BINX

Inactive KBO/BCE: BE 0415.206.421

BINX

Financial year 2019

Follow Report

Annual accounts 2019

abbreviated format, filed on 14-01-2020, 17 days before the deadline

€166,818

▼ 52.0%

€8,723

▼ 88.6%

€9,150

▼ 84.3%

€1.5m

▲ 0.7%

73.7%

▼ 5.2 percentage points

3.80

▼ 0.93

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €420,000. Estimated: probably between €260,000 and €790,000.

Balance sheet

balance sheet total €2.0m on 30-06-2019

What the company ownsHow it is paid for

in €m

in euro

Staff

€17,444

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	2.0m	1.9m	1.7m	1.5m	1.3m	1.1m	1.1m	1.0m	970,510	1.1m	1.2m	1.5m	4.3m	5.3m
`21/28`	1,723	3,056	5,656	10,347	19,448	15,093	23,595	32,096	7,400	22,593	30,585	51,493	13,547	30,974
`22/27`	1,723	3,056	5,656	10,347	19,448	15,093	23,595	32,096	7,400	22,593	30,585	51,493	13,547	30,974
`23`	1,723	3,056	5,656	9,179	16,780	10,925	17,927	24,928	7,400	22,593	30,585	51,493	13,547	28,574
`24`	-	-	-	1,168	2,668	4,168	5,668	7,168	-	-	-	-	-	2,400
`29/58`	2.0m	1.9m	1.7m	1.5m	1.3m	1.1m	1.0m	995,144	963,110	1.1m	1.1m	1.5m	4.3m	5.3m
`3`	255,281	224,348	304,953	193,195	249,916	281,049	323,460	287,408	337,122	401,379	430,366	507,430	632,057	692,637
`30/36`	255,281	224,348	304,953	193,195	249,916	281,049	323,460	287,408	337,122	401,379	430,366	507,430	632,057	692,637
`40/41`	1.7m	1.6m	1.3m	883,215	881,696	774,245	685,294	706,878	610,181	641,065	682,373	973,972	3.7m	4.5m
`40`	1.7m	1.6m	1.3m	867,645	846,672	739,106	669,248	679,038	589,067	611,712	657,614	936,085	3.6m	4.4m
`41`	1,433	21,356	4,149	15,569	35,024	35,138	16,046	27,840	21,113	29,353	24,759	37,887	89,419	84,048
`54/58`	73,106	34,935	29,861	436,532	134,877	72,686	23,940	857	15,808	14,466	17,111	2,233	200	100,053
`490/1`	-	-	-	-	-	-	-	-	-	-	97	97	-	9,338
Balance sheet: equity and liabilities
`10/49`	2.0m	1.9m	1.7m	1.5m	1.3m	1.1m	1.1m	1.0m	970,510	1.1m	1.2m	1.5m	4.3m	5.3m
`10/15`	1.5m	1.5m	1.4m	1.3m	1.2m	1.0m	918,635	881,735	874,460	832,576	823,651	817,671	902,648	899,596
`10/11`	173,525	173,525	173,525	173,525	173,525	173,525	173,525	173,525	173,525	173,525	173,525	173,525	173,525	173,525
`100`	173,525	173,525	173,525	173,525	173,525	173,525	173,525	173,525	173,525	173,525	173,525	173,525	173,525	173,525
`13`	1.3m	1.3m	1.2m	1.2m	1.0m	867,684	745,110	708,210	700,935	659,051	650,126	644,146	729,122	726,070
`130`	17,353	17,353	17,353	17,353	17,353	17,353	17,353	17,353	17,353	17,353	17,353	17,353	17,353	17,353
`132`	31,518	31,518	31,518	31,518	31,518	31,518	31,518	31,518	31,518	31,518	31,518	31,518	31,518	31,518
`133`	1.2m	1.2m	1.2m	1.1m	951,515	818,814	696,239	659,340	652,065	610,181	601,256	595,275	680,252	677,200
`14`	9,150	-	-	-	-	-	-	-	-	-	-	-	-	-
`17/49`	528,336	393,524	257,941	173,511	112,027	101,865	137,654	145,504	96,050	246,925	336,881	717,554	3.4m	4.4m
`42/48`	528,336	393,524	257,941	173,511	112,027	101,865	137,654	145,504	96,050	246,925	336,881	717,554	3.4m	4.4m
`43`	-	-	-	-	-	-	-	-	-	-	-	-	48,012	52,402
`430/8`	-	-	-	-	-	-	-	-	-	-	-	-	48,012	52,402
`44`	497,324	362,539	165,554	65,810	87,649	75,865	109,047	115,760	65,512	215,364	300,708	674,027	3.3m	4.3m
`440/4`	497,324	362,539	165,554	65,810	87,649	75,865	109,047	115,760	65,512	215,364	300,708	674,027	3.3m	4.3m
`45`	31,012	30,985	92,388	107,701	24,378	25,999	28,607	29,744	30,538	31,562	36,173	43,528	51,450	74,888
`450/3`	7,413	2,228	67,479	83,545	1,013	1,123	1,202	1,153	2,091	1,710	2,301	2,109	-	633
`454/9`	23,599	28,758	24,909	24,157	23,365	24,877	27,405	28,591	28,447	29,852	33,872	41,419	51,450	74,255
`492/3`	-	-	-	-	-	-	-	-	-	-	-	-	-	71
Income statement
`9900`	166,818	347,521	318,947	470,213	349,150	349,535	304,828	286,819	296,322	299,285	344,503	334,438	578,315	751,724
`62`	157,000	264,960	243,274	228,768	230,773	245,246	289,119	294,430	273,240	297,202	342,842	417,146	570,606	744,718
`630`	227	2,600	4,691	9,101	8,645	8,501	8,501	7,610	4,493	11,393	12,108	16,504	9,395	17,103
`631/4`	-	-4,000	-	-	-	-	711	4,000	-	-	-	-	-	-
`640/8`	868	7,206	1,333	1,333	1,332	1,380	1,218	1,248	1,315	1,415	1,211	1,309	21,753	4,216
`66A`	-	5	-	-	-	-	-	-	-	-	-	-	200	592
`9901`	8,723	76,750	69,650	231,012	108,400	94,407	5,279	-20,470	17,275	-10,725	-11,658	-100,521	-23,439	-14,313
`75/76B`	4,955	13,890	19,350	28,113	24,914	28,912	32,547	28,742	25,510	20,537	19,545	17,546	30,529	26,367
`75`	4,955	13,890	19,350	28,113	24,914	28,912	32,547	28,742	25,510	20,537	19,545	17,546	30,529	26,367
`65/66B`	63	2,358	592	683	613	744	926	996	900	887	1,906	2,002	3,861	3,878
`65`	63	2,358	592	683	613	744	926	996	900	887	1,906	2,002	3,861	3,878
`9903`	13,615	88,283	88,408	258,441	132,702	122,575	36,900	7,277	41,885	8,925	5,982	-84,977	3,029	7,584
`67/77`	4,465	30,082	26,532	82,574	1	1	-	1	1	-	2	-	-23	-33
`9904`	9,150	58,201	61,877	175,867	132,701	122,574	36,900	7,275	41,884	8,925	5,980	-84,977	3,052	7,617
`9905`	9,150	58,201	61,877	175,867	132,701	122,574	36,900	7,275	41,884	8,925	5,980	-84,977	3,052	7,617
Appropriation of the result
`9906`	9,150	58,201	61,877	175,867	132,701	122,574	36,900	7,275	41,884	8,925	5,980	-84,977	3,052	7,617
`791/2`	-	-	-	-	-	-	-	-	-	-	-	84,977	-	-
`691/2`	-	58,201	61,877	175,867	132,701	122,574	36,900	7,275	41,884	8,925	5,980	-	3,052	7,617
`6921`	-	58,201	61,877	175,867	132,701	122,574	36,900	7,275	41,884	8,925	5,980	-	3,052	7,617
Social balance sheet
`9087`	9	7.6	7	7	7	7.3	9.1	9.8	10.9	12.8	15.6	22	28.9	36.1
Hours worked`1013`	7,670	12,233	11,781	12,002	11,882	12,398	14,511	15,495	14,903	16,820	18,880	24,502	34,226	48,108
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The accounts for 28 older financial years (1978-2005) were filed as documents without figures as data, scans for example.

Source: Annual accounts 2019 (PDF), filed on 14-01-2020.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
30-06-2019	abbreviated format	14-01-2020	2020-01300277	PDF
31-12-2018	abbreviated format	18-07-2019	2019-34800319	PDF
31-12-2017	abbreviated format	20-07-2018	2018-37000530	PDF
31-12-2016	abbreviated format	18-07-2017	2017-33400125	PDF
31-12-2015	abbreviated format	18-07-2016	2016-33800073	PDF
31-12-2014	abbreviated format	17-07-2015	2015-33000099	PDF
31-12-2013	abbreviated format	23-07-2014	2014-34000560	PDF
31-12-2012	abbreviated format	25-07-2013	2013-34500224	PDF
31-12-2011	abbreviated format	20-07-2012	2012-32500596	PDF
31-12-2010	abbreviated format	28-07-2011	2011-35100509	PDF
31-12-2009	abbreviated format	20-07-2010	2010-32900164	PDF
31-12-2008	abbreviated format	23-07-2009	2009-46800122	PDF
31-12-2007	abbreviated format	23-07-2008	2008-45800119	PDF
31-12-2006	abbreviated format	30-07-2007	2007-52600030	PDF
31-12-2005	abbreviated format	18-07-2006	2006-48804844	PDF
31-12-2004	abbreviated format	01-07-2005	2005-40303661	PDF
31-12-2003	abbreviated format	06-07-2004	2004-41104916	PDF
31-12-2002	abbreviated format	03-07-2003	2003-38503167	PDF
31-12-2001	abbreviated format	12-07-2002	2002-37500168	PDF
31-12-2000	abbreviated format	12-07-2001	2001-37002532	PDF
31-12-1999	abbreviated format	04-07-2000	2000-36203403	PDF
31-12-1998	abbreviated format	13-07-1999	1999-33303467	PDF
31-12-1997	abbreviated format	27-07-1998	1998-36300290	PDF
31-12-1996	abbreviated format	07-07-1997	1997-28303408	PDF
31-12-1995	abbreviated format	22-07-1996	1996-35704553	PDF
31-12-1994	abbreviated format	17-07-1995	1995-40304247	PDF
31-12-1993	abbreviated format	22-07-1994	1994-31803148	PDF
31-12-1992	abbreviated format	19-07-1993	1993-27405352	PDF
31-12-1991	abbreviated format	13-07-1992	1992-21603688	PDF
31-12-1990	abbreviated format	23-07-1991	1991-19403904	PDF
31-12-1989	abbreviated format	23-07-1990	1990-18904003	PDF
31-12-1988	abbreviated format	28-08-1989	1989-21100051	PDF
31-12-1987	abbreviated format	10-08-1988	1988-18505311	PDF
31-12-1986	abbreviated format	10-07-1987	1987-17004461	PDF
31-12-1985	abbreviated format	07-07-1986	1986-25701003	PDF
31-12-1984	full format	03-07-1985	1985-19801189	PDF
31-12-1983	unclassified schema	26-06-1984	1984-07500395	PDF
31-12-1982	unclassified schema	04-07-1983	1983-08202419	PDF
31-12-1981	unclassified schema	16-07-1982	1982-09501028	PDF
31-12-1980	unclassified schema	26-06-1981	1981-07001718	PDF
31-12-1979	unclassified schema	10-07-1980	1980-08502379	PDF
31-12-1978	unclassified schema	02-10-1979	1979-11202368	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
8,950	79,350	74,341	240,113	117,046	102,908	13,780	-12,860	21,767	668	450	-84,016	-14,044	2,790
9,376	60,801	66,568	184,969	141,346	131,076	45,401	14,885	46,376	20,318	18,088	-68,472	12,447	24,720
1,950	0	0	0	13,000	0	0	32,506	-10,700	10,000	500	68,500	3,500	99,219
38,171	5,074	-406,671	301,655	62,190	48,746	23,083	-14,951	1,342	-2,645	14,877	2,033	-99,852	-
1.5m	1.5m	1.4m	1.3m	1.2m	1.0m	895,040	849,640	867,060	809,984	793,066	766,178	889,100	868,693
73.7%	78.9%	84.6%	88.6%	91.3%	91.1%	87.0%	85.8%	90.1%	77.1%	71.0%	53.3%	20.8%	16.9%
3.80	4.73	6.45	8.72	11.31	11.07	7.50	6.84	10.03	4.28	3.35	2.07	1.26	1.20
3.31	4.16	5.27	7.61	9.07	8.31	5.15	4.86	6.52	2.65	2.08	1.36	1.07	1.04
0.36	0.27	0.18	0.13	0.10	0.10	0.15	0.17	0.11	0.30	0.41	0.88	3.82	4.93
0.6%	4.0%	4.4%	13.0%	11.3%	11.8%	4.0%	0.8%	4.8%	1.1%	0.7%	-10.4%	0.3%	0.8%
0.5%	3.1%	3.7%	11.5%	10.3%	10.7%	3.5%	0.7%	4.3%	0.8%	0.5%	-5.5%	0.1%	0.1%

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on BINX

The operating result for 2019 is 89% lower than in 2018 and the lowest since 2013.

Debt's share of the balance-sheet total rises from 21.1% to 26.3%. Equity and debt are higher.