Skip to content

Biltema

Active
Private limited companyfounded 2020active for 6 yearsMellenstraat 60, 3840 Tongeren-Borgloon, BelgiumKBO/BCE: BE 0745.462.321

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 2 days after the deadline Filed on 2 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00034224.

Annual accounts 2025 filed on 02-02-2026 PDF all 5 filings

Turnover
≈ €57,000
Estimated: probably between €34,000 and €130,000
Total assets
€117,904▲ 10.6%
2024 · €106,592
Net result
-€323
2024 · €1,071
Working capital
€70,489▲ 3.5%
2024 · €68,093
Trend over the years

2021 to 2025, 5 financial years

The operating result for 2025 is 76% lower than in 2024 and the lowest since 2021. It is the second fall in a row.

Operating result€492 2025 Net result-€323 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Architectural and engineering activities; technical testing and analysis (NACE 71). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€11,980-€6,727▼ 43.8%€56,101▲ 734%€2,074▼ 96.3%€492▼ 76.3%
Net result€5,899within the sector's middle half-€371below the sector's middle half▼ 93.7%€42,217within the sector's middle half▲ 114×€1,071within the sector's middle half▼ 97.5%-€323below the sector's middle half
Equity€15,899below the sector's middle half-€16,270below the sector's middle half▲ 2.3%€58,487below the sector's middle half▲ 259%€59,558below the sector's middle half▲ 1.8%€59,236within the sector's middle half▼ 0.5%
Total assets€328,819within the sector's middle half-€341,317within the sector's middle half▲ 3.8%€126,835below the sector's middle half▼ 62.8%€106,592below the sector's middle half▼ 16.0%€117,904below the sector's middle half▲ 10.6%
Debt€312,920-€325,047▲ 3.9%€68,348▼ 79.0%€47,033▼ 31.2%€58,669▲ 24.7%
Working capital€270,884within the sector's middle half-€301,482within the sector's middle half▲ 11.3%€43,387within the sector's middle half▼ 85.6%€68,093within the sector's middle half▲ 56.9%€70,489within the sector's middle half▲ 3.5%
Solvency4.8%below the sector's middle half-4.8%below the sector's middle half▼ 0.1pp46.1%within the sector's middle half▲ 41.3pp55.9%within the sector's middle half▲ 9.8pp50.2%within the sector's middle half▼ 5.6pp
Current ratio7.53above the sector's middle half-11.88above the sector's middle half▲ 4.351.83within the sector's middle half▼ 10.054.90above the sector's middle half▲ 3.073.10within the sector's middle half▼ 1.80
Return on assets (ROA)1.8%within the sector's middle half-0.1%below the sector's middle half▼ 1.7pp33.3%above the sector's middle half▲ 33.2pp1.0%within the sector's middle half▼ 32.3pp-0.3%below the sector's middle half▼ 1.3pp
above within below The sector band is the middle half of the companies in Architectural and engineering activities; technical testing and analysis (NACE 71). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €117,904
Fixed assets €13,888 ▼ 33.2%
Current assets €104,016 ▲ 21.6%
Equity and liabilities €117,904
Equity €59,236 ▼ 0.5%
Debt €58,669 ▲ 24.7%
Debt's share of the balance-sheet total rises from 44.1% to 49.8%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€10,018▼
2024 · €12,208
Cash flow
€9,203▼
2024 · €11,205
Quick ratio
1.10▼
2024 · 1.96
Debt to equity
0.99▲
2024 · 0.79
ROE
-0.5%▼
2024 · 1.8%
Interest coverage
39.59▼
2024 · 46.08
Debt ≤ 1 year
€33,527▲
2024 · €17,467
Debt > 1 year
€24,974▼
2024 · €29,566
Income taxes
€578▼
2024 · €920
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as Biltema: engineering and related technical consultancy, excluding land surveyors (NACE 71121). They are comparable in size and age: total assets between €91,200 and €124,000, founded between 2020 and 2021.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
Biltema Tongeren-Borgloon2020€117,904€59,236€10,957-€3232025
TECHNOLOGIE en SERVICE Brecht2020€111,842€39,579€11,419€6,8892025
SILEDO Lasne2020€124,426€6,000€11,573€5,0122025
iThermAI Leuven2021€91,181€57,610€10,172-€4,4372025
Blindeman Kalmthout2021€117,840€111,188€8,032€2,0982025
DESOMER Ieper2021€107,255€15,695€14,660€3,8792025
MDE MANAGEMENT & ENGINEERING Aiseau-Presles2021€106,325€95,931€14,544€7,9272025

They were chosen from the 6,768 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 3,440 companies had the same profile as Biltema has now. Two years later, 2.3% had gone bankrupt and 90.1% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a small loss
2.3% went bankrupt
7.4% stopped otherwise
90.1% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of Biltema itself is lower: 0.2% within 12 months. It rests on far more data about Biltema than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 3,440 companies, not a prediction for Biltema. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Subsidies and aid

Flemish government

2022 to 2024 · 2 entries · €1,436 awarded · €1,436 paid
Year Entries AwardedPaid
2024 1 €99€99
2022 1 €1,337€1,337
Schemes
2 entries · €1,436 · €1,436 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines

Source: Annual accounts 2025 (PDF), filed on 02-02-2026.

Balance sheet Code20242025
Assets
Total assets20/58€106,592€117,904▲
Formation expenses20€229-
Fixed assets21/28€20,803€13,888▼
Tangible fixed assets22/27€20,803€13,888▼
Plant, machinery and equipment23€187€2,168▲
Furniture and vehicles24€20,616€11,721▼
Current assets29/58€85,560€104,016▲
Stocks and contracts in progress3€51,305€67,280▲
Stocks30/36€43,580€47,830▲
Contracts in progress37€7,725€19,450▲
Amounts receivable within one year40/41€31,271€31,688▲
Trade receivables40€13,882€31,053▲
Other amounts receivable41€17,390€635▼
Cash at bank and in hand54/58€384€3,054▲
Deferred charges and accrued income490/1€2,600€1,994▼
Equity and liabilities
Total equity and liabilities10/49€106,592€117,904▲
Equity10/15€59,558€59,236▼
Contributions10/11€10,000€10,000=
Reserves13€49,558€49,236▼
Distributable reserves133€49,558€49,236▼
Amounts payable17/49€47,033€58,669▲
Amounts payable after more than one year17€29,566€24,974▼
Financial debts170/4€566-
Other amounts payable178/9€29,000€24,974▼
Amounts payable within one year42/48€17,467€33,527▲
Current portion of amounts payable after more than one year42€6,742€566▼
Trade debts44€9,391€29,458▲
Suppliers440/4€9,391€29,458▲
Taxes, remuneration and social security45€1,334€3,504▲
Taxes450/3€908€793▼
Remuneration and social security454/9€426€2,711▲
Accrued charges and deferred income492/3-€167
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,134€9,526▼
Other operating charges640/8€739€940▲
Gross operating margin9900€12,947€10,957▼
Operating profit (loss)9901€2,074€492▼
Financial income75/76B€182€16▼
Recurring financial income75€182€16▼
Financial charges65/66B€265€253▼
Recurring financial charges65€265€253▼
Profit (loss) for the period before taxes9903€1,991€255▼
Income taxes67/77€920€578▼
Profit (loss) for the period9904€1,071-€323▼
Profit (loss) for the period to be appropriated9905€1,071-€323▼
Appropriation of the result
Profit (loss) to be appropriated9906€1,071-€323▼
Transfer from equity791/2-€323
Transfer to equity691/2€1,071-
To other reserves6921€1,071-

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20212022202320242025Change
Remuneration, social security and pensions62-€24€843---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,454€4,327€10,068€10,134€9,526▼ 6.0%
Other operating charges640/8-€822€638€739€940▲ 27.1%
Gross operating margin9900€18,164€11,899€67,649€12,947€10,957▼ 15.4%
Operating profit (loss)9901€11,980€6,727€56,101€2,074€492▼ 76.3%
Financial income75/76B--€0€182€16▼ 91.0%
Recurring financial income75€1-€0€182€16▼ 91.0%
Financial charges65/66B-€5,937€3,069€265€253▼ 4.5%
Recurring financial charges65€4,644€5,937€3,069€265€253▼ 4.5%
Profit (loss) for the period before taxes9903€7,337€790€53,032€1,991€255▼ 87.2%
Income taxes67/77€1,438€419€10,815€920€578▼ 37.2%
Profit (loss) for the period9904€5,899€371€42,217€1,071-€323-
Profit (loss) for the period to be appropriated9905€5,899€371€42,217€1,071-€323-
Line20212022202320242025Change
Assets
Total assets20/58€328,819€341,317€126,835€106,592€117,904▲ 10.6%
Formation expenses20€1,257€914€571€229--
Fixed assets21/28€15,201€11,217€30,594€20,803€13,888▼ 33.2%
Tangible fixed assets22/27€15,201€11,217€30,594€20,803€13,888▼ 33.2%
Plant, machinery and equipment23-€963€568€187€2,168▲ 12×
Furniture and vehicles24-€10,254€30,026€20,616€11,721▼ 43.1%
Current assets29/58€312,361€329,186€95,670€85,560€104,016▲ 21.6%
Stocks and contracts in progress3€219,529€308,735€3,500€51,305€67,280▲ 31.1%
Stocks30/36-€301,263-€43,580€47,830▲ 9.8%
Contracts in progress37-€7,472€3,500€7,725€19,450▲ 152%
Amounts receivable within one year40/41€27,613€14,753€19,463€31,271€31,688▲ 1.3%
Trade receivables40-€13,594€14,995€13,882€31,053▲ 124%
Other amounts receivable41-€1,159€4,469€17,390€635▼ 96.3%
Cash at bank and in hand54/58€63,590€3,959€70,578€384€3,054▲ 696%
Deferred charges and accrued income490/1-€1,740€2,128€2,600€1,994▼ 23.3%
Equity and liabilities
Total equity and liabilities10/49€328,819€341,317€126,835€106,592€117,904▲ 10.6%
Equity10/15€15,899€16,270€58,487€59,558€59,236▼ 0.5%
Contributions10/11-€10,000€10,000€10,000€10,000=
Reserves13€5,899€6,270€48,487€49,558€49,236▼ 0.7%
Distributable reserves133-€6,270€48,487€49,558€49,236▼ 0.7%
Amounts payable17/49€312,920€325,047€68,348€47,033€58,669▲ 24.7%
Amounts payable after more than one year17€253,303€259,688€16,065€29,566€24,974▼ 15.5%
Financial debts170/4-€20,000€8,980€566--
Other amounts payable178/9-€239,688€7,085€29,000€24,974▼ 13.9%
Amounts payable within one year42/48€41,477€27,704€52,283€17,467€33,527▲ 91.9%
Current portion of amounts payable after more than one year42-€14,185€4,987€6,742€566▼ 91.6%
Trade debts44€26,203€13,100€36,481€9,391€29,458▲ 214%
Suppliers440/4-€13,100€36,481€9,391€29,458▲ 214%
Taxes, remuneration and social security45-€419€10,815€1,334€3,504▲ 163%
Taxes450/3-€419€10,815€908€793▼ 12.7%
Remuneration and social security454/9---€426€2,711▲ 536%
Accrued charges and deferred income492/3-€37,655--€167-
Line20212022202320242025Change
Profit (loss) for the period9904€5,899€371€42,217€1,071-€323-
+ Depreciation and write-downs630€5,454€4,327€10,068€10,134€9,526▼ 6.0%
Operating cash flow (approximation)€11,353€4,698€52,285€11,205€9,203▼ 17.9%
Investment in fixed assets (approximation)--€343-€29,445-€343-€2,611▼ 662%
Change in cash--€59,631€66,620-€70,195€2,671-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference Document
30-06-2025 abbreviated format 02-02-2026 2026-00034224 PDF
30-06-2024 abbreviated format 31-01-2025 2025-00028703 PDF
30-06-2023 abbreviated format 31-01-2024 2024-00015434 PDF
30-06-2022 abbreviated format 31-01-2023 2023-00013415 PDF
30-06-2021 abbreviated format 25-01-2022 2022-02000575 PDF

Next steps