Skip to content

BILICI CONSTRUCT

Active
Private limited companyfounded 2007active for 19 yearsJ. B. Brusselmansstraat 1, 1700 Dilbeek, BelgiumKBO/BCE: BE 0889.036.474
Summary

The computed 12-month bankruptcy probability of BILICI CONSTRUCT is 4.2% (elevated). The 2026 annual accounts show equity of €231,631 and a net result of €69,278. Equity is growing by about 13% per year across the filed financial years. Its solvency ranks better than 33% of 622 sector peers (NACE 43, financial year 2026). The company has been active since 2007 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2026, micro format

2026 annual accounts filed late (39 days) Filed on 9 October 2026, deadline 31 August 2026 (7 months after the close on 31 January 2026, Companies Code art. 3:10). Source: NBB, 2026-00552331.

Turnover
€756,003▲ 55.7%
2025 · €485,670
EBIT margin
12.4%▲ 7.2pp
2025 · 5.2%
Net result
€69,278▲ 268%
2025 · €18,822
Working capital
€212,780▲ 31.8%
2025 · €161,463
Trend over the years

2022 to 2026, 5 financial years 2019 to 2026, 8 financial years

The operating result recovers in 2026; 2026 is over 3.7 times 2025 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€756,003 2026 Operating result€93,608 2026 Net result€69,278 2026

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20192020202120222023202420252026
Turnover€263,816-€589,988▲ 124%€296,610▼ 49.7%€219,846▼ 25.9%€334,273▲ 52.0%€670,926▲ 101%€485,670▼ 27.6%€756,003▲ 55.7%
Operating result€15,954-€21,286▲ 33.4%€7,996▼ 62.4%€14,222▲ 77.9%€10,604▼ 25.4%€30,279▲ 186%€25,070▼ 17.2%€93,608▲ 273%
Net result€10,169-€11,258▲ 10.7%€164below the sector's middle half▼ 98.5%€6,817within the sector's middle half▲ 42×€9,046within the sector's middle half▲ 32.7%€27,318within the sector's middle half▲ 202%€18,822within the sector's middle half▼ 31.1%€69,278▲ 268%
EBIT margin6.0%-3.6%▼ 2.4pp2.7%▼ 0.9pp6.5%▲ 3.8pp3.2%▼ 3.3pp4.5%▲ 1.3pp5.2%▲ 0.6pp12.4%▲ 7.2pp
Equity€82,129-€93,386▲ 13.7%€100,351within the sector's middle half▲ 7.5%€107,167within the sector's middle half▲ 6.8%€116,213within the sector's middle half▲ 8.4%€143,531above the sector's middle half▲ 23.5%€162,353above the sector's middle half▲ 13.1%€231,631▲ 42.7%
Total assets€216,770-€265,193▲ 22.3%€151,660within the sector's middle half▼ 42.8%€163,461within the sector's middle half▲ 7.8%€210,086within the sector's middle half▲ 28.5%€274,001within the sector's middle half▲ 30.4%€374,620above the sector's middle half▲ 36.7%€639,746▲ 70.8%
Debt€134,641-€171,807▲ 27.6%€51,309▼ 70.1%€56,294▲ 9.7%€93,873▲ 66.8%€130,470▲ 39.0%€212,267▲ 62.7%€408,115▲ 92.3%
Working capital€68,473-€89,002▲ 30.0%€89,133above the sector's middle half▲ 0.1%€91,145above the sector's middle half▲ 2.3%€99,714above the sector's middle half▲ 9.4%€135,930above the sector's middle half▲ 36.3%€161,463above the sector's middle half▲ 18.8%€212,780▲ 31.8%
Solvency37.9%-35.2%▼ 2.7pp66.2%above the sector's middle half▲ 31.0pp65.6%within the sector's middle half▼ 0.6pp55.3%within the sector's middle half▼ 10.2pp52.4%within the sector's middle half▼ 2.9pp43.3%within the sector's middle half▼ 9.0pp36.2%▼ 7.1pp
Current ratio1.61-1.68▲ 0.073.70above the sector's middle half▲ 2.022.82within the sector's middle half▼ 0.882.14within the sector's middle half▼ 0.682.05within the sector's middle half▼ 0.091.76within the sector's middle half▼ 0.291.59▼ 0.17
Return on assets (ROA)4.7%-4.2%▼ 0.4pp0.1%below the sector's middle half▼ 4.1pp4.2%within the sector's middle half▲ 4.1pp4.3%within the sector's middle half▲ 0.1pp10.0%within the sector's middle half▲ 5.7pp5.0%within the sector's middle half▼ 4.9pp10.8%▲ 5.8pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €639,746
Fixed assets €65,027 ▲ 73×
Current assets €574,718 ▲ 53.8%
Equity and liabilities €639,746
Equity €231,631 ▲ 42.7%
Debt €408,115 ▲ 92.3%
Debt's share of the balance-sheet total rises from 56.7% to 63.8%. Equity and debt are higher.
Key figures and ratios
2026 value · change against 2025
EBITDA
€95,217▲
2025 · €32,706
Cash flow
€70,888▲
2025 · €26,457
Debt to equity
1.76▲
2025 · 1.31
ROE
29.9%▲
2025 · 11.6%
Interest coverage
32.02▼
2025 · 47.13
Debt ≤ 1 year
€361,939▲
2025 · €212,267
Debt > 1 year
€46,176
Income taxes
€27,359▲
2025 · €11,341
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,811 companies that looked in July 2024 the way this one looks now, 0.3% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.2% stopped otherwise
96.5% still going

For this company itself Checked computes a higher bankruptcy probability: 4.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,811 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2026 against 2025 · 49 lines
Balance sheet Code20252026
Assets
Total assets20/58€374,620€639,746▲
Fixed assets21/28€890€65,027▲
Tangible fixed assets22/27€740€64,877▲
Plant, machinery and equipment23€740€500▼
Furniture and vehicles24-€64,377
Financial fixed assets28€150€150=
Current assets29/58€373,730€574,718▲
Amounts receivable within one year40/41€209,244€527,470▲
Trade receivables40€105,815€249,555▲
Other amounts receivable41€103,429€277,915▲
Cash at bank and in hand54/58€164,486€46,357▼
Deferred charges and accrued income490/1-€892
Equity and liabilities
Total equity and liabilities10/49€374,620€639,746▲
Equity10/15€162,353€231,631▲
Contributions10/11€13,000€13,000=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14€147,493€216,771▲
Amounts payable17/49€212,267€408,115▲
Amounts payable after more than one year17-€46,176
Financial debts170/4-€46,176
Amounts payable within one year42/48€212,267€361,939▲
Current portion of amounts payable after more than one year42€924€10,792▲
Financial debts43€66-
Credit institutions430/8€66-
Trade debts44€176,434€279,597▲
Suppliers440/4€176,434€279,597▲
Taxes, remuneration and social security45€34,843€71,550▲
Taxes450/3€21,143€29,150▲
Remuneration and social security454/9€13,700€42,400▲
Income statement Code20252026
Turnover70€485,670€756,003▲
Non-recurring operating income76A-€8,264
Goods, raw materials, services and sundry goods60/61€451,430€667,426▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,636€1,610▼
Other operating charges640/8€1,534€1,404▼
Non-recurring operating charges66A-€220
Gross operating margin9900€34,240€96,841▲
Operating profit (loss)9901€25,070€93,608▲
Financial income75/76B€5,787€6,003▲
Recurring financial income75€5,787€6,003▲
Financial charges65/66B€694€2,974▲
Recurring financial charges65€694€2,974▲
Profit (loss) for the period before taxes9903€30,163€96,637▲
Income taxes67/77€11,341€27,359▲
Profit (loss) for the period9904€18,822€69,278▲
Profit (loss) for the period to be appropriated9905€18,822€69,278▲
Appropriation of the result
Profit (loss) to be appropriated9906€147,493€216,771▲
Profit (loss) brought forward from the previous period14P€128,671€147,493▲

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20192020202120222023202420252026Change
Turnover70€263,816€589,988€296,610€219,846€334,273€670,926€485,670€756,003▲ 55.7%
Non-recurring operating income76A-----€1,574-€8,264-
Goods, raw materials, services and sundry goods60/61---€186,345€305,481€623,638€451,430€667,426▲ 47.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,648€20,248€16,698€18,592€15,915€15,555€7,636€1,610▼ 78.9%
Other operating charges640/8---€687€2,272€1,707€1,534€1,404▼ 8.4%
Non-recurring operating charges66A-----€1,320-€220-
Gross operating margin9900€36,534€42,095€40,684€33,501€28,792€48,862€34,240€96,841▲ 183%
Operating profit (loss)9901€15,954€21,286€7,996€14,222€10,604€30,279€25,070€93,608▲ 273%
Financial income75/76B---€5,614€4,067€6,743€5,787€6,003▲ 3.7%
Recurring financial income75€2,091€312€1,487€1,662€3,957€6,743€5,787€6,003▲ 3.7%
Non-recurring financial income76B---€3,952€110----
Financial charges65/66B---€9,042€1,217€937€694€2,974▲ 329%
Recurring financial charges65€2,421€5,154€1,803€4,551€1,217€937€694€2,974▲ 329%
Non-recurring financial charges66B---€4,492-----
Profit (loss) for the period before taxes9903€15,624€16,444€7,680€10,794€13,454€36,085€30,163€96,637▲ 220%
Income taxes67/77€5,455€5,186€7,516€3,978€4,408€8,767€11,341€27,359▲ 141%
Profit (loss) for the period9904€10,169€11,258€164€6,817€9,046€27,318€18,822€69,278▲ 268%
Profit (loss) for the period to be appropriated9905€10,169€11,258€164€6,817€9,046€27,318€18,822€69,278▲ 268%
Line20192020202120222023202420252026Change
Assets
Total assets20/58€216,770€265,193€151,660€163,461€210,086€274,001€374,620€639,746▲ 70.8%
Fixed assets21/28€36,237€46,218€29,520€22,292€22,881€8,526€890€65,027▲ 73×
Tangible fixed assets22/27€36,087€46,068€29,370€22,142€22,731€8,376€740€64,877▲ 88×
Plant, machinery and equipment23---€580-€980€740€500▼ 32.4%
Furniture and vehicles24---€21,562€22,731€7,396-€64,377-
Financial fixed assets28€150€150€150€150€150€150€150€150=
Current assets29/58€180,533€218,975€122,140€141,169€187,205€265,475€373,730€574,718▲ 53.8%
Stocks and contracts in progress3€33,164--------
Amounts receivable within one year40/41€93,912€171,682€89,037€121,583€169,265€213,480€209,244€527,470▲ 152%
Trade receivables40---€89,065€83,496€121,949€105,815€249,555▲ 136%
Other amounts receivable41---€32,518€85,768€91,531€103,429€277,915▲ 169%
Cash at bank and in hand54/58€53,457€37,543€33,103€19,586€17,940€48,706€164,486€46,357▼ 71.8%
Deferred charges and accrued income490/1-----€3,290-€892-
Equity and liabilities
Total equity and liabilities10/49€216,770€265,193€151,660€163,461€210,086€274,001€374,620€639,746▲ 70.8%
Equity10/15€82,129€93,386€100,351€107,167€116,213€143,531€162,353€231,631▲ 42.7%
Contributions10/11€6,200--€13,000€13,000€13,000€13,000€13,000=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14€74,069€85,326€85,491€92,307€101,353€128,671€147,493€216,771▲ 47.0%
Amounts payable17/49€134,641€171,807€51,309€56,294€93,873€130,470€212,267€408,115▲ 92.3%
Amounts payable after more than one year17€22,582€41,833€18,303€6,270€6,382€924-€46,176-
Financial debts170/4---€6,270€6,382€924-€46,176-
Amounts payable within one year42/48€112,059€129,974€33,006€50,024€87,491€129,545€212,267€361,939▲ 70.5%
Current portion of amounts payable after more than one year42---€12,033€11,577€5,457€924€10,792▲ 12×
Financial debts43----€60€66€66--
Credit institutions430/8----€60€66€66--
Trade debts44€31,248€48,828€14,104€37,991€73,854€94,689€176,434€279,597▲ 58.5%
Suppliers440/4---€6,430€39,080€94,689€176,434€279,597▲ 58.5%
Bills of exchange payable441---€31,561€34,773----
Taxes, remuneration and social security45----€2,000€29,333€34,843€71,550▲ 105%
Taxes450/3-----€6,733€21,143€29,150▲ 37.9%
Remuneration and social security454/9----€2,000€22,600€13,700€42,400▲ 209%
Line20192020202120222023202420252026Change
Profit (loss) for the period9904€10,169€11,258€164€6,817€9,046€27,318€18,822€69,278▲ 268%
+ Depreciation and write-downs630€14,648€20,248€16,698€18,592€15,915€15,555€7,636€1,610▼ 78.9%
Operating cash flow (approximation)€24,817€31,506€16,862€25,409€24,961€42,874€26,457€70,888▲ 168%
Investment in fixed assets (approximation)--€30,229€0-€11,365-€16,504-€1,200€0-€65,747-
Change in cash--€15,914-€4,440-€13,517-€1,645€30,766€115,780-€118,129-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 18 filings with the National Bank
Financial year Type Filed Reference
31-01-2026 micro format 09-10-2026 2026-00552331
31-01-2025 micro format 24-09-2025 2025-00515463
31-01-2024 micro format 01-10-2024 2024-00487699
31-01-2023 micro format 12-09-2023 2023-00445373
31-01-2022 micro format 15-07-2022 2022-20205803
31-01-2021 micro format 13-09-2021 2021-67100286
31-01-2020 micro format 11-09-2020 2020-52500589
31-01-2019 micro format 17-07-2019 2019-34200083
31-01-2018 micro format 13-07-2018 2018-33000593
31-01-2017 micro format 17-07-2017 2017-32300088

Show all 18 filings

Similar companies · same sector, comparable size

Of the 3,977 active companies whose main activity is plastering work (NACE 43310), figures are known for 1,763. 1,334 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.