Skip to content

Bilson

Open bankruptcy
Private limited companyfounded 2021Dijkstraat 2, 2630 Aartselaar, BelgiumKBO/BCE: BE 0777.875.068
BilsonOpen bankruptcy

Financials · financial year 2024, micro format

2024 annual accounts filed 61 days after the deadline Filed on 30 September 2025, deadline 31 July 2025 (7 months after the close on 31 December 2024, Companies Code art. 3:10). Source: NBB, 2025-00513759.

Annual accounts 2024 filed on 30-09-2025 PDF all 3 filings

Turnover
≈ €610,000
Estimated: probably between €520,000 and €720,000
Total assets
€260,026▲ 8.1%
2023 · €240,604
Net result
-€38,927▲ 41.8%
2023 · -€66,873
Working capital
-€190,114▼ 17.6%
2023 · -€161,678
Trend over the years

2022 to 2024, 3 financial years

The operating result for 2024 is a loss of €37,152, smaller than the loss of €63,516 in 2023.

Operating result-€37,152 2024 Net result-€38,927 2024

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202220232024
Operating result€7,032--€63,516-€37,152▲ 41.5%
Net result€2,186within the sector's middle half--€66,873below the sector's middle half-€38,927below the sector's middle half▲ 41.8%
Equity€32,186within the sector's middle half--€34,687below the sector's middle half-€73,614below the sector's middle half▼ 112%
Total assets€227,294within the sector's middle half-€240,604within the sector's middle half▲ 5.9%€260,026above the sector's middle half▲ 8.1%
Debt€195,107-€275,291▲ 41.1%€333,640▲ 21.2%
Working capital-€109,221below the sector's middle half--€161,678below the sector's middle half▼ 48.0%-€190,114below the sector's middle half▼ 17.6%
Solvency14.2%within the sector's middle half--14.4%below the sector's middle half▼ 28.6pp-28.3%below the sector's middle half▼ 13.9pp
Current ratio0.31below the sector's middle half-0.34below the sector's middle half▲ 0.030.39below the sector's middle half▲ 0.05
Return on assets (ROA)1.0%within the sector's middle half--27.8%below the sector's middle half▼ 28.8pp-15.0%below the sector's middle half▲ 12.8pp
Staff (FTE)37.5-37.8▲ 0.8%32.4▼ 14.3%
above within below The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €260,026
Fixed assets €138,611 ▼ 12.2%
Current assets €121,416 ▲ 46.8%
Equity and liabilities
Equity-€73,614
Debt€333,640
Equity is negative. Debt (€333,640) exceeds the balance-sheet total (€260,026).
Key figures and ratios
2024 value · change against 2023
EBITDA
-€13,538▲
2023 · -€40,639
Cash flow
-€15,313▲
2023 · -€43,996
Quick ratio
0.25▲
2023 · 0.15
Interest coverage
-3.59▲
2023 · -13.05
Debt ≤ 1 year
€311,530▲
2023 · €244,381
Debt > 1 year
€22,110▼
2023 · €30,911
Income taxes
€359▲
2023 · €267
Staff costs
€254,554▼
2023 · €295,056
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Subsidies and aid

Flemish government

2024 · 1 entry · €1,000 awarded · €1,000 paid
Schemes
1 entry · €1,000 · €1,000 paid · Departement Werk en Sociale Economie
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 45 lines

Source: Annual accounts 2024 (PDF), filed on 30-09-2025.

Balance sheet Code20232024
Assets
Total assets20/58€240,604€260,026▲
Fixed assets21/28€157,902€138,611▼
Intangible fixed assets21€128,516€112,446▼
Tangible fixed assets22/27€26,223€23,463▼
Land and buildings22€8,514€5,676▼
Plant, machinery and equipment23€16,654€17,263▲
Furniture and vehicles24€1,055€524▼
Financial fixed assets28€3,163€2,701▼
Current assets29/58€82,702€121,416▲
Stocks and contracts in progress3€46,773€44,523▼
Stocks30/36€46,773€44,523▼
Amounts receivable within one year40/41€29,110€65,751▲
Trade receivables40€3,366€1,105▼
Other amounts receivable41€25,744€64,646▲
Cash at bank and in hand54/58€6,820€10,107▲
Deferred charges and accrued income490/1-€1,035
Equity and liabilities
Total equity and liabilities10/49€240,604€260,026▲
Equity10/15-€34,687-€73,614▼
Contributions10/11€30,000€30,000=
Profit (loss) carried forward14-€64,687-€103,614▼
Amounts payable17/49€275,291€333,640▲
Amounts payable after more than one year17€30,911€22,110▼
Other amounts payable178/9€30,911€22,110▼
Amounts payable within one year42/48€244,381€311,530▲
Trade debts44€184,872€193,617▲
Suppliers440/4€184,872€193,617▲
Taxes, remuneration and social security45€59,508€116,111▲
Taxes450/3€55,676€99,926▲
Remuneration and social security454/9€3,832€16,185▲
Other amounts payable47/48-€1,802
Income statement Code20232024
Remuneration, social security and pensions62€295,056€254,554▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22,877€23,614▲
Other operating charges640/8€7,799€12,068▲
Gross operating margin9900€262,217€253,084▼
Operating profit (loss)9901-€63,516-€37,152▲
Financial income75/76B€24€2,358▲
Recurring financial income75€24€2,358▲
Financial charges65/66B€3,114€3,775▲
Recurring financial charges65€3,114€3,775▲
Profit (loss) for the period before taxes9903-€66,606-€38,568▲
Income taxes67/77€267€359▲
Profit (loss) for the period9904-€66,873-€38,927▲
Profit (loss) for the period to be appropriated9905-€66,873-€38,927▲
Appropriation of the result
Profit (loss) to be appropriated9906-€64,687-€103,614▼
Profit (loss) brought forward from the previous period14P€2,186-€64,687▼

The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line202220232024Change
Non-recurring operating income76A€572---
Remuneration, social security and pensions62€321,737€295,056€254,554▼ 13.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€20,848€22,877€23,614▲ 3.2%
Other operating charges640/8€3,388€7,799€12,068▲ 54.7%
Gross operating margin9900€353,004€262,217€253,084▼ 3.5%
Operating profit (loss)9901€7,032-€63,516-€37,152▲ 41.5%
Financial income75/76B€37€24€2,358▲ 99×
Recurring financial income75€37€24€2,358▲ 99×
Financial charges65/66B€1,519€3,114€3,775▲ 21.2%
Recurring financial charges65€1,519€3,114€3,775▲ 21.2%
Profit (loss) for the period before taxes9903€5,550-€66,606-€38,568▲ 42.1%
Income taxes67/77€3,364€267€359▲ 34.3%
Profit (loss) for the period9904€2,186-€66,873-€38,927▲ 41.8%
Profit (loss) for the period to be appropriated9905€2,186-€66,873-€38,927▲ 41.8%
Line202220232024Change
Assets
Total assets20/58€227,294€240,604€260,026▲ 8.1%
Fixed assets21/28€179,324€157,902€138,611▼ 12.2%
Intangible fixed assets21€144,586€128,516€112,446▼ 12.5%
Tangible fixed assets22/27€31,575€26,223€23,463▼ 10.5%
Land and buildings22€11,352€8,514€5,676▼ 33.3%
Plant, machinery and equipment23€19,409€16,654€17,263▲ 3.7%
Furniture and vehicles24€814€1,055€524▼ 50.3%
Financial fixed assets28€3,163€3,163€2,701▼ 14.6%
Current assets29/58€47,970€82,702€121,416▲ 46.8%
Stocks and contracts in progress3€6,875€46,773€44,523▼ 4.8%
Stocks30/36€6,875€46,773€44,523▼ 4.8%
Amounts receivable within one year40/41€17,897€29,110€65,751▲ 126%
Trade receivables40€16,837€3,366€1,105▼ 67.2%
Other amounts receivable41€1,060€25,744€64,646▲ 151%
Cash at bank and in hand54/58€9,323€6,820€10,107▲ 48.2%
Deferred charges and accrued income490/1€13,875-€1,035-
Equity and liabilities
Total equity and liabilities10/49€227,294€240,604€260,026▲ 8.1%
Equity10/15€32,186-€34,687-€73,614▼ 112%
Contributions10/11€30,000€30,000€30,000=
Profit (loss) carried forward14€2,186-€64,687-€103,614▼ 60.2%
Amounts payable17/49€195,107€275,291€333,640▲ 21.2%
Amounts payable after more than one year17€37,917€30,911€22,110▼ 28.5%
Other amounts payable178/9€37,917€30,911€22,110▼ 28.5%
Amounts payable within one year42/48€157,191€244,381€311,530▲ 27.5%
Trade debts44€102,491€184,872€193,617▲ 4.7%
Suppliers440/4€102,491€184,872€193,617▲ 4.7%
Taxes, remuneration and social security45€54,700€59,508€116,111▲ 95.1%
Taxes450/3€37,342€55,676€99,926▲ 79.5%
Remuneration and social security454/9€17,358€3,832€16,185▲ 322%
Other amounts payable47/48--€1,802-
Line202220232024Change
Profit (loss) for the period9904€2,186-€66,873-€38,927▲ 41.8%
+ Depreciation and write-downs630€20,848€22,877€23,614▲ 3.2%
Operating cash flow (approximation)€23,034-€43,996-€15,313▲ 65.2%
Investment in fixed assets (approximation)--€1,455-€4,323▼ 197%
Change in cash--€2,503€3,287-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2024 micro format 30-09-2025 2025-00513759 PDF
31-12-2023 micro format 27-08-2024 2024-00374419 PDF
31-12-2022 micro format 24-08-2023 2023-00347643 PDF