BIBLIDESIGN
ActiveFinancials · financial year 2025, abbreviated format
Annual accounts 2025 filed on 29-07-2026 at the NBB all 17 filings
Every figure per financial year
The operating result for 2025 is 24% lower than in 2024.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €344 | €344 | €344 | €344 | €344 | - | - | - | - |
| Other operating charges640/8 | - | - | - | €449 | €450 | €493 | €1,289 | €533 | ▼ 58.6% |
| Non-recurring operating charges66A | - | - | - | - | - | €409 | - | - | - |
| Gross operating margin9900 | €14,653 | €16,912 | €50,352 | €17,665 | -€20,481 | €58,424 | €78,040 | €58,756 | ▼ 24.7% |
| Operating profit (loss)9901 | €13,658 | €16,039 | €49,430 | €16,872 | -€21,275 | €57,522 | €76,751 | €58,223 | ▼ 24.1% |
| Financial income75/76B | - | - | - | €651 | €3 | €2 | €0 | €0 | ▼ 37.5% |
| Recurring financial income75 | €994 | €123 | €418 | €0 | €3 | €2 | €0 | €0 | ▼ 37.5% |
| Non-recurring financial income76B | - | - | - | €651 | - | - | - | - | - |
| Financial charges65/66B | - | - | - | €2,012 | €6,150 | €3,219 | €2,915 | €1,861 | ▼ 36.2% |
| Recurring financial charges65 | €1,877 | €2,849 | €1,561 | €2,012 | €6,150 | €3,219 | €2,915 | €1,861 | ▼ 36.2% |
| Profit (loss) for the period before taxes9903 | €12,776 | €13,313 | €49,120 | €15,511 | -€27,423 | €54,305 | €73,836 | €56,363 | ▼ 23.7% |
| Income taxes67/77 | €3,425 | €4,246 | €12,360 | €4,129 | €5 | €7,175 | €19,427 | €14,091 | ▼ 27.5% |
| Profit (loss) for the period9904 | €9,350 | €9,067 | €36,759 | €11,382 | -€27,427 | €47,130 | €54,409 | €42,272 | ▼ 22.3% |
| Profit (loss) for the period to be appropriated9905 | €9,350 | €9,067 | €36,759 | €11,382 | -€27,427 | €47,130 | €54,409 | €42,272 | ▼ 22.3% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €194,948 | €118,369 | €183,402 | €222,781 | €217,832 | €237,967 | €291,478 | €148,748 | ▼ 49.0% |
| Fixed assets21/28 | €2,687 | €2,342 | €1,848 | €1,503 | €1,159 | €750 | €750 | €750 | = |
| Tangible fixed assets22/27 | €1,787 | €1,442 | €1,098 | €753 | €409 | - | - | - | - |
| Other tangible fixed assets26 | - | - | - | €753 | €409 | - | - | - | - |
| Financial fixed assets28 | €900 | €900 | €750 | €750 | €750 | €750 | €750 | €750 | = |
| Current assets29/58 | €192,262 | €116,027 | €181,554 | €221,278 | €216,673 | €237,217 | €290,728 | €147,998 | ▼ 49.1% |
| Amounts receivable within one year40/41 | €167,534 | €81,806 | €100,920 | €210,584 | €196,124 | €233,585 | €187,722 | €45,429 | ▼ 75.8% |
| Trade receivables40 | - | - | - | €117,579 | €103,119 | €149,585 | €103,722 | €34,519 | ▼ 66.7% |
| Other amounts receivable41 | - | - | - | €93,005 | €93,005 | €84,000 | €84,000 | €10,909 | ▼ 87.0% |
| Cash at bank and in hand54/58 | €24,727 | €34,135 | €80,548 | €10,605 | €20,446 | €3,540 | €102,914 | €102,088 | ▼ 0.8% |
| Deferred charges and accrued income490/1 | - | - | - | €89 | €103 | €92 | €92 | €482 | ▲ 425% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €194,948 | €118,369 | €183,402 | €222,781 | €217,832 | €237,967 | €291,478 | €148,748 | ▼ 49.0% |
| Equity10/15 | €24,879 | €33,946 | €70,705 | €82,087 | €54,660 | €101,789 | €56,198 | €98,471 | ▲ 75.2% |
| Contributions10/11 | €12,800 | €12,800 | - | €12,800 | €12,800 | €12,800 | €12,800 | €12,800 | = |
| Reserves13 | €11,860 | €21,146 | €57,905 | €69,287 | €41,860 | €88,989 | €43,398 | €85,671 | ▲ 97.4% |
| Non-distributable reserves130/1 | - | - | - | €1,860 | €1,860 | €1,860 | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €1,860 | €1,860 | €1,860 | - | - | - |
| Distributable reserves133 | - | - | - | €67,427 | €40,000 | €87,129 | €43,398 | €85,671 | ▲ 97.4% |
| Profit (loss) carried forward14 | €219 | - | - | - | - | - | - | - | - |
| Amounts payable17/49 | €170,069 | €84,423 | €112,697 | €140,694 | €163,172 | €136,178 | €235,280 | €50,278 | ▼ 78.6% |
| Amounts payable within one year42/48 | €140,069 | €84,423 | €112,697 | €140,694 | €163,172 | €135,943 | €224,840 | €46,263 | ▼ 79.4% |
| Financial debts43 | - | - | - | €25,000 | - | - | - | - | - |
| Credit institutions430/8 | - | - | - | €25,000 | - | - | - | - | - |
| Trade debts44 | €72,612 | €23,687 | €47,392 | €74,366 | €87,011 | €97,795 | €84,155 | €19,835 | ▼ 76.4% |
| Suppliers440/4 | - | - | - | €74,366 | €87,011 | €97,795 | €84,155 | €19,835 | ▼ 76.4% |
| Advances received on contracts in progress46 | - | - | - | - | €46,669 | - | - | - | - |
| Taxes, remuneration and social security45 | - | - | - | €41,326 | €28,337 | €38,148 | €40,686 | €26,428 | ▼ 35.0% |
| Taxes450/3 | - | - | - | €41,326 | €28,337 | €38,148 | €40,686 | €26,428 | ▼ 35.0% |
| Other amounts payable47/48 | - | - | - | €3 | €1,156 | - | €100,000 | - | - |
| Accrued charges and deferred income492/3 | - | - | - | - | - | €235 | €10,439 | €4,015 | ▼ 61.5% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €9,350 | €9,067 | €36,759 | €11,382 | -€27,427 | €47,130 | €54,409 | €42,272 | ▼ 22.3% |
| + Depreciation and write-downs630 | €344 | €344 | €344 | €344 | €344 | - | - | - | - |
| Operating cash flow (approximation) | €9,695 | €9,411 | €37,104 | €11,726 | -€27,083 | €47,130 | €54,409 | €42,272 | ▼ 22.3% |
| Investment in fixed assets (approximation) | - | €0 | €150 | €0 | €0 | €409 | €0 | €0 | - |
| Change in cash | - | €9,407 | €46,413 | -€69,942 | €9,841 | -€16,906 | €99,374 | -€826 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 34,693 companies had the same profile as BIBLIDESIGN has now. Two years later, 95.3% were still going and 0.7% had gone bankrupt.
- Micro
- 10 to 20 years old
- solvency 30% or more
- a profit of 5% of the balance sheet or more
That fits the bankruptcy probability of BIBLIDESIGN itself: < 0.1% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 34,693 companies, not a prediction for BIBLIDESIGN. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Latest 10 of 17 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 29-07-2026 | 2026-00349942 | |
| 31-12-2024 | abbreviated format | 13-05-2025 | 2025-00095152 | |
| 31-12-2023 | abbreviated format | 30-07-2024 | 2024-00306675 | |
| 31-12-2022 | abbreviated format | 10-10-2023 | 2023-00483115 | |
| 31-12-2021 | micro format | 31-08-2022 | 2022-20411199 | |
| 31-12-2020 | abbreviated format | 30-07-2021 | 2021-44600022 | |
| 31-12-2019 | abbreviated format | 15-07-2020 | 2020-30500162 | |
| 31-12-2018 | abbreviated format | 15-07-2019 | 2019-33100440 | |
| 31-12-2017 | abbreviated format | 26-07-2018 | 2018-38800045 | |
| 31-12-2016 | abbreviated format | 03-07-2017 | 2017-25600211 |