Skip to content

BIO SOLUTION

Active Private limited companyfounded 2005active for 21 yearsRue du Gendarme 4, 1400 NivellesKBO/BCE: BE 0874.759.955

Annual accounts 2025

micro format, filed on 30-06-2026, 31 days before the deadline
Gross margin
€113,951
▲ 5.1%
Operating result
€106,429
▲ 10.5%
EBITDA
€110,823
▲ 4.7%
Cash flow
€76,245
▲ 3.6%
Solvency
64.7%
▼ 29.2 percentage points
Current ratio
2.74
▼ 12.54

The turnover shown is an estimate from the gross margin.

Turnover ≈ €190,000. Estimated: probably between €160,000 and €230,000.

Money flows

no detail for 2025

Balance sheet

balance sheet total €695,328 on 31-12-2025
What the company ownsHow it is paid for

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency64.7%

Higher than 59% of 39,312 companies in 2025.

Current ratio2.74

Higher than 60% of 37,997 companies in 2025.

Return on assets10.3%

Higher than 42% of 38,469 companies in 2025.

BIO SOLUTION Middle half of the sector 80% of the sector Micro accounts in head offices and management consultancy (NACE 70)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
Total assets20/58 695,328402,601346,138286,460274,821227,113233,634261,800291,791303,157321,355371,355518,647700,835495,040582,879744,488843,994875,782766,311
Formation expenses20 -------0------------
Fixed assets21/28 23,80524,89820,81815,62119,86425,01630,47533,15054,42988,073122,372159,644196,400266,274271,909312,049355,566414,907460,026508,494
Intangible fixed assets21 -------0-0230460-33,7261,433-----
Tangible fixed assets22/27 23,80524,89820,81815,62119,86425,01630,47533,15054,42988,073122,142159,184196,400232,548270,475312,048355,372414,713459,832508,300
Land and buildings22 18,74116,8566,1316,7117,7009,51612,27031,30451,08284,237119,990157,096194,201229,261266,130303,137341,050381,982415,012441,568
Plant, machinery and equipment23 7931,04103,5477,09410,87214,650694926-----1,8254,0067,05010,9565,7356,042
Furniture and vehicles24 2,4734,91012,3042,6872,1011,3660581,2172,5237295562,1993,2872,5194,9057,27221,77539,08560,690
Other tangible fixed assets26 1,7972,0902,3832,6762,9693,2623,5561,0941,2041,3131,4231,532--------
Assets under construction and advance payments27 -------0------------
Financial fixed assets28 -------0------11194194194194
Current assets29/58 671,523377,703325,320270,838254,957202,096203,158228,650237,362215,084198,983211,712322,246434,561223,131270,830388,922429,087415,756257,817
Amounts receivable after more than one year29 -------0------------
Trade receivables290 -------0------------
Other amounts receivable291 -------0------------
Stocks and contracts in progress3 -------0---------3,796--
Stocks30/36 -------0---------3,796--
Contracts in progress37 -------0------------
Amounts receivable within one year40/41 2,79246,75030,28548,194-083120,96527,6833,2782,77518,370114,514245,22029,79940,61043,84945,36536,74936,500
Trade receivables40 2,79231,29629,49748,194--020,95127,4673,1982,77518,37063,012138,5797,5267,5847,4641,8104,10264
Other amounts receivable41 015,454787--08311521580--51,502106,64122,27333,02636,38543,55532,64736,436
Current investments50/53 582,720182,720182,720182,720182,720182,720182,720182,721182,721182,721182,862182,862182,862182,861182,860217,897196,184281,816288,206102,535
Cash at bank and in hand54/58 79,490146,277108,14735,79068,40415,91915,98221,43123,56227,56711,8936,970-2,2291,9126,236143,70793,43288,957117,646
Deferred charges and accrued income490/1 6,5211,9574,1694,1343,8343,4573,6253,5323,3961,5171,4533,51024,8714,2508,5616,0875,1824,6781,8441,136
Balance sheet: equity and liabilities
Total equity and liabilities10/49 695,328402,601346,138286,460274,821227,113233,634261,800291,791303,157321,355371,355518,647700,835495,040582,879744,488843,994875,782766,311
Equity10/15 449,706377,855313,724267,053190,613141,032114,316115,139105,79084,63153,45075,53997,272270,636-154,49049,024229,394244,781216,069125,112
Contributions10/11 --08,6808,6808,6808,6808,6808,6808,6808,6808,6808,6808,6808,6808,6808,6806,2006,2006,200
Issued capital100 ------18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
Uncalled capital101 ------9,9209,9209,9209,9209,9209,9209,9209,9209,9209,9209,92012,40012,40012,400
Contributions outside capital11 -------0------------
Share premium1100/10 -------0------------
Revaluation surpluses12 -------0------------
Reserves13 375,913304,063239,931184,580184,580184,580184,580184,580184,580184,580184,580184,580184,580184,580184,580184,580198,4801,8601,8601,860
Non-distributable reserves130/1 182,720182,720182,720184,580184,580184,580182,720182,720182,720182,720182,720182,720182,720182,720182,720182,720182,720---
Legal reserve130 ------1,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,860
Reserves not available under the articles1311 --01,8601,8601,860--------------
Own shares acquired1312 182,720182,720182,720182,720182,720-182,720182,720182,720182,720182,720182,720182,720182,720182,720182,720182,720---
Other1319 -------0------------
Tax-exempt reserves132 -------0--------13,900---
Distributable reserves133 193,193121,34357,211----0------------
Profit (loss) carried forward14 73,79373,79373,79373,793-2,647-52,228-78,944-78,121-87,470-108,629-139,810-117,721-95,988-13,897-347,750-144,23622,234236,721208,009117,052
Investment grants15 -------0-----91,273------
Advance to shareholders on the distribution of net assets19 -------0------------
Provisions and deferred taxes16 -------0------------
Provisions for liabilities and charges160/5 -------0------------
Pensions and similar obligations160 -------0------------
Taxes161 -------0------------
Major repairs and maintenance162 -------0------------
Environmental obligations163 -------0------------
Other liabilities and charges164/5 -------0------------
Deferred taxes168 -------0------------
Amounts payable17/49 245,62224,74632,41419,40784,20886,081119,318146,661186,001218,526267,905295,816421,375430,199649,531533,855515,094599,213659,713641,199
Amounts payable after more than one year17 -----07,06153,20097,373139,661180,053218,871255,971291,487325,487357,994389,155418,987474,674516,687
Financial debts170/4 -----07,06153,20097,373139,661180,053218,871255,971291,487325,487357,994389,155418,987474,674516,687
Trade debts175 -------0------------
Advances received on contracts in progress176 -------0------------
Other amounts payable178/9 -------0------------
Amounts payable within one year42/48 244,89224,71032,39519,40783,95885,831112,00791,50388,37876,36587,85276,283164,550138,459240,109175,537125,796179,839184,380124,512
Current portion of amounts payable after more than one year42 ----07,06146,13944,17442,28740,48238,72836,56335,51634,00032,50731,16229,83155,19455,54453,076
Financial debts43 -------0--7,9787,792111,8963,14798,66725,000----
Credit institutions430/8 -------0--7,9787,792111,8963,14798,66725,000----
Other loans439 -------0------------
Trade debts44 3,4627504,4694,2115,0984,1969,9912,1784,9426206,7868,6278,61783,874108,442108,49249,17117,2341,4431,510
Suppliers440/4 3,4627504,4694,2115,0984,1969,9912,1784,9426206,7868,6278,61783,874108,442108,49249,17117,2341,4431,510
Bills of exchange payable441 -------0------------
Advances received on contracts in progress46 -------0------------
Taxes, remuneration and social security45 38,25522,49726,8927,9275,6104,5812722,4192,6651,2381,6044398,5211,0924931,08633,368107,411127,39369,926
Taxes450/3 38,25522,49726,8927,9275,6104,5812722,4192,6651,2381,6044398,5211,0924931,08633,368107,411127,37369,926
Remuneration and social security454/9 -------0----------20-
Other amounts payable47/48 203,1751,4641,0357,26973,25069,99355,60442,73338,48334,02532,75622,862-16,346-9,79713,426---
Accrued charges and deferred income492/3 729351902502502501,9582502,500-66385425383,935324143387659-
Income statement
Turnover70 ---------98,53145,63747,504--360-----
Non-recurring operating income76A ------------1,04418,843------
Gross operating margin9900 113,951108,45687,86086,47860,27546,45028,44541,77466,69983,70430,28135,72213,616406,744-138,080-112,53889,392188,874283,027311,261
Goods, raw materials, services and sundry goods60/61 ---------41,66640,20837,874--149,739-----
Remuneration, social security and pensions62 -------0------------
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 4,3949,48611,0575,7966,35214,18723,16421,27834,80139,16537,99838,20839,33951,13542,92344,14759,75568,28282,992118,873
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 -------0------35,544--35,544---
Provisions for liabilities and charges: additions (uses and reversals)635/8 -------0------------
Other operating charges640/8 3,1292,6133,0542,7652,6522,5632,5312,4922,4482,4832,2563,8272,8893,5744,4514,3804,4254,45510,6165,190
Operating charges capitalised as restructuring costs649 -------0------------
Non-recurring operating charges66A -------0----34,50736,006------
Operating profit (loss)9901 106,42996,35773,75077,91751,27229,7012,75018,00429,45042,056-9,973-6,313-28,612387,578-185,454-161,065-10,332116,137189,419187,198
Financial income75/76B 2,2954940000010004326,2602,5742,4124,00215,71229,55118,000
Recurring financial income75 2,2954940000010004326,2602,5742,4124,00215,71229,55118,000
Non-recurring financial income76B -------0------------
Financial charges65/66B 2452562121,1101,4172,7253,0298,3448,29110,74411,98715,07820,01742,82220,63421,71716,49863,78967,53126,470
Recurring financial charges65 2452562121,1101,4172,7253,0298,3448,29110,74411,98715,07820,01742,82220,63421,71716,49863,78967,53126,470
Non-recurring financial charges66B -------0------------
Profit (loss) for the period before taxes9903 108,47996,59573,53876,80849,85526,976-2799,66221,15931,312-21,960-21,348-82,091333,853-203,514-180,370-22,82868,060151,439178,728
Income taxes67/77 36,62832,46416,32736727525954531201311293851----3539,34760,48259,816
Profit (loss) for the period9904 71,85164,13257,21176,44049,58026,717-8239,34921,15931,181-22,089-21,733-82,091333,853-203,514-180,370-22,79328,71390,957118,912
Transfer from tax-exempt reserves789 -------0-------13,900----
Transfer to tax-exempt reserves689 -------0------------
Profit (loss) for the period to be appropriated9905 71,85164,13257,21176,44049,58026,717-8239,34921,15931,181-22,089-21,733-82,091333,853-203,514-166,470-22,79328,71390,957118,912
Appropriation of the result
Profit (loss) to be appropriated9906 145,644137,924131,00473,793-2,647-52,228-78,944-78,121-87,470-108,629-139,810-117,721-95,988-13,897-347,750-144,236204,954236,721208,009118,912
Profit (loss) brought forward from the previous period14P 73,79373,79373,793-2,647-52,228---------------
Transfer from equity791/2 -01,860----0------------
Transfer to equity691/2 71,85164,13257,211----0--------182,720--1,860
Addition to contributions691 -------0------------
To the legal reserve6920 -------0-----------1,860
To other reserves6921 71,85164,13257,211----0--------182,720---
Profit to be distributed694/7 -01,860----0------------
Return on contributions (dividend)694 -01,860----0------------
Directors or managers695 -------0------------
Employees696 -------0------------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 30-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 30-06-2026 2026-00222627 PDF
31-12-2024 full format 02-07-2025 2025-00229217 PDF
31-12-2023 abbreviated format 27-06-2024 2024-00175568 PDF
31-12-2023 full format 25-06-2024 2024-00158968 PDF
31-12-2022 full format 30-08-2023 2023-00375726 PDF
31-12-2021 full format 16-08-2022 2022-20291019 PDF
31-12-2020 full format 04-06-2021 2021-18100595 PDF
31-12-2019 full format 08-10-2020 2020-60900346 PDF
31-12-2018 abbreviated format 30-08-2019 2019-62000013 PDF
31-12-2017 full format 31-08-2018 2018-60000533 PDF
31-12-2016 full format 31-08-2017 2017-59600299 PDF
31-12-2015 full format 13-06-2016 2016-17800381 PDF
31-12-2014 full format 31-08-2015 2015-54900023 PDF
31-12-2013 full format 12-06-2014 2014-16500597 PDF
31-12-2012 full format 03-06-2013 2013-14500266 PDF
31-12-2011 full format 26-07-2012 2012-33600169 PDF
31-12-2010 full format 30-08-2011 2011-47300468 PDF
31-12-2009 full format 05-07-2010 2010-27200177 PDF
31-12-2008 full format 13-07-2009 2009-41800202 PDF
31-12-2007 full format 08-07-2008 2008-37300196 PDF
31-12-2006 full format 28-09-2007 2007-74200264 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
EBITDA 110,823105,84384,80783,71357,62443,88825,91339,28364,25181,22128,02531,89510,727438,713-142,531-116,91849,423184,419272,411306,071
Cash flow 76,24573,61768,26882,23655,93240,90422,34030,62855,96070,34615,90916,475-42,752384,988-160,591-136,22336,96296,995173,949237,785
Investment in fixed assets (approximation) 3,30113,56616,2531,5541,1998,72820,48901,1574,8667262,9513,97245,5012,78382341423,16434,524626,467
Change in cash -66,78638,13072,356-32,61352,485-63-5,449-2,131-4,00515,6744,924--317-4,324-137,47150,2754,475-28,689-
Working capital 426,631352,993292,925251,432170,999116,26691,151137,146148,984138,719111,131135,429157,696296,102-16,97895,293263,126249,248231,376133,305
EBIT margin ---------42.7%-21.9%-13.3%--------
Solvency 64.7%93.9%90.6%93.2%69.4%62.1%48.9%44.0%36.3%27.9%16.6%20.3%18.8%38.6%-31.2%8.4%30.8%29.0%24.7%16.3%
Current ratio 2.7415.2910.0413.963.042.351.812.502.692.822.262.781.963.140.931.543.092.392.252.07
Quick ratio 2.7415.2910.0413.963.042.351.812.502.692.822.262.781.963.140.931.543.092.362.252.07
Debt to equity 0.550.070.100.070.440.611.041.271.762.585.013.924.331.59-10.892.252.453.055.13
ROE 16.0%17.0%18.2%28.6%26.0%18.9%-0.7%8.1%20.0%36.8%-41.3%-28.8%-84.4%123.4%--367.9%-9.9%11.7%42.1%95.0%
ROA 10.3%15.9%16.5%26.7%18.0%11.8%-0.4%3.6%7.3%10.3%-6.9%-5.9%-15.8%47.6%-41.1%-30.9%-3.1%3.4%10.4%15.5%
Interest coverage over 100over 100over 10075.4340.67---------------
Customer credit ---------12 days22 days141 days--7641 days-----
Supplier credit ---------5 days62 days83 days--264 days-----

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€3,301€13,566€16,253€1,554€1,199
Depreciation and write-downs of the year€4,394€9,486€11,057€5,796€6,352

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on BIO SOLUTION

The operating result for 2025 is 10% higher than in 2024 and the highest since 2012. It is the second rise in a row, after the fall in 2023.

Debt's share of the balance-sheet total rises from 6.1% to 35.3%. Equity and debt are higher.

Next steps