 182,720 | 182,720 | 182,720 | 182,720 | 182,720 | 182,720 | 182,720 | 182,720 | - | - | - | |
Other1319 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Tax-exempt reserves132 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | 13,900 | - | - | - | |
Distributable reserves133 |
193,193 | 121,343 | 57,211 | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Profit (loss) carried forward14 |
73,793 | 73,793 | 73,793 | 73,793 | -2,647 | -52,228 | -78,944 | -78,121 | -87,470 | -108,629 | -139,810 | -117,721 | -95,988 | -13,897 | -347,750 | -144,236 | 22,234 | 236,721 | 208,009 | 117,052 | |
Investment grants15 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | 91,273 | - | - | - | - | - | - | |
Advance to shareholders on the distribution of net assets19 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Provisions and deferred taxes16 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Provisions for liabilities and charges160/5 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Pensions and similar obligations160 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Taxes161 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Major repairs and maintenance162 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Environmental obligations163 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Other liabilities and charges164/5 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Deferred taxes168 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Amounts payable17/49 |
245,622 | 24,746 | 32,414 | 19,407 | 84,208 | 86,081 | 119,318 | 146,661 | 186,001 | 218,526 | 267,905 | 295,816 | 421,375 | 430,199 | 649,531 | 533,855 | 515,094 | 599,213 | 659,713 | 641,199 | |
Amounts payable after more than one year17 |
- | - | - | - | - | 0 | 7,061 | 53,200 | 97,373 | 139,661 | 180,053 | 218,871 | 255,971 | 291,487 | 325,487 | 357,994 | 389,155 | 418,987 | 474,674 | 516,687 | |
Financial debts170/4 |
- | - | - | - | - | 0 | 7,061 | 53,200 | 97,373 | 139,661 | 180,053 | 218,871 | 255,971 | 291,487 | 325,487 | 357,994 | 389,155 | 418,987 | 474,674 | 516,687 | |
Trade debts175 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Advances received on contracts in progress176 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Other amounts payable178/9 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Amounts payable within one year42/48 |
244,892 | 24,710 | 32,395 | 19,407 | 83,958 | 85,831 | 112,007 | 91,503 | 88,378 | 76,365 | 87,852 | 76,283 | 164,550 | 138,459 | 240,109 | 175,537 | 125,796 | 179,839 | 184,380 | 124,512 | |
Current portion of amounts payable after more than one year42 |
- | - | - | - | 0 | 7,061 | 46,139 | 44,174 | 42,287 | 40,482 | 38,728 | 36,563 | 35,516 | 34,000 | 32,507 | 31,162 | 29,831 | 55,194 | 55,544 | 53,076 | |
Financial debts43 |
- | - | - | - | - | - | - | 0 | - | - | 7,978 | 7,792 | 111,896 | 3,147 | 98,667 | 25,000 | - | - | - | - | |
Credit institutions430/8 |
- | - | - | - | - | - | - | 0 | - | - | 7,978 | 7,792 | 111,896 | 3,147 | 98,667 | 25,000 | - | - | - | - | |
Other loans439 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Trade debts44 |
3,462 | 750 | 4,469 | 4,211 | 5,098 | 4,196 | 9,991 | 2,178 | 4,942 | 620 | 6,786 | 8,627 | 8,617 | 83,874 | 108,442 | 108,492 | 49,171 | 17,234 | 1,443 | 1,510 | |
Suppliers440/4 |
3,462 | 750 | 4,469 | 4,211 | 5,098 | 4,196 | 9,991 | 2,178 | 4,942 | 620 | 6,786 | 8,627 | 8,617 | 83,874 | 108,442 | 108,492 | 49,171 | 17,234 | 1,443 | 1,510 | |
Bills of exchange payable441 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Advances received on contracts in progress46 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Taxes, remuneration and social security45 |
38,255 | 22,497 | 26,892 | 7,927 | 5,610 | 4,581 | 272 | 2,419 | 2,665 | 1,238 | 1,604 | 439 | 8,521 | 1,092 | 493 | 1,086 | 33,368 | 107,411 | 127,393 | 69,926 | |
Taxes450/3 |
38,255 | 22,497 | 26,892 | 7,927 | 5,610 | 4,581 | 272 | 2,419 | 2,665 | 1,238 | 1,604 | 439 | 8,521 | 1,092 | 493 | 1,086 | 33,368 | 107,411 | 127,373 | 69,926 | |
Remuneration and social security454/9 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | 20 | - | |
Other amounts payable47/48 |
203,175 | 1,464 | 1,035 | 7,269 | 73,250 | 69,993 | 55,604 | 42,733 | 38,483 | 34,025 | 32,756 | 22,862 | - | 16,346 | - | 9,797 | 13,426 | - | - | - | |
Accrued charges and deferred income492/3 |
729 | 35 | 19 | 0 | 250 | 250 | 250 | 1,958 | 250 | 2,500 | - | 663 | 854 | 253 | 83,935 | 324 | 143 | 387 | 659 | - | |
| Income statement | |||||||||||||||||||||
Turnover70 |
- | - | - | - | - | - | - | - | - | 98,531 | 45,637 | 47,504 | - | - | 360 | - | - | - | - | - | |
Non-recurring operating income76A |
- | - | - | - | - | - | - | - | - | - | - | - | 1,044 | 18,843 | - | - | - | - | - | - | |
Gross operating margin9900 |
113,951 | 108,456 | 87,860 | 86,478 | 60,275 | 46,450 | 28,445 | 41,774 | 66,699 | 83,704 | 30,281 | 35,722 | 13,616 | 406,744 | -138,080 | -112,538 | 89,392 | 188,874 | 283,027 | 311,261 | |
Goods, raw materials, services and sundry goods60/61 |
- | - | - | - | - | - | - | - | - | 41,666 | 40,208 | 37,874 | - | - | 149,739 | - | - | - | - | - | |
Remuneration, social security and pensions62 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 |
4,394 | 9,486 | 11,057 | 5,796 | 6,352 | 14,187 | 23,164 | 21,278 | 34,801 | 39,165 | 37,998 | 38,208 | 39,339 | 51,135 | 42,923 | 44,147 | 59,755 | 68,282 | 82,992 | 118,873 | |
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | -35,544 | - | - | 35,544 | - | - | - | |
Provisions for liabilities and charges: additions (uses and reversals)635/8 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Other operating charges640/8 |
3,129 | 2,613 | 3,054 | 2,765 | 2,652 | 2,563 | 2,531 | 2,492 | 2,448 | 2,483 | 2,256 | 3,827 | 2,889 | 3,574 | 4,451 | 4,380 | 4,425 | 4,455 | 10,616 | 5,190 | |
Operating charges capitalised as restructuring costs649 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Non-recurring operating charges66A |
- | - | - | - | - | - | - | 0 | - | - | - | - | 34,507 | 36,006 | - | - | - | - | - | - | |
Operating profit (loss)9901 |
106,429 | 96,357 | 73,750 | 77,917 | 51,272 | 29,701 | 2,750 | 18,004 | 29,450 | 42,056 | -9,973 | -6,313 | -28,612 | 387,578 | -185,454 | -161,065 | -10,332 | 116,137 | 189,419 | 187,198 | |
Financial income75/76B |
2,295 | 494 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 43 | 2 | 6,260 | 2,574 | 2,412 | 4,002 | 15,712 | 29,551 | 18,000 | |
Recurring financial income75 |
2,295 | 494 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 43 | 2 | 6,260 | 2,574 | 2,412 | 4,002 | 15,712 | 29,551 | 18,000 | |
Non-recurring financial income76B |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Financial charges65/66B |
245 | 256 | 212 | 1,110 | 1,417 | 2,725 | 3,029 | 8,344 | 8,291 | 10,744 | 11,987 | 15,078 | 20,017 | 42,822 | 20,634 | 21,717 | 16,498 | 63,789 | 67,531 | 26,470 | |
Recurring financial charges65 |
245 | 256 | 212 | 1,110 | 1,417 | 2,725 | 3,029 | 8,344 | 8,291 | 10,744 | 11,987 | 15,078 | 20,017 | 42,822 | 20,634 | 21,717 | 16,498 | 63,789 | 67,531 | 26,470 | |
Non-recurring financial charges66B |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Profit (loss) for the period before taxes9903 |
108,479 | 96,595 | 73,538 | 76,808 | 49,855 | 26,976 | -279 | 9,662 | 21,159 | 31,312 | -21,960 | -21,348 | -82,091 | 333,853 | -203,514 | -180,370 | -22,828 | 68,060 | 151,439 | 178,728 | |
Income taxes67/77 |
36,628 | 32,464 | 16,327 | 367 | 275 | 259 | 545 | 312 | 0 | 131 | 129 | 385 | 1 | - | - | - | -35 | 39,347 | 60,482 | 59,816 | |
Profit (loss) for the period9904 |
71,851 | 64,132 | 57,211 | 76,440 | 49,580 | 26,717 | -823 | 9,349 | 21,159 | 31,181 | -22,089 | -21,733 | -82,091 | 333,853 | -203,514 | -180,370 | -22,793 | 28,713 | 90,957 | 118,912 | |
Transfer from tax-exempt reserves789 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | 13,900 | - | - | - | - | |
Transfer to tax-exempt reserves689 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Profit (loss) for the period to be appropriated9905 |
71,851 | 64,132 | 57,211 | 76,440 | 49,580 | 26,717 | -823 | 9,349 | 21,159 | 31,181 | -22,089 | -21,733 | -82,091 | 333,853 | -203,514 | -166,470 | -22,793 | 28,713 | 90,957 | 118,912 | |
| Appropriation of the result | |||||||||||||||||||||
Profit (loss) to be appropriated9906 |
145,644 | 137,924 | 131,004 | 73,793 | -2,647 | -52,228 | -78,944 | -78,121 | -87,470 | -108,629 | -139,810 | -117,721 | -95,988 | -13,897 | -347,750 | -144,236 | 204,954 | 236,721 | 208,009 | 118,912 | |
Profit (loss) brought forward from the previous period14P |
73,793 | 73,793 | 73,793 | -2,647 | -52,228 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Transfer from equity791/2 |
- | 0 | 1,860 | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Transfer to equity691/2 |
71,851 | 64,132 | 57,211 | - | - | - | - | 0 | - | - | - | - | - | - | - | - | 182,720 | - | - | 1,860 | |
Addition to contributions691 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
To the legal reserve6920 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
To other reserves6921 |
71,851 | 64,132 | 57,211 | - | - | - | - | 0 | - | - | - | - | - | - | - | - | 182,720 | - | - | - | |
Profit to be distributed694/7 |
- | 0 | 1,860 | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Return on contributions (dividend)694 |
- | 0 | 1,860 | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Directors or managers695 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
Employees696 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 30-06-2026 | 2026-00222627 | |
| 31-12-2024 | full format | 02-07-2025 | 2025-00229217 | |
| 31-12-2023 | abbreviated format | 27-06-2024 | 2024-00175568 | |
| 31-12-2023 | full format | 25-06-2024 | 2024-00158968 | |
| 31-12-2022 | full format | 30-08-2023 | 2023-00375726 | |
| 31-12-2021 | full format | 16-08-2022 | 2022-20291019 | |
| 31-12-2020 | full format | 04-06-2021 | 2021-18100595 | |
| 31-12-2019 | full format | 08-10-2020 | 2020-60900346 | |
| 31-12-2018 | abbreviated format | 30-08-2019 | 2019-62000013 | |
| 31-12-2017 | full format | 31-08-2018 | 2018-60000533 | |
| 31-12-2016 | full format | 31-08-2017 | 2017-59600299 | |
| 31-12-2015 | full format | 13-06-2016 | 2016-17800381 | |
| 31-12-2014 | full format | 31-08-2015 | 2015-54900023 | |
| 31-12-2013 | full format | 12-06-2014 | 2014-16500597 | |
| 31-12-2012 | full format | 03-06-2013 | 2013-14500266 | |
| 31-12-2011 | full format | 26-07-2012 | 2012-33600169 | |
| 31-12-2010 | full format | 30-08-2011 | 2011-47300468 | |
| 31-12-2009 | full format | 05-07-2010 | 2010-27200177 | |
| 31-12-2008 | full format | 13-07-2009 | 2009-41800202 | |
| 31-12-2007 | full format | 08-07-2008 | 2008-37300196 | |
| 31-12-2006 | full format | 28-09-2007 | 2007-74200264 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA | 110,823 | 105,843 | 84,807 | 83,713 | 57,624 | 43,888 | 25,913 | 39,283 | 64,251 | 81,221 | 28,025 | 31,895 | 10,727 | 438,713 | -142,531 | -116,918 | 49,423 | 184,419 | 272,411 | 306,071 | |
| Cash flow | 76,245 | 73,617 | 68,268 | 82,236 | 55,932 | 40,904 | 22,340 | 30,628 | 55,960 | 70,346 | 15,909 | 16,475 | -42,752 | 384,988 | -160,591 | -136,223 | 36,962 | 96,995 | 173,949 | 237,785 | |
| Investment in fixed assets (approximation) | 3,301 | 13,566 | 16,253 | 1,554 | 1,199 | 8,728 | 20,489 | 0 | 1,157 | 4,866 | 726 | 2,951 | 3,972 | 45,501 | 2,783 | 823 | 414 | 23,164 | 34,524 | 626,467 | |
| Change in cash | -66,786 | 38,130 | 72,356 | -32,613 | 52,485 | -63 | -5,449 | -2,131 | -4,005 | 15,674 | 4,924 | - | - | 317 | -4,324 | -137,471 | 50,275 | 4,475 | -28,689 | - | |
| Working capital | 426,631 | 352,993 | 292,925 | 251,432 | 170,999 | 116,266 | 91,151 | 137,146 | 148,984 | 138,719 | 111,131 | 135,429 | 157,696 | 296,102 | -16,978 | 95,293 | 263,126 | 249,248 | 231,376 | 133,305 | |
| EBIT margin | - | - | - | - | - | - | - | - | - | 42.7% | -21.9% | -13.3% | - | - | - | - | - | - | - | - | |
| Solvency | 64.7% | 93.9% | 90.6% | 93.2% | 69.4% | 62.1% | 48.9% | 44.0% | 36.3% | 27.9% | 16.6% | 20.3% | 18.8% | 38.6% | -31.2% | 8.4% | 30.8% | 29.0% | 24.7% | 16.3% | |
| Current ratio | 2.74 | 15.29 | 10.04 | 13.96 | 3.04 | 2.35 | 1.81 | 2.50 | 2.69 | 2.82 | 2.26 | 2.78 | 1.96 | 3.14 | 0.93 | 1.54 | 3.09 | 2.39 | 2.25 | 2.07 | |
| Quick ratio | 2.74 | 15.29 | 10.04 | 13.96 | 3.04 | 2.35 | 1.81 | 2.50 | 2.69 | 2.82 | 2.26 | 2.78 | 1.96 | 3.14 | 0.93 | 1.54 | 3.09 | 2.36 | 2.25 | 2.07 | |
| Debt to equity | 0.55 | 0.07 | 0.10 | 0.07 | 0.44 | 0.61 | 1.04 | 1.27 | 1.76 | 2.58 | 5.01 | 3.92 | 4.33 | 1.59 | - | 10.89 | 2.25 | 2.45 | 3.05 | 5.13 | |
| ROE | 16.0% | 17.0% | 18.2% | 28.6% | 26.0% | 18.9% | -0.7% | 8.1% | 20.0% | 36.8% | -41.3% | -28.8% | -84.4% | 123.4% | - | -367.9% | -9.9% | 11.7% | 42.1% | 95.0% | |
| ROA | 10.3% | 15.9% | 16.5% | 26.7% | 18.0% | 11.8% | -0.4% | 3.6% | 7.3% | 10.3% | -6.9% | -5.9% | -15.8% | 47.6% | -41.1% | -30.9% | -3.1% | 3.4% | 10.4% | 15.5% | |
| Interest coverage | over 100 | over 100 | over 100 | 75.43 | 40.67 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Customer credit | - | - | - | - | - | - | - | - | - | 12 days | 22 days | 141 days | - | - | 7641 days | - | - | - | - | - | |
| Supplier credit | - | - | - | - | - | - | - | - | - | 5 days | 62 days | 83 days | - | - | 264 days | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €3,301 | €13,566 | €16,253 | €1,554 | €1,199 |
| Depreciation and write-downs of the year | €4,394 | €9,486 | €11,057 | €5,796 | €6,352 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on BIO SOLUTION
The operating result for 2025 is 10% higher than in 2024 and the highest since 2012. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total rises from 6.1% to 35.3%. Equity and debt are higher.