Skip to content

BIMUNDI

Active
Private limited companyfounded 2025active for 1 yearBergstraat(Kem) 5, 8956 Heuvelland, BelgiumKBO/BCE: BE 1018.734.580

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 26-01-2026 at the NBB

Turnover
≈ €140,000
Estimated: probably between €82,000 and €240,000
Total assets
€58,568
Net result
€25,141
Working capital
€14,359

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €58,568
Fixed assets €13,782
Current assets €44,785
Equity and liabilities €58,568
Equity €28,141
Debt €30,427
Debt's share of the balance-sheet total is 52.0%.
Key figures and ratios
2025 value
EBITDA
€33,015
Cash flow
€26,360
Current ratio
1.47
Debt to equity
1.08
ROE
89.3%
ROA
42.9%
Interest coverage
over 100
Debt ≤ 1 year
€30,427
Income taxes
€6,623

Investments

fixed assets acquired
Item30-06-2025
Tangible fixed assets€15,000
Intangible fixed assets€1
Depreciation and write-downs of the year€1,219

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 38 lines
Balance sheet Code2025
Assets
Total assets20/58€58,568
Fixed assets21/28€13,782
Intangible fixed assets21€1
Tangible fixed assets22/27€13,782
Furniture and vehicles24€13,782
Current assets29/58€44,785
Amounts receivable within one year40/41€31,485
Trade receivables40€31,485
Cash at bank and in hand54/58€12,168
Deferred charges and accrued income490/1€1,133
Equity and liabilities
Total equity and liabilities10/49€58,568
Equity10/15€28,141
Contributions10/11€3,000
Reserves13€25,141
Distributable reserves133€25,141
Amounts payable17/49€30,427
Amounts payable within one year42/48€30,427
Trade debts44€1,966
Suppliers440/4€1,966
Taxes, remuneration and social security45€14,078
Taxes450/3€11,627
Remuneration and social security454/9€2,451
Other amounts payable47/48€14,382
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,219
Other operating charges640/8€740
Gross operating margin9900€33,755
Operating profit (loss)9901€31,796
Financial income75/76B€5
Recurring financial income75€5
Financial charges65/66B€36
Recurring financial charges65€36
Profit (loss) for the period before taxes9903€31,764
Income taxes67/77€6,623
Profit (loss) for the period9904€25,141
Profit (loss) for the period to be appropriated9905€25,141
Appropriation of the result
Profit (loss) to be appropriated9906€25,141
Transfer to equity691/2€25,141
To other reserves6921€25,141

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 26-01-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,219
Other operating charges640/8€740
Gross operating margin9900€33,755
Operating profit (loss)9901€31,796
Financial income75/76B€5
Recurring financial income75€5
Financial charges65/66B€36
Recurring financial charges65€36
Profit (loss) for the period before taxes9903€31,764
Income taxes67/77€6,623
Profit (loss) for the period9904€25,141
Profit (loss) for the period to be appropriated9905€25,141
Line2025
Assets
Total assets20/58€58,568
Fixed assets21/28€13,782
Intangible fixed assets21€1
Tangible fixed assets22/27€13,782
Furniture and vehicles24€13,782
Current assets29/58€44,785
Amounts receivable within one year40/41€31,485
Trade receivables40€31,485
Cash at bank and in hand54/58€12,168
Deferred charges and accrued income490/1€1,133
Equity and liabilities
Total equity and liabilities10/49€58,568
Equity10/15€28,141
Contributions10/11€3,000
Reserves13€25,141
Distributable reserves133€25,141
Amounts payable17/49€30,427
Amounts payable within one year42/48€30,427
Trade debts44€1,966
Suppliers440/4€1,966
Taxes, remuneration and social security45€14,078
Taxes450/3€11,627
Remuneration and social security454/9€2,451
Other amounts payable47/48€14,382
Line2025
Profit (loss) for the period9904€25,141
+ Depreciation and write-downs630€1,219
Operating cash flow (approximation)€26,360

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as BIMUNDI has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of BIMUNDI itself: 0.2% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for BIMUNDI. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
30-06-2025 micro format 26-01-2026 2026-00013729 PDF

Next steps